Horizonte Minerals Statements
H5
Data from Horizonte Minerals`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
15 Aug, 2024
Horizonte Minerals Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
—
0
11.649
0
11.649
195.1 %
0
-11.649
-195.1 %
0
11.233
0
-2.391
0
-2.807
-8.6 %
0
—
0
-2.807
-8.6 %
0
-0.01
268.6
—
—
100
—
0
—
—
0
—
0
3.947
0
3.947
17.8 %
0
-3.947
-17.8 %
0
-1.579
0
2.941
0
-2.585
60.7 %
0
—
0
-2.585
60.7 %
0
-0.011
236.6
—
—
100
—
0
—
—
0
—
0
3.35
0
3.35
-21.8 %
0
-3.35
21.8 %
0
-1.581
0
-1.649
0
-6.58
-880.7 %
0
—
0
-6.58
-880.7 %
0
-0.035
190.32
—
—
100
—
0
—
—
0
—
0
4.283
0
4.283
79.9 %
0
-4.283
-79.9 %
0
5.991
0
-2.379
0
-0.671
-114.8 %
0
—
0
-0.671
-114.8 %
0
-0.004
190.25
—
—
100
—
0
—
—
0
—
0
2.381
0
2.381
7.3 %
0
-2.381
-7.3 %
0
9.757
0
-2.857
0
4.519
170.3 %
0
—
0
4.519
170.3 %
0
0.024
190.12
—
—
100
—
0
—
—
0
—
0
2.218
0
2.218
15.4 %
0
-2.218
-15.4 %
0
-4.212
0
—
0
-6.43
-73 %
0
—
0
-6.43
-73 %
0
-0.067
95.392
—
—
100
—
0
—
—
0
—
0
1.922
0
1.922
-40.7 %
0
-1.922
40.7 %
0
0.365
0
-2.16
0
-3.717
-130.8 %
0
—
0
-3.717
-130.8 %
0
-0.045
81.767
—
—
100
—
0
—
—
0
—
0
2.192
0
3.242
109.2 %
0
-3.242
-109.2 %
0
3.274
0
-1.642
0
-1.611
-18 %
0
—
0
-1.611
-18 %
0
-0.02
80.12
—
—
100
—
0
—
—
0
—
0
1.132
0
1.55
174.2 %
0
-1.55
-174.2 %
0
1.206
0
-1.021
0
-1.365
-783.7 %
0
—
0
-1.365
-479.9 %
0
-0.018
75.814
—
—
100
—
0
—
—
0
—
0
0.607
0
0.565
-8 %
0
-0.565
8 %
0
-0.686
0
1.45
0
0.2
110.9 %
0
-0.16
0
0.359
119.1 %
0
0
1 447.64
—
—
100
—
0
—
—
0
—
0
0.778
0
0.615
-31 %
0
-0.615
31 %
0
-1.318
0
0.101
0
-1.832
-155 %
0
0.051
0
-1.883
-162.2 %
0
-0.001
1 447.22
—
—
100
—
0
—
—
0
—
0
0.891
0
0.891
32.1 %
0
-0.891
-32.1 %
0
0.337
0
-0.165
0
-0.718
-1629.5 %
0
—
0
-0.718
-1629.5 %
0
-0.001
1 449.38
—
—
100
—
0
—
—
0
—
0
0.674
0
0.674
186.5 %
0
-0.674
-186.5 %
0
1.181
0
-0.548
0
-0.042
95.5 %
0
—
0
-0.042
95.5 %
0
0
1 449.38
—
—
100
—
0
—
—
0
—
0
0.689
0
0.235
-77.4 %
0
-0.235
77.4 %
0
-0.685
0
—
0
-0.921
17.8 %
0
—
0
-0.921
17.8 %
0
-0.001
1 475.26
—
—
100
—
0
—
—
0
—
0
0.996
0
1.042
28194.3 %
0
-1.042
-28194.3 %
0
-0.077
0
—
0
-1.12
-782.4 %
0
—
0
-1.12
-782.4 %
0
-0.001
1 435.87
—
—
100
—
0
—
—
0
—
0
0.401
0
-0.004
-100.5 %
0
0.004
100.5 %
0
0.16
0
—
0
0.164
120.4 %
0
—
0
0.164
120.4 %
0
0
1 432.54
—
—
100
—
0
—
—
0
—
0
0.692
0
0.763
-21.3 %
0
-0.763
21.3 %
0
-0.041
0
—
0
-0.804
8.7 %
0
—
0
-0.804
8.7 %
0
-0.001
1 432.52
—
—
100
—
0
—
—
0
—
0
0.68
0
0.97
223.3 %
0
-0.97
-223.3 %
0
0.09
0
0.29
0
-0.88
-109.5 %
0
—
0
-0.88
-109.5 %
0
—
1 432.52
—
—
100
—
0
—
—
0
—
0
0.4
0
0.3
-11.8 %
0
-0.3
11.8 %
0
-0.12
0
-0.1
0
-0.42
—
0
—
0
-0.42
—
0
—
1 426.46
—
—
—
—
—
—
0.71
0.34
54.5 %
-0.34
-54.5 %
-0.08
-0.37
-0.42
-35.5 %
—
-0.42
-35.5 %
—
1 193.85
—
—
—
—
—
—
0.33
0.22
-24.1 %
-0.22
24.1 %
-0.09
-0.1
-0.31
35.4 %
—
-0.31
35.4 %
—
1 171.93
—
—
—
—
—
—
0.4
0.29
-3.3 %
-0.29
3.3 %
-0.19
-0.12
-0.48
-4.3 %
—
-0.48
-4.3 %
—
1 171.93
—
—
—
—
—
—
0.33
0.3
-59.5 %
-0.3
59.5 %
-0.16
-0.03
-0.46
43.2 %
—
-0.46
43.2 %
—
1 171.93
—
—
—
—
—
—
0.67
0.74
146.7 %
-0.74
-146.7 %
-0.07
0.07
-0.81
-131.4 %
—
-0.81
-131.4 %
—
864.78
—
—
—
—
—
—
0.26
0.3
-6.3 %
-0.3
6.3 %
-0.05
0.04
-0.35
-2.9 %
—
-0.35
-2.9 %
—
701.31
—
—
—
—
—
—
0.21
0.32
39.1 %
-0.32
-39.1 %
-0.01
0.11
-0.34
-41.7 %
—
-0.34
-41.7 %
—
671.2
—
—
—
—
—
—
0.19
0.23
64.3 %
-0.23
-64.3 %
-0.01
0.04
-0.24
-900 %
—
-0.24
-900 %
—
671.2
—
—
—
—
—
—
0.22
0.14
-53.3 %
-0.14
53.3 %
0.17
-0.08
0.03
107.1 %
—
0.03
107.1 %
—
650.19
—
—
—
—
—
—
0.24
0.3
400 %
-0.3
-400 %
-0.12
0.06
-0.42
-110 %
—
-0.42
-110 %
—
492.43
—
—
—
—
—
—
0.25
0.06
-88 %
-0.06
88 %
-0.15
-0.19
-0.2
79.2 %
—
-0.2
79.2 %
—
492.43
—
—
—
—
—
—
0.26
0.5
-3.8 %
-0.5
3.8 %
-0.2
0.25
-0.96
-62.7 %
—
-0.96
-62.7 %
—
492.43
—
—
—
—
—
—
0.48
0.52
52.9 %
-0.52
-52.9 %
-0.07
0.04
-0.59
-68.6 %
—
-0.59
-68.6 %
—
493.21
—
—
—
—
—
—
0.27
0.34
3 %
-0.34
-3 %
-0.01
0.07
-0.35
10.3 %
—
-0.35
10.3 %
—
461.55
—
—
—
—
—
—
0.43
0.33
294.1 %
-0.33
-294.1 %
-0.06
-0.1
-0.39
-533.3 %
—
-0.39
-533.3 %
—
401.14
—
—
—
—
—
—
0.26
-0.17
-156.7 %
0.17
156.7 %
-0.05
-0.43
0.09
106.4 %
—
0.09
106.4 %
—
401.14
—
—
—
—
—
—
0.34
0.3
-9.1 %
-0.3
9.1 %
-0.07
-0.05
-1.41
-243.9 %
—
-1.41
-243.9 %
—
401.41
—
—
—
—
—
0.09
0.24
0.33
-8.3 %
-0.33
8.3 %
-0.08
—
-0.41
19.6 %
—
-0.41
19.6 %
—
401.14
—
—
—
—
—
—
0.36
0.36
-14.3 %
-0.36
14.3 %
-0.15
—
-0.51
-34.2 %
—
-0.51
-34.2 %
—
367.72
—
—
—
—
—
—
0.42
0.42
—
-0.42
—
0.04
—
-0.38
—
—
-0.38
—
—
360.05