Metsa Board Statements
MS
Data from Metsa Board`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
24 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
01 Aug, 2024
Expected release date:
24 Oct, 2024
Metsa Board Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
509.8
5.4 %
100
391.3
76.8
118.5
-16.4 %
23.2
—
0
54
10.6
107.2
-4.6 %
21
11.3
-61.6 %
2.2
-11.5
-2.3
-2.3
-0.5
-2.5
-112.4 %
-0.5
2.5
0.5
-9.1
-169.5 %
-1.8
-0.03
303.33
483.7
14.4 %
100
341.9
70.7
141.8
42.4 %
29.3
—
0
50
10.3
112.4
19.1 %
23.2
29.4
465.4 %
6.1
-8.5
-1.8
-0.8
-0.2
20.1
1335.7 %
4.2
5.4
1.1
13.1
445.8 %
2.7
0.04
327.5
422.7
-11.8 %
100
323.1
76.4
99.6
5 %
23.6
—
0
48.1
11.4
94.4
7.5 %
22.3
5.2
-26.8 %
1.2
-3.6
-0.9
-0.2
-0.05
1.4
-67.4 %
0.3
0.5
0.1
2.4
-48.9 %
0.6
0.007
338.29
479
-3.9 %
100
384.1
80.2
94.9
-16.3 %
19.8
—
0
43.3
9
87.8
-1.6 %
18.3
7.1
-70.7 %
1.5
-1.9
-0.4
-0.9
-0.2
4.3
-84.4 %
0.9
1.5
0.3
4.7
-76.3 %
1
0.013
354.81
498.2
-8.1 %
100
384.8
77.2
113.4
-23.2 %
22.8
—
0
54.5
10.9
89.2
1.9 %
17.9
24.2
-59.7 %
4.9
4.7
0.9
-1.4
-0.3
27.5
-68.6 %
5.5
5
1
19.8
-70.8 %
4
0.06
330
542.1
-9.6 %
100
394.5
72.8
147.6
6.7 %
27.2
—
0
53.6
9.9
87.5
3.1 %
16.1
60.1
12.5 %
11.1
27.5
5.1
0.1
0.02
87.7
-6.1 %
16.2
12.3
2.3
67.9
-9.8 %
12.5
0.19
357.37
599.9
-7.3 %
100
461.6
76.9
138.3
-27.6 %
23.1
—
0
53.4
8.9
84.9
-10.5 %
14.2
53.4
-44.4 %
8.9
39.5
6.6
0.5
0.08
93.4
-38.7 %
15.6
3.8
0.6
75.3
-35.9 %
12.6
0.214
351.51
647.3
-0.5 %
100
456.3
70.5
191
-7 %
29.5
—
0
51.9
8
94.9
-1.8 %
14.7
96.1
-11.7 %
14.8
56.8
8.8
-0.5
-0.08
152.4
8.9 %
23.5
19.4
3
117.5
10.4 %
18.2
0.331
355.51
650.5
11.8 %
100
445.1
68.4
205.4
7.7 %
31.6
—
0
57
8.8
96.6
19.4 %
14.9
108.8
-1 %
16.7
31.5
4.8
-0.3
-0.05
140
0.6 %
21.5
21.9
3.4
106.4
-3.9 %
16.4
0.3
354.67
582
12.2 %
100
391.2
67.2
190.8
44.9 %
32.8
—
0
55
9.5
80.9
8.9 %
13.9
109.9
91.5 %
18.9
30.4
5.2
-1.2
-0.2
139.1
53.4 %
23.9
18.4
3.2
110.7
60.4 %
19
0.31
357.1
518.5
0.5 %
100
386.8
74.6
131.7
-13.6 %
25.4
—
0
54.8
10.6
74.3
-22.5 %
14.3
57.4
1.4 %
11.1
32.8
6.3
0.5
0.1
90.7
-5.9 %
17.5
12.2
2.4
69
-12.8 %
13.3
0.192
359.67
516.1
-7.1 %
100
363.6
70.5
152.5
-12 %
29.5
—
0
50.8
9.8
95.9
-5.2 %
18.6
56.6
-21.4 %
11
42.5
8.2
-2.7
-0.5
96.4
-3.4 %
18.7
11
2.1
79.1
-2.6 %
15.3
0.22
359.55
555.8
12.6 %
100
382.6
68.8
173.2
-2.6 %
31.2
—
0
57
10.3
101.2
-1 %
18.2
72
-4.8 %
13
30.7
5.5
-2.9
-0.5
99.8
26.5 %
18
13.9
2.5
81.2
29.1 %
14.6
0.23
353.04
493.7
4.4 %
100
315.9
64
177.8
12.8 %
36
—
0
53.4
10.8
102.2
12.6 %
20.7
75.6
13.2 %
15.3
6
1.2
-2.7
-0.5
78.9
28.3 %
16
14.6
3
62.9
27.6 %
12.7
0.18
349.44
473.1
0.4 %
100
315.5
66.7
157.6
-0.1 %
33.3
—
0
52.7
11.1
90.8
-7.1 %
19.2
66.8
11.1 %
14.1
-2.5
-0.5
-2.8
-0.6
61.5
5.9 %
13
12.2
2.6
49.3
4.9 %
10.4
0.138
356.17
471.2
-0.4 %
100
313.4
66.5
157.8
-5 %
33.5
—
0
47.2
10
97.7
-3.5 %
20.7
60.1
-7.4 %
12.8
1.1
0.2
-3.1
-0.7
58.1
-9.1 %
12.3
11.1
2.4
47
-9.1 %
10
0.13
361.54
473.1
0.2 %
100
307
64.9
166.1
15.4 %
35.1
—
0
51
10.8
101.2
-4.4 %
21.4
64.9
70.8 %
13.7
1.8
0.4
-2.8
-0.6
63.9
121.1 %
13.5
12.1
2.6
51.7
133.9 %
10.9
0.15
344.67
472.1
-1.3 %
100
328.2
69.5
143.9
8.6 %
30.5
—
0
46
9.7
105.9
-6.7 %
22.4
38
100 %
8
-6.2
-1.3
-2.9
-0.6
28.9
70 %
6.1
6.7
1.4
22.1
36.4 %
4.7
0.06
368.33
478.4
-2.2 %
100
345.9
72.3
132.5
1.2 %
27.7
—
0
51.3
10.7
113.5
20.4 %
23.7
19
-48.1 %
4
0.9
0.2
-2.9
-0.6
17
-56.2 %
3.6
0.8
0.2
16.2
-50.2 %
3.4
0.046
352.05
489.2
2.5 %
100
358.3
73.2
130.9
-5.9 %
26.8
—
0
45
9.2
94.3
-12.9 %
19.3
36.6
18.8 %
7.5
5.6
1.1
-3.4
-0.7
38.8
-7.4 %
7.9
6.3
1.3
32.5
-10.5 %
6.6
0.09
361.11
477.1
-2.1 %
100
338
70.8
139.1
-2.9 %
29.2
—
0
51.5
10.8
108.3
17.8 %
22.7
30.8
-40 %
6.5
14.9
3.1
-3.8
-0.8
41.9
-38.3 %
8.8
5.6
1.2
36.3
-39.1 %
7.6
0.1
363
487.1
6.4 %
100
343.9
70.6
143.2
16.8 %
29.4
—
0
47
9.6
91.9
-3.4 %
18.9
51.3
86.5 %
10.5
20.2
4.1
-3.6
-0.7
67.9
21.7 %
13.9
8.3
1.7
59.6
18.7 %
12.2
0.17
350.59
458
-3.6 %
100
335.4
73.2
122.6
-4.2 %
26.8
—
0
48.4
10.6
95.1
-3.6 %
20.8
27.5
-6.1 %
6
13.1
2.9
15.2
3.3
55.8
-6.2 %
12.2
5.6
1.2
50.2
-12.7 %
11
0.142
353.21
475.1
-8.4 %
100
347.1
73.1
128
-7.4 %
26.9
—
0
47.9
10.1
98.7
-13.8 %
20.8
29.3
23.6 %
6.2
34.3
7.2
-4.1
-0.9
59.5
24.5 %
12.5
2.1
0.4
57.5
37.6 %
12.1
0.16
359.4
518.7
5.4 %
100
380.5
73.4
138.2
-7 %
26.6
—
0
57
11
114.5
6.6 %
22.1
23.7
-42.5 %
4.6
29.6
5.7
-5.5
-1.06
47.8
-21.6 %
9.2
6.1
1.2
41.8
-22.4 %
8.1
0.12
348.3
492.3
9.1 %
100
343.7
69.8
148.6
8.2 %
30.2
—
0
49.8
10.1
107.4
1.1 %
21.8
41.2
32.1 %
8.4
24.8
5
-5
-1.02
61
30.3 %
12.4
7.1
1.4
53.9
28 %
10.9
0.15
359.3
451.3
-5.7 %
313.9
137.4
-3.2 %
—
51.7
106.2
14.1 %
31.2
-36.1 %
-13.5
29.1
46.8
6.8 %
4.7
42.1
7.1 %
0.12
338.1
478.6
0.9 %
336.7
141.9
4.6 %
—
47.1
93.1
-8.7 %
48.8
44.8 %
11.7
-16.7
43.8
8.7 %
4.5
39.3
12.3 %
0.11
357.3
474.2
6.7 %
338.5
135.7
-2.9 %
—
51.7
102
-3.1 %
33.7
-2.3 %
12.3
-5.7
40.3
1 %
5.3
35
2.3 %
0.1
355.5
444.5
5.4 %
304.7
139.8
9.5 %
—
47.4
105.3
6.7 %
34.5
19 %
11.1
-5.7
39.9
39.5 %
5.7
34.2
38.5 %
0.1
342
421.8
-4.1 %
294.1
127.7
6.2 %
—
48.8
98.7
-6.3 %
29
94.6 %
-20.9
20.5
28.6
44.4 %
4
24.7
32.8 %
0.08
327.1
440
4 %
319.8
120.2
-8.4 %
—
52.9
105.3
-2.8 %
14.9
-34.9 %
11
-6.1
19.8
-22.4 %
1.2
18.6
-19.8 %
0.05
372
422.9
-2.9 %
291.7
131.2
0.8 %
—
52.2
108.3
-1.2 %
22.9
11.7 %
9.7
-7.1
25.5
-7.9 %
2.3
23.2
-2.9 %
0.06
386.7
435.6
-5.8 %
305.5
130.1
-0.2 %
—
57.1
109.6
-1.3 %
20.5
5.7 %
13.8
-6.6
27.7
-5.8 %
3.9
23.9
-9.8 %
0.07
341.4
462.2
-7.1 %
331.8
130.4
-11.5 %
—
56.8
111
2.7 %
19.4
-50.5 %
-13.1
23.1
29.4
-38.1 %
2.9
26.5
-1.1 %
0.08
331.5
497.6
-4.7 %
350.3
147.3
-4.2 %
—
52.4
108.1
5.1 %
39.2
-22.8 %
14.8
-6.5
47.5
-18.1 %
20.7
26.8
-51 %
0.08
355.5
522
-0.7 %
368.3
153.7
0.5 %
—
63.6
102.9
-17.5 %
50.8
79.5 %
15.5
-8.3
58
80.1 %
3.3
54.7
86.7 %
0.15
355.5
525.7
5.3 %
372.7
153
7.8 %
—
61.7
124.7
-15.6 %
28.3
587.9 %
11.1
-7.2
32.2
1912.5 %
2.9
29.3
380.3 %
0.09
325.6
499.4
-2.8 %
357.5
141.9
-0.6 %
—
69
147.7
25.4 %
-5.8
-123.3 %
-27.7
35.1
1.6
-93.9 %
-4.5
6.1
-70.7 %
0.02
337.2
513.8
4 %
371.1
142.7
1.2 %
—
61.3
117.8
-1.9 %
24.9
19.1 %
9.3
-8.1
26.1
9.2 %
5.3
20.8
23.8 %
0.06
357
494
-1.4 %
353
141
-1.8 %
—
63.2
120.1
8.4 %
20.9
-36.3 %
11
-8
23.9
-8.1 %
7.1
16.8
-32.3 %
0.05
346
501.2
4.6 %
357.6
143.6
7.6 %
—
59
110.8
-3.2 %
32.8
72.6 %
10.6
-17.4
26
36.8 %
1.2
24.8
-20.3 %
0.08
319.2
479.2
-4.6 %
345.7
133.5
5 %
—
56.8
114.5
-1.9 %
19
81 %
-52.9
52.9
19
111.1 %
-12.2
31.1
331.9 %
0.09
338
502.3
-0.1 %
375.1
127.2
-6.2 %
—
62.2
116.7
1.6 %
10.5
-49.3 %
10.3
-11.8
9
-57.7 %
1.7
7.2
-59.1 %
0.02
338.4
502.8
-6 %
367.2
135.6
-4 %
—
62.6
114.9
-0.1 %
20.7
-21.3 %
8.5
-7.9
21.3
150.6 %
3.7
17.6
120 %
0.05
338.4
535
5.2 %
393.7
141.3
9.5 %
—
59.4
115
20.8 %
26.3
-22.2 %
6.6
-24.4
8.5
-66.3 %
0.5
8
-79.1 %
0.02
411.9
508.5
—
379.5
129
—
—
58.2
95.2
—
33.8
—
-63.3
54.7
25.2
—
-13
38.2
—
0.11
336.6