Sealed Statements
SD
Data from Sealed`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
08 Aug, 2024
Expected release date:
07 Nov, 2024
Sealed Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 345.1
1.2 %
100
929.1
69.1
416
3.8 %
30.9
—
0
191.6
14.2
207.9
3.8 %
15.5
208.1
3.8 %
15.5
-60.7
-4.5
-2.6
-0.2
135.5
13.8 %
10.1
37.7
2.8
98.3
19.9 %
7.3
0.67
146
1 329.6
-3.5 %
100
928.8
69.9
400.8
-1 %
30.1
—
0
185.5
14
200.3
3.7 %
15.1
200.5
-5.3 %
15.1
-68.8
-5.2
2.9
0.2
119.1
2.8 %
9
35.7
2.7
82
-33.9 %
6.2
0.574
145.4
1 377.5
-0.3 %
100
972.6
70.6
404.9
-2 %
29.4
—
0
176.5
12.8
193.2
-2 %
14
211.7
-2 %
15.4
-78.9
-5.7
-13.1
-1
115.9
48.8 %
8.4
-9
-0.7
124
119.1 %
9
0.86
145.2
1 381.8
0.1 %
100
968.5
70.1
413.3
-1.1 %
29.9
—
0
181.8
13.2
197.2
-1.9 %
14.3
216.1
-0.4 %
15.6
-75
-5.4
0.3
0.02
77.9
-44 %
5.6
20.3
1.5
56.6
-42.9 %
4.1
0.4
144.9
1 380.8
2.4 %
100
962.8
69.7
418
3.2 %
30.3
—
0
185.7
13.4
201.1
-15.1 %
14.6
216.9
28.9 %
15.7
-71.8
-5.2
-5.3
-0.4
139.2
44 %
10.1
45.3
3.3
99.1
60.1 %
7.2
0.68
144.8
1 348.8
-4.1 %
100
943.7
70
405.1
-4.5 %
30
—
0
221.6
16.4
236.8
21.6 %
17.6
168.3
-26.6 %
12.5
-36.5
-2.7
0.2
0.01
96.7
-46 %
7.2
33.8
2.5
61.9
-34.4 %
4.6
0.43
144.8
1 405.9
0.4 %
100
981.9
69.8
424
-2.2 %
30.2
—
0
185.7
13.2
194.8
-5 %
13.9
229.2
0.3 %
16.3
-98.2
-7
17.8
1.3
179.2
-2.6 %
12.7
84.5
6
94.3
-29.7 %
6.7
0.65
146.2
1 400.4
-1.2 %
100
966.8
69
433.6
-1.1 %
31
—
0
196.3
14
205
-1.5 %
14.6
228.6
-0.7 %
16.3
-43.1
-3.08
-0.9
-0.06
184
17.1 %
13.1
51.4
3.7
134.2
17.8 %
9.6
0.9
146.6
1 418
0 %
100
979.7
69.1
438.3
-8.1 %
30.9
—
0
199.2
14
208.1
-2.9 %
14.7
230.2
-12.3 %
16.2
-42.2
-3
-0.8
-0.06
157.1
-24.8 %
11.1
42.7
3
113.9
-23.7 %
8
0.78
147.5
1 417.6
-7.4 %
100
940.6
66.4
477
0.3 %
33.6
—
0
205
14.5
214.4
1.7 %
15.1
262.6
-0.7 %
18.5
-18.2
-1.3
-18.7
-1.3
209
-15.4 %
14.7
59.4
4.2
149.2
-17.5 %
10.5
1
149.5
1 531.5
8.9 %
100
1 056.1
69
475.4
17.8 %
31
—
0
201.2
13.1
210.9
5.5 %
13.8
264.5
29.8 %
17.3
-40.9
-2.7
-0.4
-0.03
247
60 %
16.1
78
5.1
180.9
68 %
11.8
1.2
150
1 406.7
5.9 %
100
1 003
71.3
403.7
0.7 %
28.7
—
0
190.3
13.5
200
-0.8 %
14.2
203.7
2.4 %
14.5
-36.7
-2.6
4.5
0.3
154.4
—
11
46.6
3.3
107.7
-0.4 %
7.7
0.71
151.4
1 328.5
4.8 %
100
927.8
69.8
400.7
-0.1 %
30.2
—
0
192
14.5
201.7
1.6 %
15.2
199
-1.7 %
15
-42.6
-3.2
0.1
0.008
154.4
-3.7 %
11.6
45.8
3.4
108.1
-1.8 %
8.1
0.71
152.7
1 267.1
-5.5 %
100
866
68.3
401.1
-5.5 %
31.7
—
0
188.9
14.9
198.6
-2.8 %
15.7
202.5
-8 %
16
-44.5
-3.5
2.4
0.2
160.4
-13.3 %
12.7
54.6
4.3
110.1
-22.5 %
8.7
0.7
155.4
1 340.9
8.4 %
100
916.5
68.3
424.4
4.9 %
31.7
—
0
194.8
14.5
204.3
-2.2 %
15.2
220.1
12.6 %
16.4
-33.6
-2.5
-2.3
-0.2
184.9
23.9 %
13.8
47.4
3.5
142.1
6 %
10.6
0.9
156.6
1 237.2
7.5 %
100
832.7
67.3
404.5
3.7 %
32.7
—
0
199.3
16.1
209
7.9 %
16.9
195.5
-0.4 %
15.8
-45.5
-3.7
0.2
0.02
149.2
3 %
12.1
17.4
1.4
134
33.9 %
10.8
0.84
156.1
1 151.2
-1.9 %
100
761.3
66.1
389.9
-0.2 %
33.9
—
0
184.4
16
193.7
-4.5 %
16.8
196.2
4.6 %
17
-43.9
-3.8
2.8
0.2
144.9
-1.6 %
12.6
44.6
3.9
100.1
-20.9 %
8.7
0.64
155.9
1 173.9
-9.6 %
100
783.4
66.7
390.5
-9 %
33.3
—
0
193.9
16.5
202.9
-10.2 %
17.3
187.6
-7.7 %
16
-40.1
-3.4
0.5
0.04
147.2
8.6 %
12.5
32.7
2.8
126.5
21.5 %
10.8
0.81
154.8
1 298.9
6.6 %
100
869.6
66.9
429.3
9.5 %
33.1
—
0
215.6
16.6
226
-2.2 %
17.4
203.3
26.4 %
15.7
-51.1
-3.9
-2.3
-0.2
135.5
32.5 %
10.4
23.6
1.8
104.1
53.3 %
8
0.67
155.2
1 218.5
5 %
100
826.5
67.8
392
3.6 %
32.2
—
0
221.6
18.2
231.1
-14.6 %
19
160.9
49.4 %
13.2
-54.8
-4.5
3.1
0.3
102.3
170.6 %
8.4
39.7
3.3
67.9
105.1 %
5.6
0.43
154.8
1 161
4.3 %
100
782.7
67.4
378.3
3.6 %
32.6
—
0
266.2
22.9
270.6
24.9 %
23.3
107.7
-27.5 %
9.3
-47.6
-4.1
7
0.6
37.8
-60.1 %
3.3
30.2
2.6
33.1
-42.3 %
2.9
0.21
155.3
1 112.7
-11.7 %
100
747.5
67.2
365.2
-8.5 %
32.8
—
0
212.1
19.1
216.7
4.1 %
19.5
148.5
-22.2 %
13.3
-50
-4.5
3.6
0.3
94.7
-20.1 %
8.5
39.3
3.5
57.4
-71.3 %
5.2
0.36
155.4
1 260.3
6.2 %
100
861.2
68.3
399.1
9.2 %
31.7
—
0
203.4
16.1
208.2
6.4 %
16.5
190.9
12.4 %
15.1
-47.9
-3.8
—
0
118.5
8.7 %
9.4
-14.5
-1.2
199.8
154.2 %
15.9
1.26
158.4
1 186.2
2.7 %
100
820.7
69.2
365.5
0.6 %
30.8
—
0
192.1
16.2
195.7
-0.3 %
16.5
169.8
1.5 %
14.3
-49.8
-4.2
-2.8
-0.2
109
-6.7 %
9.2
33.4
2.8
78.6
-30.9 %
6.6
0.48
158
1 155.2
2.1 %
100
791.7
68.5
363.5
-2.8 %
31.5
—
0
192.8
16.7
196.2
-0.9 %
17
167.3
-5 %
14.5
-52.2
-4.5
8.7
0.8
116.8
2.9 %
10.1
33.5
2.9
113.8
156.8 %
9.9
0.7
160.6
1 131
-7.9 %
100
757
66.9
374
1.3 %
33.1
—
0
194
17.2
197.9
-13.7 %
17.5
176.1
25.8 %
15.6
-54.9
-4.9
0.4
0.04
113.5
-4.6 %
10
31.5
2.8
-200.3
-505.1 %
-17.7
-1.24
161.1
1 227.8
8.5 %
858.5
369.3
2 %
—
225.4
229.3
17.1 %
140
-15.8 %
-21.3
4.5
119
12.2 %
52.9
-33.1
-104.2 %
-0.18
174.9
1 131.3
5.7 %
769.2
362.1
5.4 %
—
192.7
195.8
-4 %
166.3
19.2 %
-49.4
-3.7
106.1
24.2 %
43.7
782.4
655.9 %
4.14
188.9
1 070.3
3.7 %
726.8
343.5
2.1 %
—
202.9
204
1.6 %
139.5
2.9 %
-51.2
-1.7
85.4
3.4 %
56.4
103.5
340.1 %
0.53
194.8
1 032.2
-6.3 %
695.8
336.4
-6.3 %
—
195.8
200.8
4.5 %
135.6
-18.8 %
-50.6
-2.8
82.6
-32.4 %
136.4
-43.1
-125.4 %
-0.22
193.4
1 101.4
3.4 %
742.3
359.1
0.7 %
—
187.6
192.2
2.1 %
166.9
-0.9 %
-35.7
-9.3
122.1
3.6 %
-29.1
169.9
4.8 %
0.86
196.3
1 065.1
2.5 %
708.4
356.7
2 %
—
184.2
188.3
-6.3 %
168.4
13.2 %
-47
-2.4
117.9
112.8 %
54.1
162.1
226.8 %
0.82
196.7
1 038.9
3.3 %
689.3
349.6
4.2 %
—
197.4
200.9
6.9 %
148.7
0.7 %
-44.3
-2.2
55.4
-40.1 %
53
49.6
-51.1 %
0.25
198.2
1 005.9
216 %
670.3
335.6
167.8 %
—
185.1
187.9
136 %
147.7
457.4 %
-50.7
-2.1
92.5
1151.1 %
17.6
101.4
-17.4 %
0.51
198.2
-867.3
-149.7 %
-372.5
-494.8
-177.7 %
—
-465
-521.3
-223.4 %
26.5
-87.6 %
-48.7
-7.4
-8.8
-107 %
44.3
122.8
42.8 %
0.6
202.5
1 746.2
-2.2 %
1 109.6
636.6
-4.1 %
—
400.6
422.4
-3.6 %
214.2
-5 %
-53.1
2.5
126
193.7 %
39.4
86
209.4 %
0.42
205.8
1 785
2.2 %
1 121.2
663.8
2.2 %
—
415.3
438.3
-2.5 %
225.5
12.8 %
-53.9
0.1
42.9
-67.3 %
14.8
27.8
-71.2 %
0.13
211.3
1 746.4
-11.5 %
1 096.8
649.6
-3.5 %
—
427.1
449.7
-8 %
199.9
8.5 %
-55
-0.6
131.3
3747.2 %
34.1
96.6
45.7 %
0.46
211.7
1 973.7
-0.1 %
1 300.6
673.1
-3.3 %
—
462.7
488.8
-2.1 %
184.3
-6.4 %
-61.9
-2.2
-3.6
-103.7 %
-70.4
66.3
9.8 %
0.32
209.7
1 975.5
0.1 %
1 279.4
696.1
2.4 %
—
468.8
499.2
1.5 %
196.9
4.9 %
-73.2
3.9
97.5
4.8 %
36.7
60.4
1 %
0.28
213.5
1 973.6
8 %
1 294
679.6
6.3 %
—
460.7
491.9
2.8 %
187.7
16.6 %
-73.3
-5.2
93
14.7 %
32.9
59.8
-15.2 %
0.28
215.5
1 827.7
-9.2 %
1 188.1
639.6
-4.4 %
—
447.4
478.6
2 %
161
-19.3 %
-92
-1.5
81.1
15.5 %
10.2
70.5
143.1 %
0.33
215.1
2 012.5
5.3 %
1 343.8
668.7
2.9 %
—
438.5
469.3
3.1 %
199.4
2.4 %
-95
-6
70.2
51.6 %
65
29
-22.5 %
0.13
212.1
1 912
-1.3 %
1 262.1
649.9
-1.4 %
—
426
455.1
-5.4 %
194.8
9.6 %
-84.7
-3.2
46.3
-35.9 %
11.2
37.4
-33.3 %
0.16
215.3
1 937.4
5.9 %
1 278.3
659.1
7.7 %
—
449.9
481.3
3.2 %
177.8
22.1 %
-81.1
-12.4
72.2
949.4 %
17.9
56.1
2057.7 %
0.25
213.6
1 828.9
—
1 216.7
612.2
—
—
434.7
466.6
—
145.6
—
-102.1
-1.5
-8.5
—
-9.2
2.6
—
—
212.7