Solvay Statements
SO
Data from Solvay`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
06 Nov, 2024
Solvay Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 333
2.7 %
100
1 024
76.8
309
6.2 %
23.2
8
0.6
101
7.6
131
7.4 %
9.8
178
5.3 %
13.4
-17
-1.3
-12
-0.9
115
-15.4 %
8.6
41
3.1
67
-38 %
5
0.628
106.61
1 298
-78.5 %
100
1 007
77.6
291
-78.9 %
22.4
8
0.6
102
7.9
122
-78.1 %
9.4
169
-79.5 %
13
-17
-1.3
-3
-0.2
136
-24.4 %
10.5
26
2
108
-94.6 %
8.3
1.017
106.2
6 024
98.6 %
100
4 642
77.1
1 382
53.4 %
22.9
47
0.8
526
8.7
557
20.8 %
9.2
825
87.5 %
13.7
22
0.4
-61
-1.01
180
-43.8 %
3
208
3.5
2 001
839.4 %
33.2
19.21
104.16
3 033
-12.1 %
100
2 132
70.3
901
-11.1 %
29.7
88
2.9
310
10.2
461
1.5 %
15.2
440
-21.3 %
14.5
-1
-0.03
-18
-0.6
320
57.6 %
10.6
95
3.1
213
27.5 %
7
2.02
105.26
3 452
-4.3 %
100
2 439
70.7
1 013
-7.3 %
29.3
93
2.7
343
9.9
454
-9.2 %
13.2
559
-5.7 %
16.2
4
0.1
-14
-0.4
203
-44.1 %
5.9
3
0.09
167
-24.4 %
4.8
1.59
105.18
3 608
-7.7 %
100
2 515
69.7
1 093
14.3 %
30.3
96
2.7
337
9.3
500
-5.8 %
13.9
593
39.5 %
16.4
6
0.2
-15
-0.4
363
8.4 %
10.1
114
3.2
221
-42.6 %
6.1
2.1
105
3 907
-11.4 %
100
2 951
75.5
956
-14.3 %
24.5
93
2.4
365
9.3
531
10.4 %
13.6
425
-33 %
10.9
3
0.08
19
0.5
335
-36.3 %
8.6
-81
-2.07
385
-14.6 %
9.9
3.68
104.93
4 410
8.6 %
100
3 295
74.7
1 115
4.3 %
25.3
97
2.2
348
7.9
481
256.3 %
10.9
634
-32.1 %
14.4
10
0.2
24
0.5
526
-38.9 %
11.9
71
1.6
451
-33.2 %
10.2
4.34
103.88
4 062
10 %
100
2 993
73.7
1 069
20.2 %
26.3
84
2.1
361
8.9
135
-69.7 %
3.3
934
110.4 %
23
23
0.6
3
0.07
861
101.2 %
21.2
148
3.6
675
116.3 %
16.6
6.5
103.91
3 693
12.7 %
100
2 804
75.9
889
27.9 %
24.1
78
2.1
332
9
445
8.8 %
12
444
55.2 %
12
22
0.6
-7
-0.2
428
13.2 %
11.6
79
2.1
312
-8 %
8.4
3
103.9
3 277
14.4 %
100
2 582
78.8
695
-7.1 %
21.2
86
2.6
344
10.5
409
-1.2 %
12.5
286
-14.4 %
8.7
26
0.8
16
0.5
378
39 %
11.5
1
0.03
339
32.9 %
10.3
3.26
103.85
2 864
6.5 %
100
2 116
73.9
748
-0.1 %
26.1
71
2.5
306
10.7
414
4.5 %
14.5
334
-5.4 %
11.7
26
0.9
-5
-0.2
272
-10.8 %
9.5
11
0.4
255
32.1 %
8.9
2.46
103.66
2 690
3.3 %
100
1 941
72.2
749
1.9 %
27.8
71
2.6
293
10.9
396
-5.7 %
14.7
353
12.1 %
13.1
11
0.4
-7
-0.3
305
119.4 %
11.3
72
2.7
193
124.4 %
7.2
1.86
103.89
2 604
7.7 %
100
1 869
71.8
735
16.9 %
28.2
93
3.6
291
11.2
420
-3.9 %
16.1
315
64.1 %
12.1
3
0.1
-4
-0.2
139
15.8 %
5.3
25
1
86
72 %
3.3
0.83
103.45
2 418
6.5 %
100
1 789
74
629
4.8 %
26
77
3.2
319
13.2
437
14.4 %
18.1
192
-11.9 %
7.9
2
0.08
-38
-1.6
120
-46.2 %
5
41
1.7
50
-78.1 %
2.1
0.48
103.1
2 270
-2.9 %
100
1 670
73.6
600
12.4 %
26.4
70
3.1
286
12.6
382
-3.5 %
16.8
218
58 %
9.6
-18
-0.8
-13
-0.6
223
116 %
9.8
4
0.2
228
114.3 %
10
2.21
103.07
2 339
-13 %
100
1 805
77.2
534
-28.1 %
22.8
72
3.1
272
11.6
396
-10.8 %
16.9
138
-53.8 %
5.9
-7
-0.3
-17
-0.7
-1 393
-776.2 %
-59.6
155
6.6
-1 595
-773 %
-68.2
-15.47
103.07
2 687
-0.8 %
100
1 944
72.3
743
9.3 %
27.7
77
2.9
325
12.1
444
-0.2 %
16.5
299
27.2 %
11.1
-22
-0.8
-1
-0.04
206
52.6 %
7.7
47
1.7
237
1285 %
8.8
2.29
103.42
2 710
-2.4 %
100
2 030
74.9
680
-9 %
25.1
86
3.2
327
12.1
445
2.8 %
16.4
235
-25.2 %
8.7
-8
-0.3
-34
-1.3
135
124.4 %
5
146
5.4
-20
94.8 %
-0.7
-0.19
103.25
2 777
-3.6 %
100
2 030
73.1
747
-4.7 %
26.9
75
2.7
309
11.1
433
-0.9 %
15.6
314
-9.5 %
11.3
-17
-0.6
-20
-0.7
-554
-306.7 %
-19.9
-120
-4.3
-387
-308.1 %
-13.9
-3.75
103.06
2 880
0.7 %
100
2 096
72.8
784
1.7 %
27.2
80
2.8
332
11.5
437
-6.6 %
15.2
347
14.5 %
12
-8
-0.3
-30
-1.04
268
19.1 %
9.3
75
2.6
186
-17.3 %
6.5
1.79
103.45
2 859
1 %
100
2 088
73
771
10.9 %
27
78
2.7
334
11.7
468
3.1 %
16.4
303
25.7 %
10.6
-5
-0.2
-22
-0.8
225
27.1 %
7.9
53
1.9
225
—
7.9
2.17
103.54
2 830
-0.4 %
100
2 135
75.4
695
-11.9 %
24.6
80
2.8
355
12.5
454
-2.4 %
16
241
-25.6 %
8.5
-13
-0.5
-28
-1
177
-32.2 %
6.3
-42
-1.5
225
-18.5 %
8
2.17
103.43
2 840
0.7 %
100
2 051
72.2
789
-2.2 %
27.8
76
2.7
341
12
465
7.6 %
16.4
324
-13.6 %
11.4
-19
-0.7
-19
-0.7
261
0.4 %
9.2
43
1.5
276
50.8 %
9.7
2.65
103.78
2 821
0.5 %
100
2 014
71.4
807
8.5 %
28.6
71
2.5
354
12.5
432
-3.6 %
15.3
375
26.7 %
13.3
-21
-0.7
-10
-0.4
260
179.6 %
9.2
48
1.7
183
123.2 %
6.5
1.76
103.81
2 808
3.3 %
100
2 064
73.5
744
1.6 %
26.5
70
2.5
329
11.7
448
-11.1 %
16
296
29.8 %
10.5
-21
-0.7
-19
-0.7
93
-21.8 %
3.3
26
0.9
82
-69.5 %
2.9
0.78
103.84
2 718
3 %
1 986
732
-3.7 %
81
375
504
8.4 %
228
-22.7 %
-45
-28
119
10.2 %
-206
269
51.1 %
2.58
104.14
2 640
-5.2 %
1 880
760
-7.7 %
66
339
465
6.2 %
295
-23.4 %
-30
-21
108
-54.8 %
-91
178
-52.9 %
1.7
104.22
2 786
-1.9 %
1 963
823
6.6 %
71
370
438
-8 %
385
30.1 %
-49
-19
239
11.7 %
63
378
60.9 %
3.63
104.09
2 840
9.8 %
2 068
772
11.1 %
72
353
476
-1.7 %
296
40.3 %
-32
-27
214
55.1 %
36
235
-4.1 %
2.26
103.89
2 586
4.1 %
1 891
695
-7.2 %
74
354
484
8 %
211
-29.9 %
-21
-32
138
-34.3 %
-145
245
39.2 %
2.36
103.81
2 483
15.5 %
1 734
749
11.3 %
68
332
448
11.2 %
301
11.5 %
-37
-27
210
6.6 %
22
176
-4.9 %
1.69
103.54
2 149
-24 %
1 476
673
-5.9 %
65
320
403
-21.4 %
270
33.7 %
-30
-25
197
1038.1 %
62
185
1133.3 %
1.7
108.22
2 827
65.4 %
2 112
715
65.1 %
77
357
513
31.9 %
202
359.1 %
-46
-31
-21
78.6 %
-7
15
-60.5 %
0.15
100
1 709
-39.5 %
1 276
433
-40.6 %
67
311
389
-10 %
44
-85.2 %
-24
-3
-98
-158.7 %
-135
38
-63.1 %
0.43
85.731
2 827
1.6 %
2 098
729
1 %
67
326
432
-0.9 %
297
3.8 %
-52
-17
167
-9.7 %
49
103
-17.6 %
1.15
89.1
2 782
0.6 %
2 060
722
6 %
71
342
436
10.4 %
286
—
-31
-24
185
-15.1 %
72
125
-10.7 %
1.4
89.263
2 765
2.6 %
2 084
681
7.2 %
66
316
395
-7.9 %
286
38.8 %
-27
-23
218
301.9 %
83
140
-26.3 %
1.56
89.199
2 694
0.2 %
2 059
635
-2.5 %
66
336
429
10.9 %
206
-22 %
-73
-39
-108
-168.4 %
-64
190
65.2 %
2.08
91.037
2 688
1.5 %
2 037
651
-0.3 %
62
303
387
1.8 %
264
-3.3 %
-37
-39
158
-8.1 %
58
115
136.7 %
1.28
89.315
2 647
1.8 %
1 994
653
5.3 %
62
299
380
3 %
273
8.8 %
-12
-43
172
42.1 %
52
-313
-455.7 %
-3.51
89.135
2 600
4.4 %
1 980
620
17.4 %
57
287
369
—
251
57.9 %
-58
-42
121
61.3 %
38
88
1157.1 %
0.98
89.174
2 490
0.2 %
1 962
528
-6.4 %
57
304
369
8.8 %
159
-29.3 %
4
-19
75
-44.4 %
72
7
-92.4 %
0.07
88.465
2 485
-1 %
1 921
564
-5.7 %
61
292
339
-16.1 %
225
16 %
-38
-19
135
132.8 %
52
92
-15.6 %
1
92
2 511
-5.7 %
1 913
598
-2.8 %
65
283
404
1.8 %
194
-11 %
-26
-13
58
-47.7 %
—
109
73 %
1.17
93
2 664
-0.3 %
2 049
615
19.2 %
55
310
397
-15.2 %
218
354.2 %
-26
-41
111
38.8 %
46
63
-10 %
0.7
89.5
2 671
—
2 155
516
—
62
290
468
—
48
—
-5
-56
80
—
26
70
—
0.79
88.6