Tessenderlo Group Statements
TE
Data from Tessenderlo Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
21 Aug, 2024
Tessenderlo Group Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 389.1
6.7 %
100
1 107.4
79.7
281.7
26.3 %
20.3
—
0
215
15.5
230.2
9.7 %
16.6
51.5
290.2 %
3.7
15.6
1.1
0.1
0.007
72
747.1 %
5.2
10.5
0.8
60.4
107.6 %
4.3
0.974
62.031
1 301.8
-20 %
100
1 078.8
82.9
223
-33.5 %
17.1
—
0
195.8
15
209.8
-8.1 %
16.1
13.2
-87.7 %
1
-5.9
-0.5
—
0
8.5
-92.1 %
0.7
-22.6
-1.7
29.1
-63.8 %
2.2
0.464
62.672
1 626.5
30.3 %
100
1 291.3
79.4
335.2
8.8 %
20.6
—
0
210.4
12.9
228.3
19.9 %
14
106.9
-9.1 %
6.6
1.8
0.1
-0.1
-0.006
107.9
24.6 %
6.6
24.6
1.5
80.4
27 %
4.9
1.267
63.442
1 247.9
-6.8 %
100
939.9
75.3
308
-14.4 %
24.7
—
0
179.5
14.4
190.4
7.3 %
15.3
117.6
-35.6 %
9.4
-9.4
-0.8
—
0
86.6
-57.3 %
6.9
23.4
1.9
63.3
-61.3 %
5.1
1.468
43.124
1 339.6
26.3 %
100
979.6
73.1
360
31.8 %
26.9
—
0
169.6
12.7
177.5
5.2 %
13.3
182.5
74.8 %
13.6
10.4
0.8
0.1
0.007
202.6
89 %
15.1
39
2.9
163.6
80.8 %
12.2
3.799
43.065
1 060.5
3.9 %
100
787.3
74.2
273.2
-0.2 %
25.8
—
0
162
15.3
168.8
9.3 %
15.9
104.4
-12.6 %
9.8
2.9
0.3
-0.1
-0.009
107.2
-13.3 %
10.1
16.2
1.5
90.5
-7 %
8.5
2.104
43.023
1 021
27.3 %
100
747.2
73.2
273.8
29 %
26.8
—
0
144.6
14.2
154.4
6.8 %
15.1
119.4
76.4 %
11.7
2.3
0.2
0.1
0.01
123.7
363.3 %
12.1
26.4
2.6
97.3
648.5 %
9.5
2.262
43.023
802.3
-14.2 %
100
590
73.5
212.3
-21.1 %
26.5
—
0
134.6
16.8
144.6
-5.4 %
18
67.7
-41.8 %
8.4
-28.9
-3.6
0.2
0.02
26.7
-75 %
3.3
14
1.7
13
-84.9 %
1.6
0.302
43.087
935
14.3 %
100
665.8
71.2
269.2
33 %
28.8
—
0
141.8
15.2
152.9
4.3 %
16.4
116.3
108.4 %
12.4
-13.5
-1.4
-0.1
-0.01
106.9
101.3 %
11.4
20.9
2.2
86.1
72.2 %
9.2
1.995
43.155
817.9
-11.6 %
100
615.5
75.3
202.4
-13.6 %
24.7
—
0
137.5
16.8
146.6
-5.5 %
17.9
55.8
-29.5 %
6.8
3.2
0.4
—
0
53.1
-16.2 %
6.5
2.9
0.4
50
8.5 %
6.1
1.159
43.148
925
19.2 %
100
690.7
74.7
234.3
34.2 %
25.3
—
0
145.6
15.7
155.1
11.9 %
16.8
79.2
120 %
8.6
-10.1
-1.09
—
0
63.4
29.7 %
6.9
16
1.7
46.1
24.3 %
5
1.068
43.15
775.9
-8.2 %
100
601.3
77.5
174.6
-17.2 %
22.5
—
0
132.4
17.1
138.6
-6.5 %
17.9
36
-42.4 %
4.6
-1.4
-0.2
—
0
48.9
-27.4 %
6.3
11.8
1.5
37.1
-32.1 %
4.8
0.857
43.288
845
144.1 %
100
634.2
75.1
210.8
244.4 %
24.9
—
0
139.2
16.5
148.3
118.7 %
17.6
62.5
1047 %
7.4
7.6
0.9
—
0
67.4
503.6 %
8
12.5
1.5
54.6
419.3 %
6.5
1.27
42.992
346.1
-16.6 %
284.9
61.2
-23.9 %
—
62.9
67.8
-6.1 %
-6.6
-180.5 %
-6.1
0.2
-16.7
-111.4 %
1.1
-17.1
-43.7 %
-0.51
33.8
415.1
-23.5 %
334.7
80.4
-32.6 %
—
67.4
72.2
-18.9 %
8.2
-72.9 %
-5.2
0.1
-7.9
68.9 %
4.2
-11.9
67 %
-0.35
33.7
542.5
11.5 %
423.2
119.3
21.1 %
—
83.5
89
5 %
30.3
121.2 %
-6.8
0.1
-25.4
-402.4 %
10.8
-36.1
-3381.8 %
-1.07
33.7
486.5
-3.5 %
388
98.5
8 %
—
80.6
84.8
-46.2 %
13.7
120.6 %
-5.1
-0.1
8.4
105.5 %
7.3
1.1
100.7 %
0.03
33.7
504
-2.6 %
412.8
91.2
-7.5 %
—
84
157.7
88.2 %
-66.5
-549.3 %
-2.8
-0.1
-152.6
-306.9 %
-4.4
-148.3
-265.3 %
-4.41
33.6
517.5
-8.1 %
418.9
98.6
-18 %
—
80.1
83.8
-3.9 %
14.8
-55.2 %
-6.3
0.1
-37.5
-681.3 %
3
-40.6
-163.6 %
-1.2
33.7
563.3
3.4 %
443.1
120.2
9.8 %
—
82.7
87.2
0.1 %
33
47.3 %
-4.8
0
-4.8
-133.3 %
10.5
-15.4
-375 %
-0.42
36.4
544.8
11.3 %
435.3
109.5
21.9 %
—
83
87.1
-3.3 %
22.4
7566.7 %
-3.3
—
14.4
325 %
8.8
5.6
165.1 %
0.18
31.4
489.3
-5.9 %
399.5
89.8
-15.8 %
—
86.1
90.1
13.8 %
-0.3
-101.1 %
-5.3
-0.1
-6.4
-130.2 %
2
-8.6
-152.8 %
-0.23
36.7
519.8
-7.5 %
413.1
106.7
-13.6 %
—
78
79.2
-4 %
27.5
-32.9 %
-6.2
1.2
21.2
-37.5 %
5.1
16.3
112.2 %
0.51
31.6
561.9
1.2 %
438.4
123.5
6.6 %
—
77.6
82.5
2.4 %
41
16.1 %
-5.1
0
33.9
-9.6 %
11.4
-133.4
-543.2 %
-4.1
32.5
555
11 %
439.1
115.9
30.5 %
—
79.2
80.6
-4.4 %
35.3
684.4 %
-3
1.4
37.5
308.3 %
9.8
30.1
512.3 %
0.95
31.5
500.2
-0.6 %
411.4
88.8
-11.8 %
—
80.2
84.3
12.3 %
4.5
-82.4 %
-12.6
0
-18
-195.2 %
-4.9
-7.3
-232.7 %
-0.24
29.7
503.3
-8.4 %
402.6
100.7
-15.3 %
—
73
75.1
-9.1 %
25.6
-29.5 %
-4.2
0
18.9
-56.3 %
5.6
5.5
-80 %
0.17
30.8
549.4
16.6 %
430.5
118.9
42.6 %
—
76.2
82.6
8.1 %
36.3
418.6 %
-6.3
0
43.2
819.1 %
8
27.5
639.2 %
0.87
31.3
471.1
-8.2 %
387.7
83.4
54.4 %
—
74.1
76.4
349.4 %
7
-81.1 %
-4.1
0
4.7
111.8 %
7.1
-5.1
87 %
-0.16
31.3
513.3
1.8 %
459.3
54
-21.3 %
—
72.6
17
-78.8 %
37
424.6 %
-2.6
0
-39.7
-171.9 %
-0.4
-39.3
-96.5 %
-1.29
30.5
504
-5.1 %
435.4
68.6
-13.8 %
—
85.7
80
-46.7 %
-11.4
83.9 %
-2.5
0
-14.6
85.2 %
5.2
-20
80.3 %
-0.72
27.7
531.2
-2.6 %
451.6
79.6
1.3 %
—
81.9
150.2
76.7 %
-70.6
-1003.1 %
-2.4
0
-98.9
-1106.1 %
2.5
-101.5
-1537.1 %
-2.72
37.2
545.3
-15.5 %
466.7
78.6
-30.3 %
—
83.1
85
-4.3 %
-6.4
-126.7 %
-2.7
1.9
-8.2
-82.2 %
-2
-6.2
-463.6 %
-0.21
29.5
645.3
-7.3 %
532.5
112.8
-33.9 %
—
81.8
88.8
-14.7 %
24
-63.9 %
-5.2
—
-4.5
-107.2 %
-3.4
-1.1
-102.7 %
-0.04
29.5
695.9
-10.3 %
525.3
170.6
-9.8 %
—
97.4
104.1
9.5 %
66.5
-29.3 %
-10.1
6.7
62.7
-29.6 %
22.3
40.5
-36.9 %
1.36
30
775.9
19.8 %
586.7
189.2
33.3 %
—
85.9
95.1
8.8 %
94.1
72.7 %
3
-2.9
89.1
62.6 %
24.9
64.2
74 %
2.18
29.4
647.9
8.2 %
506
141.9
12.4 %
—
83.7
87.4
-8.6 %
54.5
77.5 %
2.2
-5.2
54.8
156.1 %
17.9
36.9
42.5 %
1.26
29.4
599
1.9 %
472.7
126.3
-3.6 %
—
96.6
95.6
9.4 %
30.7
-29.6 %
1.7
-3.7
21.4
-42.8 %
-4.3
25.9
-11.9 %
0.9
28.9
587.9
-5.5 %
456.9
131
-5.8 %
—
84.1
87.4
-10 %
43.6
3.8 %
1
-3.7
37.4
-6 %
8
29.4
9.7 %
0.99
29.8
622.2
4.3 %
483.1
139.1
2.4 %
—
92.1
97.1
-2.8 %
42
16.7 %
0.9
-3.7
39.8
-48.5 %
13
26.8
-42.7 %
0.92
29.3
596.8
5.6 %
460.9
135.9
16.4 %
—
95
99.9
9.9 %
36
39 %
2.4
-6.4
77.3
854.3 %
30.4
46.8
578.3 %
1.6
29.3
565
3.9 %
448.2
116.8
10.5 %
—
84.5
90.9
2.2 %
25.9
54.2 %
3.2
-5.2
8.1
192 %
1.2
6.9
155.2 %
0.24
29.1
543.9
-5.4 %
438.2
105.7
-5.6 %
—
86.3
88.9
-4 %
16.8
-13.4 %
2.9
-4.4
-8.8
48.2 %
3.7
-12.5
41.9 %
-0.43
29.2
574.8
—
462.8
112
—
—
87.9
92.6
—
19.4
—
2.4
-3.7
-17
—
4.5
-21.5
—
-0.74
29