Carpenter Statements
XT
Data from Carpenter`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
23 Jan, 2025
Carpenter Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
717.6
-10.1 %
100
541.3
75.4
176.3
-7.5 %
24.6
—
0
59.1
8.2
59.1
-9.6 %
8.2
117.2
-6.4 %
16.3
-8.6
-1.2
-3.9
-0.5
101.1
7.7 %
14.1
16.3
2.3
84.7
-9.4 %
11.8
1.671
50.7
798.6
16.6 %
100
608
76.1
190.6
29.7 %
23.9
—
0
65.4
8.2
65.4
14.7 %
8.2
125.2
39.1 %
15.7
-10.7
-1.3
-3.7
-0.5
93.9
829.7 %
11.8
0.3
0.04
93.5
1408.1 %
11.7
1.837
50.9
684.9
9.7 %
100
537.9
78.5
147
19.9 %
21.5
—
0
57
8.3
57
8 %
8.3
90
28.9 %
13.1
-10.2
-1.5
-3.7
-0.5
10.1
-81.7 %
1.5
3.8
0.6
6.2
-85.4 %
0.9
0.123
50.3
624.2
-4.2 %
100
501.6
80.4
122.6
-1.2 %
19.6
—
0
52.8
8.5
52.8
-4.2 %
8.5
69.8
1.2 %
11.2
-11.1
-1.8
-3.5
-0.6
55.2
5.5 %
8.8
12.5
2
42.6
-3 %
6.8
0.849
50.2
651.9
-14 %
100
527.8
81
124.1
4.2 %
19
—
0
55.1
8.5
55.1
-2 %
8.5
69
9.7 %
10.6
-13.2
-2.02
-3.5
-0.5
52.3
7.6 %
8
8.4
1.3
43.9
14.6 %
6.7
0.88
49.9
758.2
9.9 %
100
639.1
84.3
119.1
27.4 %
15.7
—
0
56.2
7.4
56.2
3.7 %
7.4
62.9
60.1 %
8.3
-11.7
-1.5
-2.6
-0.3
48.6
102.5 %
6.4
10.2
1.3
38.3
107 %
5.1
0.769
49.8
690.1
19.2 %
100
596.6
86.5
93.5
33.6 %
13.5
—
0
54.2
7.9
54.2
14.3 %
7.9
39.3
73.9 %
5.7
-12.8
-1.9
-2.5
-0.4
24
211.7 %
3.5
5.4
0.8
18.5
203.3 %
2.7
0.376
49.2
579.1
10.7 %
100
509.1
87.9
70
27.7 %
12.1
—
0
47.4
8.2
47.4
1.9 %
8.2
22.6
172.3 %
3.9
-12.5
-2.2
-2.4
-0.4
7.7
198.7 %
1.3
1.5
0.3
6.1
188.4 %
1.1
0.124
49
522.9
-7.2 %
100
468.1
89.5
54.8
-23.9 %
10.5
—
0
46.5
8.9
46.5
-1.9 %
8.9
8.3
-66.3 %
1.6
-13.5
-2.6
-2.6
-0.5
-7.8
-244.4 %
-1.5
-1
-0.2
-6.9
-376 %
-1.3
-0.142
48.75
563.7
15.3 %
100
491.7
87.2
72
82.3 %
12.8
—
0
47.4
8.4
47.4
40.7 %
8.4
24.6
324.1 %
4.4
-18.1
-3.2
4.9
0.9
5.4
165.1 %
1
2.8
0.5
2.5
133.3 %
0.4
0.052
48.5
489
23.5 %
100
449.5
91.9
39.5
201.5 %
8.1
—
0
33.7
6.9
33.7
-24.4 %
6.9
5.8
118.4 %
1.2
-14.1
-2.9
4.7
1
-8.3
76.3 %
-1.7
-0.8
-0.2
-7.5
74.5 %
-1.5
-0.154
48.6
396
2.2 %
100
382.9
96.7
13.1
-48 %
3.3
—
0
44.6
11.3
44.6
0.7 %
11.3
-31.5
-64.9 %
-8
-8
-2.02
4.5
1.1
-35
-38.9 %
-8.8
-5.6
-1.4
-29.4
-98.6 %
-7.4
-0.605
48.6
387.6
-8.1 %
100
362.4
93.5
25.2
227.9 %
6.5
—
0
44.3
11.4
44.3
-7.5 %
11.4
-19.1
71.7 %
-4.9
-10.5
-2.7
4.4
1.1
-25.2
68.1 %
-6.5
-10.4
-2.7
-14.8
74.1 %
-3.8
-0.305
48.5
421.6
19.8 %
100
441.3
104.7
-19.7
-227.9 %
-4.7
—
0
47.9
11.4
47.9
0.2 %
11.4
-67.6
-108.6 %
-16.03
-7
-1.7
-1.2
-0.3
-79
-38.1 %
-18.7
-21.9
-5.2
-57.2
-40.9 %
-13.6
-1.184
48.3
351.9
0.9 %
100
336.5
95.6
15.4
156.7 %
4.4
—
0
47.8
13.6
47.8
13.3 %
13.6
-32.4
10.5 %
-9.2
-8.1
-2.3
-9.1
-2.6
-57.2
40.2 %
-16.3
-16.7
-4.7
-40.6
52.3 %
-11.5
-0.84
48.3
348.8
-1.3 %
100
342.8
98.3
6
71.4 %
1.7
—
0
42.2
12.1
42.2
-0.2 %
12.1
-36.2
6.7 %
-10.4
-5.6
-1.6
-1
-0.3
-95.6
-44.8 %
-27.4
-10.7
-3.07
-85.1
-80.7 %
-24.4
-1.76
48.3
353.3
-19.2 %
100
349.8
99
3.5
-85.4 %
1
—
0
42.3
12
42.3
0.7 %
12
-38.8
-114.4 %
-11
-16.2
-4.6
-1
-0.3
-66
55.5 %
-18.7
-18.9
-5.3
-47.1
60 %
-13.3
-0.98
48.3
437.3
-25.3 %
100
413.4
94.5
23.9
-78.2 %
5.5
—
0
42
9.6
42
-17.3 %
9.6
-18.1
-130.8 %
-4.1
0.3
0.07
-0.5
-0.1
-148.4
-397.4 %
-33.9
-30
-6.9
-117.7
-398 %
-26.9
-2.43
48.4
585.4
2.2 %
100
475.9
81.3
109.5
-2.8 %
18.7
—
0
50.8
8.7
50.8
-8.1 %
8.7
58.7
2.4 %
10
-8.1
-1.4
-0.7
-0.1
49.9
-1.2 %
8.5
10
1.7
39.5
2.9 %
6.7
0.82
48.3
573
-2.1 %
100
460.4
80.3
112.6
—
19.7
—
0
55.3
9.7
55.3
4.7 %
9.7
57.3
-4.2 %
10
-3.9
-0.7
-0.6
-0.1
50.5
-6.7 %
8.8
11.7
2
38.4
-5.9 %
6.7
0.79
48.5
585.4
-8.7 %
100
472.8
80.8
112.6
-8.4 %
19.2
—
0
52.8
9
52.8
-4.2 %
9
59.8
-11.8 %
10.2
-6.5
-1.1
0.8
0.1
54.1
-13.6 %
9.2
12.9
2.2
40.8
-15.7 %
7
0.84
48.3
641.4
5.2 %
100
518.5
80.8
122.9
-0.2 %
19.2
—
0
55.1
8.6
55.1
10.2 %
8.6
67.8
-7.4 %
10.6
-5.3
-0.8
0.1
0.02
62.6
-7.9 %
9.8
13.7
2.1
48.4
-4.2 %
7.5
1.01
48.1
609.9
9.6 %
100
486.7
79.8
123.2
15.1 %
20.2
—
0
50
8.2
50
-3.1 %
8.2
73.2
32.1 %
12
-5.3
-0.9
0.1
0.02
68
50.4 %
11.1
16.9
2.8
50.5
43.9 %
8.3
1.05
48.1
556.5
-2.8 %
100
449.5
80.8
107
16.7 %
19.2
—
0
51.6
9.3
51.6
10.5 %
9.3
55.4
23.1 %
10
-10.2
-1.8
—
0
45.2
12.2 %
8.1
9.7
1.7
35.1
12.5 %
6.3
0.73
48
572.4
-7.4 %
100
480.7
84
91.7
-20.2 %
16
—
0
46.7
8.2
46.7
-15.9 %
8.2
45
-24.2 %
7.9
-4.7
-0.8
—
0
40.3
-24.8 %
7
8.8
1.5
31.2
-26.4 %
5.5
0.65
48.2
618
8 %
100
503.1
81.4
114.9
19.7 %
18.6
—
0
55.5
9
55.5
9.3 %
9
59.4
31.4 %
9.6
-5.7
-0.9
-0.1
-0.02
53.6
42.2 %
8.7
11.5
1.9
42.4
41.8 %
6.9
0.87
47.9
572.2
17.3 %
100
476.2
83.2
96
12 %
16.8
—
0
50.8
8.9
50.8
13.1 %
8.9
45.2
10.8 %
7.9
-7.7
-1.3
0.2
0.03
37.7
11.9 %
6.6
9.1
1.6
29.9
-67.2 %
5.2
0.62
47.7
487.8
1.7 %
402.1
85.7
0.1 %
—
44.9
44.9
2.3 %
40.8
-2.2 %
-7.3
0.2
33.7
-4.3 %
7.6
91.2
293.1 %
1.91
47.6
479.8
-5.5 %
394.2
85.6
-7.7 %
—
43.9
43.9
-2.2 %
41.7
-12.8 %
-6.5
—
35.2
-7.6 %
11.8
23.2
-8.7 %
0.49
47.3
507.7
7.2 %
415
92.7
11.6 %
—
44.9
44.9
-5.1 %
47.8
33.5 %
-6
-0.5
38.1
30.9 %
12.6
25.4
23.3 %
0.54
47.1
473.6
10.8 %
390.5
83.1
33 %
—
47.3
47.3
0.4 %
35.8
132.5 %
-8
1.3
29.1
250.6 %
8.4
20.6
198.6 %
0.44
47.1
427.4
9.9 %
364.9
62.5
35.9 %
—
47.1
47.1
5.6 %
15.4
1000 %
-7.3
0.2
8.3
256.6 %
1.3
6.9
211.3 %
0.15
47.1
389
-15 %
343
46
-37.4 %
—
44.6
44.6
0.7 %
1.4
-95.2 %
-6.7
—
-5.3
-122.7 %
0.9
-6.2
-141.9 %
-0.13
46.9
457.7
0.3 %
384.2
73.5
5 %
—
44.3
44.3
6.2 %
29.2
3.2 %
-5.8
-0.1
23.3
170.6 %
8.4
14.8
161.9 %
0.31
47.3
456.3
2.8 %
386.3
70
5.6 %
—
41.7
41.7
-6.3 %
28.3
29.8 %
-8.7
—
-33
-318.5 %
-9.1
-23.9
-307.8 %
-0.51
47.1
443.8
-2.6 %
377.5
66.3
-3.4 %
—
44.5
44.5
2.5 %
21.8
-13.5 %
-6.8
0.1
15.1
-6.2 %
3.6
11.5
29.2 %
0.24
48.9
455.6
-18.3 %
387
68.6
-22.4 %
—
43.4
43.4
-3.6 %
25.2
-41.9 %
-8.7
—
16.1
-51.7 %
7.2
8.9
-60.3 %
0.18
49.9
557.9
-2.2 %
469.5
88.4
16.6 %
—
45
45
-1.5 %
43.4
44.2 %
-6.3
—
33.3
1547.8 %
10.8
22.4
1700 %
0.44
50.9
570.6
4 %
494.8
75.8
-10.8 %
—
45.7
45.7
14 %
30.1
-33 %
-7.1
—
-2.3
-106 %
-0.9
-1.4
-105.8 %
-0.03
52.6
548.4
-0.3 %
463.4
85
23 %
—
40.1
40.1
-14.5 %
44.9
102.3 %
-6.8
—
38.1
90.5 %
14
24.2
80.6 %
0.46
52.8
549.8
-9.1 %
480.7
69.1
-34.6 %
—
46.9
46.9
0.9 %
22.2
-62.5 %
-6.6
—
20
-63.2 %
6.5
13.4
-64.7 %
0.25
53.7
604.6
6.8 %
498.9
105.7
11.9 %
—
46.5
46.5
3.3 %
59.2
19.6 %
-5
0.1
54.3
17.5 %
16.2
38
24.6 %
0.71
53.6
566.3
12.5 %
471.8
94.5
-0.9 %
—
45
45
-6.1 %
49.5
4.2 %
-3.4
0.1
46.2
4.1 %
15.6
30.5
3.7 %
0.57
53.7
503.5
1 %
408.1
95.4
-7.6 %
—
47.9
47.9
0.8 %
47.5
-14.9 %
-3.6
0.5
44.4
-13.8 %
14.9
29.4
-14.8 %
0.55
54.4
498.6
-18.5 %
395.3
103.3
-14.3 %
—
47.5
47.5
-13.8 %
55.8
-14.7 %
-3.8
-0.5
51.5
-12.7 %
16.9
34.5
-15.4 %
0.65
53.5
611.8
5.2 %
491.3
120.5
19.3 %
—
55.1
55.1
14.8 %
65.4
23.4 %
-6.2
-0.2
59
19.9 %
18.1
40.8
24.8 %
0.76
53.4
581.4
—
480.4
101
—
—
48
48
—
53
—
-4.3
0.5
49.2
—
16.3
32.7
—
0.61
53.5