S Statements
T1
Data from S`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
28 Nov, 2024
S Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
99.82
12.8 %
100
41.22
41.3
58.6
17.2 %
58.7
—
0
10.902
10.9
13.022
12.2 %
13
45.578
18.8 %
45.7
-5.522
-5.5
-0.001
-0.001
40.055
148 %
40.1
10.979
11
12.475
95.7 %
12.5
0.17
69.306
88.506
-7.9 %
100
38.526
43.3
49.98
1.8 %
56.7
—
0
9.613
10.1
11.61
-18.8 %
12.2
38.37
10.3 %
44.5
-12.92
-8.1
0.001
0
16.151
151.1 %
6.8
6.804
6.3
6.375
133.2 %
6.7
0.09
69.56
96.132
18.1 %
100
47.028
48.9
49.104
11.3 %
51.1
—
0
12.133
12.6
14.305
59.9 %
14.9
34.799
-1.1 %
36.2
31.726
33
—
0
-31.634
-228.6 %
-32.9
-9.855
-10.3
-19.193
-192.1 %
-20
-0.294
65.284
81.419
-1.3 %
100
37.291
45.8
44.128
-3.5 %
54.2
—
0
6.597
8.1
8.948
-20.9 %
11
35.18
2.2 %
43.2
40.128
49.3
—
0
24.608
154.5 %
30.2
4.023
4.9
20.847
160.8 %
25.6
0.3
69.49
82.47
2.3 %
100
36.758
44.6
45.712
13.4 %
55.4
—
0
8.991
10.9
11.306
0.4 %
13.7
34.406
18.5 %
41.7
29.406
35.7
—
0
-45.131
-877.9 %
-54.7
-6.094
-7.4
-34.293
-7823.6 %
-41.6
-0.49
69.986
80.65
5.4 %
100
40.342
50
40.308
-0.4 %
50
—
0
8.897
11
11.264
-14.5 %
14
29.044
6.4 %
36
401.35
497.6
—
0
5.802
107.5 %
7.2
6.97
8.6
0.444
100.6 %
0.6
0.006
70.524
76.541
16.4 %
100
36.078
47.1
40.463
11.3 %
52.9
—
0
10.793
14.1
13.17
16.2 %
17.2
27.293
9.1 %
35.7
-55.168
-72.08
-0.001
-0.001
-77.076
-264.2 %
-100.7
3.087
4
-71.745
-293 %
-93.7
-1.024
70.063
65.773
4.5 %
100
29.42
44.7
36.353
8.4 %
55.3
—
0
8.859
13.5
11.338
6.9 %
17.2
25.015
9 %
38
21.935
33.3
-0.001
-0.002
46.949
9.5 %
71.4
9.716
14.8
37.178
-1.5 %
56.5
0.53
70.147
62.942
9.5 %
100
29.395
46.7
33.547
12.4 %
53.3
—
0
8.168
13
10.604
21.7 %
16.8
22.943
8.6 %
36.5
19.929
31.7
—
0
42.872
94.1 %
68.1
5.102
8.1
37.732
57 %
59.9
0.54
69.874
57.464
4.9 %
100
27.628
48.1
29.836
4.8 %
51.9
—
0
6.321
11
8.711
-21.8 %
15.2
21.125
21.9 %
36.8
1.004
1.7
—
0
22.089
-72.3 %
38.4
-1.998
-3.5
24.039
-65.5 %
41.8
0.34
70.703
54.778
4.9 %
100
26.308
48
28.47
2.1 %
52
—
0
8.652
15.8
11.134
32 %
20.3
17.336
-10.8 %
31.6
97.725
178.4
—
0
79.791
194.2 %
145.7
9.693
17.7
69.666
201.5 %
127.2
0.99
70.399
52.21
7.9 %
100
24.333
46.6
27.877
-7 %
53.4
—
0
6.003
11.5
8.433
-22.2 %
16.2
19.444
1.6 %
37.2
12.003
23
—
0
27.125
-82.1 %
52
3.973
7.6
23.109
-81.8 %
44.3
0.33
70.027
48.373
8.3 %
100
18.409
38.1
29.964
29 %
61.9
—
0
8.452
17.5
10.835
44.8 %
22.4
19.129
21.5 %
39.5
132.17
273.2
—
0
151.29
1078.7 %
312.8
23.877
49.4
126.87
1184.9 %
262.3
1.79
70.878
44.67
0.2 %
100
21.447
48
23.223
15.7 %
52
—
0
5.13
11.5
7.481
-13.1 %
16.7
15.742
37.3 %
35.2
-2.907
-6.5
—
0
12.835
-72.2 %
28.7
2.941
6.6
9.874
-71.4 %
22.1
0.14
70.529
44.577
3.7 %
100
24.504
55
20.073
-22 %
45
—
0
6.23
14
8.609
24.6 %
19.3
11.464
-39.2 %
25.7
36.44
81.7
—
0
46.104
742.5 %
103.4
11.529
25.9
34.515
459.9 %
77.4
0.462
74.765
43.003
13.6 %
100
17.253
40.1
25.75
29.3 %
59.9
—
0
4.585
10.7
6.91
-6.6 %
16.1
18.84
50.5 %
43.8
-8.808
-20.5
—
0
5.472
-88 %
12.7
-0.758
-1.8
6.164
-83.5 %
14.3
0.09
68.489
37.865
-29.1 %
100
17.946
47.4
19.919
-25.5 %
52.6
—
0
5.157
13.6
7.397
-11.9 %
19.5
12.522
-31.7 %
33.1
70.021
184.9
—
0
45.712
-67.5 %
120.7
8.185
21.6
37.297
-69.9 %
98.5
0.52
71.725
53.37
8.8 %
100
26.635
49.9
26.735
-2.7 %
50.1
—
0
6.439
12.1
8.399
35.2 %
15.7
18.336
-13.7 %
34.4
167.97
314.7
—
0
140.53
232.2 %
263.3
16.084
30.1
124.05
289.9 %
232.4
1.888
65.707
49.051
2.5 %
100
21.583
44
27.468
1.1 %
56
—
0
4.246
8.7
6.212
-9 %
12.7
21.256
4.6 %
43.3
21.047
42.9
—
0
42.303
20.8 %
86.2
10.471
21.3
31.814
-4 %
64.9
0.48
66.279
47.87
8.5 %
100
20.71
43.3
27.17
25.8 %
56.8
—
0
4.86
10.2
6.83
12 %
14.3
20.33
31.2 %
42.5
21.32
44.5
—
0
35.01
93.1 %
73.1
1.84
3.8
33.15
125.8 %
69.3
0.5
66.3
44.1
-9.4 %
100
22.51
51
21.59
-9.9 %
49
—
0
4.32
9.8
6.1
-25.4 %
13.8
15.49
-1.9 %
35.1
2.64
6
—
0
18.13
-73.1 %
41.1
3.43
7.8
14.68
-73.9 %
33.3
0.22
66.72
48.67
2.9 %
100
24.7
50.7
23.97
10.1 %
49.3
—
0
5.74
11.8
8.18
18.7 %
16.8
15.79
6 %
32.4
63.18
129.8
-2.5
-5.1
67.48
1017.2 %
138.6
11.05
22.7
56.25
947.5 %
115.6
0.84
67.03
47.28
-7.9 %
100
25.5
53.9
21.77
-25.1 %
46
—
0
4.6
9.7
6.89
-1.4 %
14.6
14.89
-32.6 %
31.5
419.12
886.5
-0.81
-1.7
6.04
-91.3 %
12.8
1.37
2.9
5.37
-90.2 %
11.4
0.08
67.14
51.35
9.3 %
100
22.27
43.4
29.08
24.5 %
56.6
—
0
4.81
9.4
6.99
18.5 %
13.6
22.09
26.6 %
43
71.14
138.5
-1.94
-3.8
69.29
286 %
134.9
13.07
25.5
54.74
298.7 %
106.6
0.83
65.95
46.99
-11.3 %
100
23.64
50.3
23.35
-17.8 %
49.7
—
0
3.83
8.2
5.9
-19.7 %
12.6
17.45
-17.1 %
37.1
2.96
6.3
-0.72
-1.5
17.95
-81.7 %
38.2
1.79
3.8
13.73
-82.8 %
29.2
0.21
65.37
53
0.8 %
100
24.59
46.4
28.42
5.1 %
53.6
—
0
5.4
10.2
7.35
9.4 %
13.9
21.06
3.7 %
39.7
116.34
219.5
-3.01
-5.7
98.11
784.7 %
185.1
13.59
25.6
79.9
135.3 %
150.8
1.2
66.76
52.56
5.6 %
100
25.53
48.6
27.03
1.7 %
51.4
—
0
4.9
9.3
6.72
6.8 %
12.8
20.31
0.1 %
38.6
176.72
336.2
-0.63
-1.2
11.09
-84.7 %
21.1
-23.18
-44.1
33.95
-41.1 %
64.6
0.51
66.57
49.75
6.2 %
100
23.17
46.6
26.57
10.9 %
53.4
—
0
4.11
8.3
6.29
3.1 %
12.6
20.29
13.7 %
40.8
56.51
113.6
-1.89
-3.8
72.6
109.4 %
145.9
14.66
29.5
57.61
113.4 %
115.8
0.87
66.22
46.85
-7 %
100
22.9
48.9
23.95
-13.9 %
51.1
—
0
4.23
9
6.1
-0.2 %
13
17.85
-17.7 %
38.1
19.04
40.6
-1.39
-3
34.67
-55.4 %
74
7.08
15.1
27
-47.7 %
57.6
0.4
67.51
50.35
0.1 %
100
22.55
44.8
27.81
4.2 %
55.2
—
0
4.25
8.4
6.11
-7 %
12.1
21.69
7.7 %
43.1
58.36
115.9
-2.37
-4.7
77.68
914.1 %
154.3
28.61
56.8
51.66
679.2 %
102.6
0.78
66.32
50.3
3.2 %
100
23.6
46.9
26.7
-2.6 %
53.1
—
0
4.58
9.1
6.57
10.8 %
13.1
20.13
-6.2 %
40
-11.72
-23.3
-0.75
-1.5
7.66
-55.8 %
15.2
0.4
0.8
6.63
-46.7 %
13.2
0.1
66.92
48.73
8.7 %
100
21.33
43.8
27.4
17.4 %
56.2
—
0
3.98
8.2
5.93
6.5 %
12.2
21.47
20.9 %
44.1
-12.9
-26.5
-0.44
-0.9
17.32
80.6 %
35.5
4.48
9.2
12.44
66.3 %
25.5
0.19
66.92
44.85
-8.8 %
100
21.52
48
23.33
-10.2 %
52
—
0
3.68
8.2
5.57
-9 %
12.4
17.76
-10.5 %
39.6
-0.44
-1
-0.99
-2.2
9.59
-70.2 %
21.4
1.52
3.4
7.48
-30.9 %
16.7
0.11
66.92
49.2
1.5 %
100
23.23
47.2
25.97
3.5 %
52.8
—
0
3.94
8
6.12
-2.4 %
12.4
19.85
5.5 %
40.3
142.01
288.6
-29.83
-60.6
32.23
383.2 %
65.5
20.55
41.8
10.83
101.7 %
22
0.16
66.65
48.48
-3.6 %
100
23.39
48.2
25.1
-13.5 %
51.8
—
0
4.48
9.2
6.27
0.5 %
12.9
18.82
-17.3 %
38.8
-4.29
-8.8
-16.71
-34.5
6.67
-44.1 %
13.8
0.94
1.9
5.37
-41.4 %
11.1
0.08
66.92
50.29
11.2 %
100
21.28
42.3
29.01
13.2 %
57.7
—
0
4.43
8.8
6.24
23.6 %
12.4
22.76
10.6 %
45.3
-14.51
-28.9
-14.32
-28.5
11.93
37.1 %
23.7
2.17
4.3
9.16
61.8 %
18.2
0.14
66.92
45.22
-9.5 %
100
19.6
43.3
25.63
-9.3 %
56.7
—
0
3.19
7.1
5.05
-42.9 %
11.2
20.57
5.9 %
45.5
26.04
57.6
-16.36
-36.2
8.7
24.1 %
19.2
2.02
4.5
5.66
-26.4 %
12.5
0.08
66.92
49.97
1.1 %
100
21.71
43.4
28.27
7.6 %
56.6
—
0
4.07
8.1
8.84
48.6 %
17.7
19.42
-4.5 %
38.9
23.9
47.8
-0.47
-0.9
7.01
-12 %
14
0.4
0.8
7.69
51.1 %
15.4
0.12
65.73
49.44
—
100
23.17
46.9
26.27
—
53.1
—
0
3.47
7
5.95
—
12
20.33
—
41.1
-13.9
-28.1
-2.91
-5.9
7.97
—
16.1
2.55
5.2
5.09
—
10.3
0.08
63.61