Terna Statements
44
Data from Terna`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
30 Apr, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Terna Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
152.11
-16.5 %
100
55.446
36.5
96.667
1 %
63.5
3.949
2.6
24.433
16.1
26.917
50.2 %
17.7
69.75
-10.3 %
45.9
-26.78
-17.6
-2.758
-1.8
40.236
-21.6 %
26.5
10.173
6.7
-6.417
-117.1 %
-4.2
-0.05
117.14
182.19
70.7 %
100
86.472
47.5
95.719
63.6 %
52.5
3.45
1.9
16.761
9.2
17.923
24.8 %
9.8
77.796
76.2 %
42.7
-26.143
-14.3
-0.867
-0.5
51.321
91.2 %
28.2
12.281
6.7
37.485
69 %
20.6
0.319
117.46
106.71
400.9 %
100
48.189
57.2
58.521
1.6 %
42.8
2.792
2.5
15.126
11.4
14.359
-72.2 %
10.8
44.162
644.3 %
32
-17.813
-14.1
-2.534
0.8
26.843
338.4 %
20.4
6.269
4.6
22.18
146.9 %
15.2
0.175
116.5
21.304
-86.3 %
100
-36.293
-170.4
57.597
-28.6 %
270.4
3.735
17.5
51.04
239.6
51.664
106.2 %
242.5
5.933
-89.3 %
27.8
-20.508
-96.3
1.071
5
-11.261
-125.6 %
-52.9
2.436
11.4
8.984
-73.3 %
42.2
0.07
115.22
155.85
-41.4 %
100
75.222
48.3
80.628
-3.8 %
51.7
3.564
2.3
26.178
16.8
25.056
60.6 %
16.1
55.572
-18.5 %
35.7
-16.153
-10.4
1.087
0.7
44.025
-28.8 %
28.2
13.348
8.6
33.651
-23 %
21.6
0.25
132.15
265.81
90.4 %
100
181.99
68.5
83.824
44.1 %
31.5
2.681
1
13.374
5
15.605
45.9 %
5.9
68.219
43.8 %
25.7
-10.378
-3.9
—
0
61.844
69 %
23.3
18.046
6.8
43.725
166.3 %
16.4
0.375
115.63
139.59
5.8 %
100
81.442
58.3
58.152
-2.6 %
41.7
2.592
1.9
11.473
8.2
10.697
-37.5 %
7.7
47.455
11.5 %
34
-11.219
-8.04
—
0
36.593
1 %
26.2
7.473
5.4
-65.926
-241 %
-47.2
-0.56
115.73
131.95
13 %
100
72.27
54.8
59.677
4.1 %
45.2
1.895
1.4
13.583
10.3
17.113
109.8 %
13
42.564
-13.4 %
32.3
-7.317
-5.5
—
0
36.226
3 %
27.5
9.452
7.2
46.765
86.5 %
35.4
0.41
113.51
116.74
-25.9 %
100
59.44
50.9
57.304
-12.7 %
49.1
1.005
0.9
9.765
8.4
8.156
15.5 %
7
49.148
-16.1 %
42.1
-14.899
-12.8
—
0
35.183
18 %
30.1
6.776
5.8
25.076
16.3 %
21.5
0.22
111.25
157.54
11.3 %
100
91.889
58.3
65.655
3.9 %
41.7
0.985
0.6
13.473
8.6
7.059
639.2 %
4.5
58.596
-5.9 %
37.2
-30.6
-19.4
—
0
29.814
-25.1 %
18.9
7.754
4.9
21.567
-28.1 %
13.7
0.192
112.28
141.6
71.1 %
100
78.389
55.4
63.211
51.9 %
44.6
0.951
0.7
9.206
6.5
0.955
44 %
0.7
62.256
52.1 %
44
-22.218
-15.7
—
0
39.822
32.8 %
28.1
8.637
6.1
29.985
29.9 %
21.2
0.267
112.3
82.76
-46 %
100
41.159
49.7
41.601
-30.8 %
50.3
0.426
0.5
3.143
3.8
0.663
24.4 %
0.8
40.938
-31.3 %
49.5
-10.8
-13.05
—
0
29.981
-9.3 %
36.2
5.94
7.2
23.08
-12.9 %
27.9
0.205
112.32
153.37
10.6 %
100
93.222
60.8
60.151
-5.2 %
39.2
0.06
0.04
7.873
5.1
0.533
-81.4 %
0.3
59.618
-1.6 %
38.9
-24.841
-16.2
—
0
33.039
12.5 %
21.5
5.359
3.5
26.486
44.1 %
17.3
0.233
113.51
138.68
93.4 %
100
75.223
54.2
63.456
74.1 %
45.8
1
0.7
8.518
6.1
2.86
16.8 %
2.1
60.596
78.3 %
43.7
-28.937
-20.9
—
0
29.372
57.7 %
21.2
9.999
7.2
18.378
60.4 %
13.3
0.165
111.7
71.694
5.2 %
100
35.251
49.2
36.443
-16.5 %
50.8
0.269
0.4
4.832
6.7
2.449
-43.8 %
3.4
33.994
-13.5 %
47.4
-15.424
-21.5
—
0
18.62
-25.6 %
26
5.818
8.1
11.455
-36.5 %
16
0.124
92.716
68.18
-0.9 %
24.54
43.65
62.9 %
-0.21
4.64
4.36
5350 %
39.29
47 %
-14.12
-0.01
25.03
83.1 %
7.22
18.03
105.1 %
0.17
105.59
68.77
8.5 %
41.97
26.8
32.5 %
0.72
3.46
0.08
-98.7 %
26.72
87.9 %
-13.05
0
13.67
164.4 %
4.85
8.79
691.9 %
0.08
104.7
63.38
27.1 %
43.16
20.22
14.4 %
0.8
3.68
6.01
1154.4 %
14.22
-22.1 %
-9.04
1.53
5.17
-39.2 %
3.86
1.11
-75.3 %
0.01
106.43
49.87
26.7 %
32.19
17.68
91.8 %
0.1
2.01
-0.57
-125 %
18.25
163 %
-9.75
0
8.5
494.4 %
3.86
4.49
604.5 %
0.04
108.34
39.37
-14.4 %
30.15
9.22
-54.4 %
0.8
3.19
2.28
174 %
6.94
-70.2 %
-5.51
-1.7
1.43
-90.6 %
2.4
-0.89
-107.3 %
-0.01
107.53
45.98
-15.1 %
25.78
20.21
14.6 %
0.67
2.55
-3.08
-271.1 %
23.29
47.1 %
-8
0
15.29
129.6 %
2.83
12.21
426.3 %
0.11
109.18
54.15
56.1 %
36.52
17.64
113.3 %
0.61
2.63
1.8
232.4 %
15.83
64.6 %
-9.21
-1.44
6.66
631.9 %
4.1
2.32
197.4 %
0.02
107.75
34.68
2.5 %
26.42
8.27
-6.1 %
0.35
2.58
-1.36
-161.3 %
9.62
45.8 %
-8.71
—
0.91
265.5 %
0.15
0.78
165.5 %
0.01
108.61
33.82
-5 %
25.01
8.81
-41.2 %
0.49
4.83
2.22
-35.7 %
6.6
-42.8 %
-7.09
0
-0.55
-110.7 %
0.49
-1.19
-132.6 %
-0.01
108.69
35.6
-3.9 %
20.61
14.98
114.6 %
0.57
3.41
3.45
144.7 %
11.54
107.2 %
-6.42
-0.52
5.16
215.7 %
1.59
3.65
165.8 %
0.03
108.92
37.04
5.6 %
30.07
6.98
-50.9 %
0.54
3.15
1.41
-67.1 %
5.57
-44 %
-10.03
0
-4.46
-191.2 %
1.07
-5.55
-221.2 %
-0.05
105.7
35.06
8 %
20.85
14.22
33.5 %
1.01
2.67
4.28
2.4 %
9.94
53.4 %
-5.04
0.6
4.89
198.2 %
0.32
4.58
998 %
0.04
108.89
32.46
-7.3 %
21.8
10.65
-35.8 %
0.55
4.2
4.18
28.6 %
6.48
-51.4 %
-4.83
-0.58
1.64
-79 %
2.03
-0.51
-109.1 %
—
109.12
35.03
-1.5 %
18.46
16.58
5.3 %
0.38
2.81
3.25
-61.3 %
13.32
81.5 %
-5.5
0.06
7.82
180.3 %
2.11
5.58
198.4 %
0.05
112.4
35.58
7.1 %
19.84
15.74
56.5 %
0.81
4.92
8.4
1135.3 %
7.34
-21.7 %
-4.56
0.01
2.79
-45.6 %
0.89
1.87
-57.8 %
0.02
105.98
33.23
14.1 %
23.17
10.06
-17.2 %
0.39
2.38
0.68
-71.4 %
9.38
-4 %
—
-4.25
5.13
-10.5 %
0.83
4.43
14.8 %
0.04
113.69
29.12
11.6 %
16.97
12.15
11.4 %
0.42
3.75
2.38
-5.9 %
9.77
16.6 %
—
-4.05
5.73
-0.2 %
1.74
3.86
-4.9 %
0.03
119
26.09
-11.6 %
15.18
10.91
-20 %
0.84
2.69
2.53
-20.2 %
8.38
-19.9 %
—
-2.63
5.74
-30.6 %
1.51
4.06
-32.2 %
0.04
113.68
29.53
57.7 %
15.9
13.63
159.1 %
0.99
3.8
3.17
87.6 %
10.46
193 %
—
-2.18
8.27
286.4 %
2.22
5.99
250.3 %
0.05
114.71
18.73
27.3 %
13.47
5.26
-33.2 %
0.75
2.04
1.69
-4.5 %
3.57
-41.5 %
—
-1.43
2.14
-65.8 %
0.49
1.71
-61 %
0.01
114.57
14.71
11.4 %
6.84
7.88
49.8 %
0.57
2.79
1.77
-3.3 %
6.1
78.4 %
—
0.14
6.25
63.2 %
1.7
4.39
69.5 %
0.04
114.89
13.2
-18.9 %
7.94
5.26
-26 %
0.65
1.8
1.83
-2.1 %
3.42
-34.7 %
—
0.4
3.83
-31.2 %
0.94
2.59
-33.2 %
0.02
115.25
16.27
16.2 %
9.16
7.11
51 %
0.7
1.91
1.87
17.6 %
5.24
67.9 %
—
0.33
5.57
48.1 %
1.51
3.88
40.1 %
0.03
116.28
14
10.4 %
9.29
4.71
18 %
1.04
1.41
1.59
-44 %
3.12
171.3 %
—
0.64
3.76
117.3 %
1
2.77
299.3 %
0.02
117.19
12.68
-21.3 %
8.69
3.99
-37.9 %
1.07
2.14
2.84
147 %
1.15
-78.3 %
—
0.58
1.73
-69.9 %
3.03
-1.39
-132.2 %
-0.01
117.82
16.11
-26.5 %
9.68
6.43
-5.7 %
0.47
1.51
1.15
-34.7 %
5.29
4.5 %
—
0.45
5.74
6.1 %
1.28
4.32
84.6 %
0.04
118.39
21.92
-2.9 %
15.1
6.82
6.9 %
1.36
1.35
1.76
100 %
5.06
-8 %
—
0.35
5.41
-8 %
2.93
2.34
-46.8 %
0.02
118.73
22.57
57 %
16.19
6.38
28.9 %
0.55
0.95
0.88
-47.9 %
5.5
68.7 %
—
0.38
5.88
33.9 %
1.52
4.4
36.2 %
0.04
118.66
14.38
—
9.43
4.95
—
0.6
1.97
1.69
—
3.26
—
—
1.13
4.39
—
1.07
3.23
—
0.03
118.78