Edison Statements
EI
Data from Edison`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
29 Oct, 2024
Expected release date:
—
Edison Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 201
19.9 %
100
1 898
36.5
3 303
6.5 %
63.5
—
0
—
0
2 271
4.9 %
43.7
1 032
10.1 %
19.8
-413
-7.9
63
1.2
645
13.6 %
12.4
68
1.3
516
17.5 %
9.9
1.323
390
4 336
6.3 %
100
1 234
28.5
3 102
1 %
71.5
—
0
—
0
2 165
-0.4 %
49.9
937
4.6 %
21.6
-408
-9.4
76
1.8
568
1031.1 %
13.1
59
1.4
439
4090.9 %
10.1
1.131
388
4 078
10 %
100
1 008
24.7
3 070
14.9 %
75.3
—
0
—
0
2 174
25.1 %
53.3
896
-4.2 %
22
-380
-9.3
74
1.8
-61
-112.5 %
-1.5
-113
-2.8
-11
-102.9 %
-0.3
-0.029
385
3 706
-21.2 %
100
1 033
27.9
2 673
-1.5 %
72.1
—
0
—
0
1 738
3.1 %
46.9
935
-9 %
25.2
-359
-9.7
56
1.5
488
158.2 %
13.2
67
1.8
378
143.9 %
10.2
0.982
385
4 702
18.6 %
100
1 988
42.3
2 714
-3.7 %
57.7
—
0
—
0
1 686
-17.4 %
35.9
1 028
32.3 %
21.9
-365
-7.8
62
1.3
189
-58.9 %
4
-23
-0.5
155
-56.2 %
3.3
0.403
385
3 964
-0.1 %
100
1 147
28.9
2 817
6.4 %
71.1
—
0
—
0
2 040
8.5 %
51.5
777
1.2 %
19.6
-326
-8.2
62
1.6
460
21.7 %
11.6
51
1.3
354
14.2 %
8.9
0.919
385
3 966
-1.2 %
100
1 318
33.2
2 648
7.3 %
66.8
—
0
—
0
1 880
13 %
47.4
768
-4.5 %
19.4
-304
-7.7
62
1.6
378
-30.4 %
9.5
13
0.3
310
-25.3 %
7.8
0.807
384
4 016
-23.2 %
100
1 549
38.6
2 467
-10.1 %
61.4
—
0
—
0
1 663
-9.9 %
41.4
804
-10.5 %
20
-301
-7.5
85
2.1
543
308 %
13.5
73
1.8
415
424.2 %
10.3
1.075
386
5 228
30.4 %
100
2 485
47.5
2 743
1.4 %
52.5
—
0
—
0
1 845
-11.4 %
35.3
898
44.4 %
17.2
-275
-5.3
58
1.1
-261
-187.3 %
-5
-187
-3.6
-128
-153.1 %
-2.4
-0.335
382
4 008
1 %
100
1 304
32.5
2 704
-7.7 %
67.5
—
0
—
0
2 082
-5.1 %
51.9
622
-15.6 %
15.5
-256
-6.4
51
1.3
299
269.1 %
7.5
7
0.2
241
186.9 %
6
0.633
381
3 968
19.1 %
100
1 037
26.1
2 931
34.8 %
73.9
—
0
—
0
2 194
46.5 %
55.3
737
8.9 %
18.6
-243
-6.1
65
1.6
81
-81.3 %
2
-55
-1.4
84
-83.9 %
2.1
0.22
382
3 331
-37.1 %
100
1 156
34.7
2 175
-32.3 %
65.3
—
0
—
0
1 498
-22.5 %
45
677
-47 %
20.3
-227
-6.8
40
1.2
432
232.5 %
13
-139
-4.2
523
253.4 %
15.7
1.376
380
5 299
59.8 %
100
2 088
39.4
3 211
58 %
60.6
—
0
—
0
1 934
37.7 %
36.5
1 277
103.3 %
24.1
-252
-4.8
54
1
-326
-176 %
-6.2
-29
-0.5
-341
-207.2 %
-6.4
-0.897
380
3 315
12 %
100
1 283
38.7
2 032
4.4 %
61.3
—
0
—
0
1 404
-6.1 %
42.4
628
38.9 %
18.9
-219
-6.6
63
1.9
429
68.9 %
12.9
68
2.1
318
22.8 %
9.6
0.837
380
2 960
-6.2 %
100
1 013
34.2
1 947
-4.5 %
65.8
—
0
—
0
1 495
24.1 %
50.5
452
-45.7 %
15.3
-217
-7.3
72
2.4
254
-57.8 %
8.6
-36
-1.2
259
-50.8 %
8.8
0.68
380
3 157
-32 %
100
1 119
35.4
2 038
-27.9 %
64.6
—
0
—
0
1 205
-34.9 %
38.2
833
-14.6 %
26.4
-224
-7.1
32
1
602
216.4 %
19.1
50
1.6
526
282.6 %
16.7
1.38
380
4 644
55.5 %
100
1 817
39.1
2 827
47.3 %
60.9
—
0
—
0
1 852
36.8 %
39.9
975
72.6 %
21
-220
-4.7
82
1.8
-517
-246.9 %
-11.1
-275
-5.9
-288
-190.6 %
-6.2
-0.76
378
2 987
7.1 %
100
1 068
35.8
1 919
3.1 %
64.2
—
0
—
0
1 354
-8.3 %
45.3
565
46.4 %
18.9
-222
-7.4
74
2.5
352
172.9 %
11.8
4
0.1
318
73.8 %
10.6
0.85
376
2 790
-6.1 %
100
928
33.3
1 862
-5.9 %
66.7
—
0
—
0
1 476
16.5 %
52.9
386
-45.8 %
13.8
-216
-7.7
43
1.5
129
20.6 %
4.6
-84
-3.01
183
28 %
6.6
0.5
364
2 970
-20.6 %
100
991
33.4
1 979
-2.7 %
66.6
—
0
—
0
1 267
-9.3 %
42.7
712
11.9 %
24
-214
-7.2
34
1.1
107
-77.7 %
3.6
-66
-2.2
143
-69.6 %
4.8
0.4
362
3 741
33 %
100
1 708
45.7
2 033
21.2 %
54.3
—
0
—
0
1 397
38.7 %
37.3
636
-5.1 %
17
-201
-5.4
45
1.2
480
39.5 %
12.8
-22
-0.6
471
20.2 %
12.6
1.35
349
2 812
-0.4 %
100
1 135
40.4
1 677
-7.8 %
59.6
—
0
—
0
1 007
-31.5 %
35.8
670
92.5 %
23.8
-204
-7.3
48
1.7
344
75.5 %
12.2
-78
-2.8
392
41 %
13.9
1.2
327
2 824
-6.1 %
100
1 005
35.6
1 819
-6.6 %
64.4
—
0
—
0
1 471
13.1 %
52.1
348
-46.1 %
12.3
-185
-6.6
29
1
196
108.8 %
6.9
-112
-4
278
119.4 %
9.8
0.85
327
3 009
-29.5 %
100
1 062
35.3
1 947
-0.8 %
64.7
—
0
—
0
1 301
5.3 %
43.2
646
-11.3 %
21.5
-187
-6.2
12
0.4
-2 216
-453.4 %
-73.6
-782
-26
-1 430
-378.8 %
-47.5
-4.38
326
4 269
51.7 %
100
2 306
54
1 963
15.3 %
46
—
0
—
0
1 235
-3.4 %
28.9
728
71.3 %
17.1
-182
-4.3
70
1.6
627
117 %
14.7
83
1.9
513
85.9 %
12
1.57
327
2 815
9.8 %
100
1 112
39.5
1 703
4 %
60.5
—
0
—
0
1 278
2.9 %
45.4
425
7.3 %
15.1
-175
-6.2
44
1.6
289
37 %
10.3
-9
-0.3
276
26.6 %
9.8
0.84
327
2 564
-20.4 %
100
926
36.1
1 638
-21.6 %
63.9
—
0
—
0
1 242
-12 %
48.4
396
-41.6 %
15.4
-170
-6.6
51
2
211
224.1 %
8.2
-31
-1.2
218
140 %
8.5
0.67
327
3 220
-12.3 %
1 131
2 089
10.6 %
—
—
1 411
5.6 %
678
22.6 %
-164
32
-170
-139.4 %
-102
-545
-216 %
-1.67
326
3 672
23.8 %
1 783
1 889
5.5 %
—
—
1 336
2.5 %
553
13.8 %
-159
38
432
29 %
-69
470
69.1 %
1.43
328
2 965
20.4 %
1 175
1 790
6.6 %
—
—
1 304
8.4 %
486
2.1 %
-158
23
335
-4.8 %
26
278
-23.2 %
0.84
329
2 463
-14.6 %
784
1 679
-13.1 %
—
—
1 203
-11.9 %
476
-16 %
-152
33
352
-17.8 %
-40
362
4.6 %
1.1
329
2 884
-23.4 %
951
1 933
-5.6 %
—
—
1 366
1 %
567
-18.4 %
-150
11
428
-25 %
64
346
-17.8 %
1.03
333
3 767
35.6 %
1 719
2 048
19.6 %
—
—
1 353
3.2 %
695
72.9 %
-147
23
571
120.5 %
120
421
50.4 %
1.28
330
2 777
13.8 %
1 064
1 713
4.1 %
—
—
1 311
9.4 %
402
-10.3 %
-144
22
259
-22.2 %
-51
280
-0.4 %
0.86
330
2 440
4.2 %
794
1 646
-4.5 %
—
—
1 198
-13.2 %
448
30.6 %
-140
25
333
36.5 %
28
281
455.7 %
0.85
329
2 341
-37.8 %
618
1 723
-12.9 %
—
—
1 380
0.7 %
343
-43.6 %
-135
41
244
-49.9 %
291
-79
-118.8 %
-0.24
326
3 763
29.4 %
1 785
1 978
8.1 %
—
—
1 370
4.9 %
608
16 %
-138
17
487
18.2 %
82
421
11.1 %
1.28
328
2 908
15.8 %
1 078
1 830
6 %
—
—
1 306
9.9 %
524
-2.6 %
-138
26
412
-2.8 %
6
379
26.8 %
1.16
328
2 512
-19.4 %
786
1 726
-7.5 %
—
—
1 188
-4.5 %
538
-13.5 %
-143
29
424
-25 %
106
299
-28.8 %
0.91
329
3 115
-28.5 %
1 249
1 866
-17.1 %
—
—
1 244
-9.9 %
622
-28.6 %
-138
10
565
-24.1 %
159
420
-12.5 %
1.27
329
4 356
44.4 %
2 105
2 251
21.8 %
—
—
1 380
8.4 %
871
51.5 %
-141
11
744
59.7 %
220
480
-10.4 %
1.45
329
3 016
3.1 %
1 168
1 848
3.6 %
—
—
1 273
4.3 %
575
2.3 %
-139
30
466
127.3 %
84
536
204.5 %
1.62
329
2 926
-0.6 %
1 143
1 783
10 %
—
—
1 221
8.8 %
562
12.6 %
-141
15
205
-42.7 %
-19
176
-41.5 %
0.53
329
2 943
-25.7 %
1 322
1 621
-27.9 %
—
—
1 122
-23 %
499
-36.8 %
-142
-3
358
-46.2 %
69
301
-31.3 %
0.91
329
3 960
30 %
1 713
2 247
14.1 %
—
—
1 458
-0.5 %
789
56.5 %
-137
13
665
461.4 %
177
438
566 %
1.33
328
3 046
15.7 %
1 076
1 970
6.3 %
—
—
1 466
7.8 %
504
2.2 %
-133
20
-184
-148 %
-102
-94
-134.8 %
-0.28
326
2 632
-14 %
779
1 853
-5.9 %
—
—
1 360
16.4 %
493
-38.5 %
-132
22
383
-41.7 %
98
270
150 %
0.82
327.5
3 060
—
1 090
1 970
—
—
—
1 168
—
802
—
-131
23
657
—
-154
-540
—
-1.656
326