Fortum Statements
FO
Data from Fortum`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
29 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
15 Aug, 2024
Expected release date:
29 Oct, 2024
Fortum Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 255
-37.7 %
100
696
55.5
559
-34.1 %
44.5
—
0
123
9.8
326
2.2 %
26
233
-56 %
18.6
24
1.9
-4
-0.3
272
-53.1 %
21.7
57
4.5
217
-53.9 %
17.3
0.242
897.26
2 015
8.4 %
100
1 167
57.9
848
12.8 %
42.1
—
0
120
6
319
-18.8 %
15.8
529
47.4 %
26.3
50
2.5
-1
-0.05
580
18.9 %
28.8
106
5.3
471
14.9 %
23.4
0.525
897.26
1 858
52.3 %
100
1 106
59.5
752
35.5 %
40.5
—
0
120
6.5
393
19.5 %
21.2
359
58.8 %
19.3
106
5.7
-5
-0.3
488
117.9 %
26.3
76
4.1
410
118.1 %
22.1
0.457
897.26
1 220
-10.8 %
100
665
54.5
555
-4 %
45.5
—
0
105
8.6
329
4.1 %
27
226
-13.7 %
18.5
-2
-0.2
-2
-0.2
224
28 %
18.4
38
3.1
188
105.8 %
15.4
0.21
897.26
1 368
-39.6 %
100
790
57.7
578
-43.2 %
42.3
—
0
102
7.5
316
-0.9 %
23.1
262
-62.5 %
19.2
-58
-4.2
-6
-0.4
175
-74.9 %
12.8
-199
-14.5
-3 232
-672 %
-236.3
-3.6
897.26
2 264
32.7 %
100
1 247
55.1
1 017
51.6 %
44.9
—
0
109
4.8
319
71.5 %
14.1
698
43.9 %
30.8
18
0.8
-21
-0.9
696
254.7 %
30.7
154
6.8
565
193.1 %
25
0.62
897.26
1 706
-20.7 %
100
1 035
60.7
671
-15.7 %
39.3
—
0
63
3.7
186
-50.4 %
10.9
485
15.2 %
28.4
-654
-38.3
-620
-36.3
-450
-161.1 %
-26.4
-911
-53.4
-607
-110 %
-35.6
-0.68
891.93
2 152
-45 %
100
1 356
63
796
-45.3 %
37
—
0
121
5.6
375
-49.9 %
17.4
421
-40.3 %
19.6
287
13.3
-50
-2.3
737
-42.3 %
34.2
138
6.4
6 099
177.1 %
283.4
6.86
888.29
3 916
-91 %
100
2 462
62.9
1 454
28980 %
37.1
—
0
248
6.3
749
69.1 %
19.1
705
261 %
18
-319
-8.1
648
16.5
1 277
135.9 %
32.6
253
6.5
-7 908
-255.9 %
-201.9
-8.9
888.29
43 623
1909.4 %
100
43 618
100
5
-99.5 %
0.01
—
0
360
0.8
443
1.6 %
1
-438
-184.4 %
-1.004
-2 356
-5.4
202
0.5
-3 561
-757 %
-8.2
-728
-1.7
-2 222
-363.9 %
-5.09
-2.501
888.29
2 171
67.5 %
100
1 216
56
955
53.5 %
44
—
0
134
6.2
436
15 %
20.1
519
113.6 %
23.9
30
1.4
—
0
542
-81.7 %
25
115
5.3
842
216.8 %
38.8
0.94
888.29
1 296
-92.4 %
100
674
52
622
-45.7 %
48
—
0
111
8.6
379
-65.9 %
29.2
243
594.3 %
18.8
118
9.1
-2
-0.2
2 961
498.5 %
228.5
73
5.6
-721
-52.4 %
-55.6
-0.81
888.29
17 128
-20.3 %
100
15 982
93.3
1 146
-42.8 %
6.7
—
0
382
2.2
1 111
33.7 %
6.5
35
-97 %
0.2
-788
-4.6
5
0.03
-743
-150.9 %
-4.3
-84
-0.5
-473
-143.3 %
-2.8
-0.532
888.29
21 493
1 %
100
19 491
90.7
2 002
-7 %
9.3
—
0
372
1.7
831
-32.5 %
3.9
1 171
27.1 %
5.4
258
1.2
3
0.01
1 460
186.8 %
6.8
150
0.7
1 092
191.2 %
5.1
1.229
888.29
21 279
51.5 %
100
19 127
89.9
2 152
144.8 %
10.1
—
0
381
1.8
1 231
16.4 %
5.8
921
614.5 %
4.3
-480
-2.3
-2
-0.009
509
898 %
2.4
115
0.5
375
115.5 %
1.8
0.422
888.29
14 049
13.9 %
100
13 170
93.7
879
-3 %
6.3
—
0
337
2.4
1 058
50.5 %
7.5
-179
-188.2 %
-1.3
-219
-1.6
-8
-0.06
51
-91.2 %
0.4
-51
-0.4
174
-48.8 %
1.2
0.196
888.29
12 330
808.6 %
100
11 424
92.7
906
16 %
7.3
—
0
353
2.9
703
81.2 %
5.7
203
-48.3 %
1.6
197
1.6
-1
-0.008
581
-42.7 %
4.7
178
1.4
340
-63.5 %
2.8
0.383
888.29
1 357
-12.6 %
100
576
42.4
781
-3.3 %
57.6
—
0
123
9.1
388
-5.6 %
28.6
393
-1 %
29
450
33.2
-2
-0.1
1 014
123.3 %
74.7
76
5.6
931
161.5 %
68.6
1.048
888.29
1 553
46.5 %
100
745
48
808
53.3 %
52
—
0
125
8
411
9.9 %
26.5
397
159.5 %
25.6
40
2.6
-33
-2.1
454
129.3 %
29.2
87
5.6
356
100 %
22.9
0.401
888.29
1 060
-7.3 %
100
533
50.3
527
-14.7 %
49.7
—
0
110
10.4
374
-3.1 %
35.3
153
-34.1 %
14.4
51
4.8
-4
-0.4
198
-69.6 %
18.7
25
2.4
178
-70.7 %
16.8
0.2
888.29
1 144
-32.3 %
100
526
46
618
-20.1 %
54
—
0
123
10.8
386
5.8 %
33.7
232
-43.1 %
20.3
427
37.3
36
3.1
652
53.8 %
57
45
3.9
607
78 %
53.1
0.683
888.29
1 690
5.7 %
100
917
54.3
773
6 %
45.7
—
0
122
7.2
365
-7.8 %
21.6
408
22.5 %
24.1
22
1.3
-2
-0.1
424
62.5 %
25.1
65
3.8
341
77.6 %
20.2
0.384
888.29
1 599
64.7 %
100
870
54.4
729
71.1 %
45.6
—
0
119
7.4
396
20 %
24.8
333
246.9 %
20.8
-77
-4.8
31
1.9
261
480 %
16.3
63
3.9
192
276.5 %
12
0.216
888.31
971
-10.7 %
100
545
56.1
426
-19.9 %
43.9
—
0
105
10.8
330
-12.9 %
34
96
-37.3 %
9.9
-22
-2.3
-32
-3.3
45
-81.3 %
4.6
-1
-0.1
51
-76.4 %
5.3
0.06
888.3
1 087
-31.4 %
100
555
51.1
532
-30 %
48.9
—
0
121
11.1
379
6.8 %
34.9
153
-62.2 %
14.1
45
4.1
-11
-1.01
241
-51.1 %
22.2
25
2.3
216
-43.8 %
19.9
0.24
888.3
1 585
10.7 %
100
825
52.1
760
10.9 %
47.9
—
0
113
7.1
355
-9 %
22.4
405
37.3 %
25.6
68
4.3
-3
-0.2
493
64.3 %
31.1
94
5.9
384
57.4 %
24.2
0.43
888.3
1 432
55.8 %
747
685
51.2 %
—
123
390
8.6 %
295
213.8 %
—
-10
300
-14.5 %
43
244
-31.7 %
0.27
888.4
919
-1.9 %
466
453
-0.2 %
—
102
359
3.8 %
94
-13 %
-31
-24
351
616.3 %
-4
357
610 %
0.4
888.4
937
-23.9 %
483
454
-27.7 %
—
106
346
9.8 %
108
-65.5 %
-55
-8
49
-88.1 %
118
-70
-120.9 %
-0.08
888.4
1 232
7.8 %
604
628
15.7 %
—
93
315
-11 %
313
65.6 %
104
-7
412
123.9 %
72
335
132.6 %
0.38
888.4
1 143
56.1 %
600
543
60.7 %
—
99
354
26.9 %
189
220.3 %
-18
-2
184
560 %
36
144
564.5 %
0.16
888.4
732
-4.7 %
394
338
-12.9 %
—
75
279
4.5 %
59
-51.2 %
-79
-12
-40
-165.6 %
-9
-31
-154.4 %
-0.03
888.4
768
-22.3 %
380
388
-27.2 %
—
80
267
3.5 %
121
-56 %
-59
-4
61
-84.4 %
4
57
-82.5 %
0.06
888.4
989
2.6 %
456
533
-4.3 %
—
79
258
-17.6 %
275
12.7 %
80
-9
390
1850 %
59
326
2228.6 %
0.37
888.4
964
45.8 %
407
557
59.6 %
—
95
313
15.9 %
244
208.9 %
-100
-12
20
102.4 %
2
14
102.1 %
0.02
888.4
661
-16.8 %
312
349
-19 %
—
80
270
-6.6 %
79
-44.4 %
-132
1
-818
-672 %
-160
-654
-114.8 %
-0.74
888.4
794
-23.7 %
363
431
-29 %
—
93
289
9.5 %
142
-58.6 %
-4
17
143
-59.1 %
25
4 424
1149.7 %
4.92
898.1
1 040
-8.2 %
433
607
-8 %
—
83
264
-9 %
343
-7.3 %
8
-11
350
-39 %
55
354
-38 %
0.39
888.4
1 133
31.6 %
473
660
47.7 %
—
92
290
-3.3 %
370
151.7 %
-26
-10
574
841 %
51
571
571.8 %
0.64
888.4
861
-2.8 %
414
447
-10.2 %
—
89
300
4.2 %
147
-30 %
-82
-10
61
-72.8 %
3
85
-65.6 %
0.09
888.4
886
-26.7 %
388
498
-24.2 %
—
91
288
-3.7 %
210
-41.3 %
—
-9
224
-40.1 %
27
247
-89 %
0.27
888.4
1 208
-13.1 %
551
657
-22.3 %
—
97
299
-25.8 %
358
-19.2 %
27
-9
374
-24.1 %
62
2 251
391.5 %
2.53
888.4
1 390
31.1 %
544
846
44.9 %
—
122
403
-3.6 %
443
166.9 %
—
-13
493
1725.9 %
29
458
1377.4 %
0.44
1 021.3
1 060
-12 %
476
584
-15.7 %
—
101
418
3.5 %
166
-42.6 %
-162
-12
27
-93 %
-3
31
-90.1 %
0.04
775
1 205
-27.1 %
512
693
-24.3 %
—
117
404
3.1 %
289
-44.8 %
75
-10
388
-20.8 %
74
314
-21.7 %
0.35
888.4
1 654
-9.8 %
738
916
-16.9 %
—
120
392
-23.3 %
524
-11.3 %
24
-11
490
-9.8 %
86
401
-33.8 %
0.45
888.4
1 834
—
732
1 102
—
—
143
511
—
591
—
-63
-11
543
—
-122
606
—
0.682
888.4