Uniper Statements
UN
Data from Uniper`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2023
Next reporting period:
28 Sep, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Uniper Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
20 266
-40.8 %
100
18 601
91.8
1 665
164.7 %
8.2
—
0
261
1.3
602
-65.6 %
3
1 063
194.7 %
5.2
1 270
6.3
7
0.03
2 340
-68.2 %
11.5
-359
-1.8
2 692
-60 %
13.3
6.464
416.48
34 209
-43.8 %
100
33 580
98.2
629
119.1 %
1.8
—
0
227
0.7
1 751
497.1 %
5.1
-1 122
60.6 %
-3.3
8 429
24.6
62
0.2
7 369
-77.9 %
21.5
625
1.8
6 730
-68.4 %
19.7
16.159
416.48
60 818
-35.3 %
100
64 110
105.4
-3 292
-47.8 %
-5.4
—
0
144
0.2
-441
-247 %
-0.7
-2 851
-12.8 %
-4.7
36 097
59.4
109
0.2
33 355
205.1 %
54.8
7 283
12
21 328
176.3 %
35.1
17.8
1 198.12
93 967
85.8 %
100
96 194
102.4
-2 227
-471.2 %
-2.4
—
0
197
0.2
300
-67.5 %
0.3
-2 527
-684.8 %
-2.7
-29 171
-31.04
-52
-0.06
-31 750
-198.4 %
-33.8
-3 794
-4.04
-27 962
-202.5 %
-29.8
-76.41
365.95
50 579
-26.4 %
100
49 979
98.8
600
-70.2 %
1.2
—
0
238
0.5
922
-2.1 %
1.8
-322
-130.1 %
-0.6
-10 259
-20.3
-57
-0.1
-10 640
-167.7 %
-21.04
-1 376
-2.7
-9 243
-198.1 %
-18.3
-25.26
365.91
68 757
-18.6 %
100
66 744
97.1
2 013
-39.1 %
2.9
—
0
248
0.4
942
-42.8 %
1.4
1 071
-35.4 %
1.6
-3 958
-5.8
-1 088
-1.6
-3 975
-325.6 %
-5.8
-822
-1.2
-3 101
-569.8 %
-4.5
-8.47
366.12
84 470
128 %
100
81 163
96.1
3 307
107.6 %
3.9
—
0
362
0.4
1 648
-79 %
2
1 659
126.6 %
2
-35
-0.04
138
0.2
1 762
128.3 %
2.1
1 066
1.3
660
113.9 %
0.8
1.8
366.5
37 050
82.6 %
100
35 457
95.7
1 593
159.9 %
4.3
—
0
242
0.7
7 840
359.6 %
21.2
-6 247
-471.5 %
-16.9
6
0.02
6
0.02
-6 235
-527.3 %
-16.8
-1 486
-4.01
-4 762
-436.9 %
-12.9
-13.01
366.03
20 288
-4.1 %
100
19 675
97
613
-42.8 %
3
—
0
264
1.3
1 706
563.8 %
8.4
-1 093
-234.1 %
-5.4
50
0.2
47
0.2
-994
-210.7 %
-4.9
-132
-0.7
-887
-208.2 %
-4.4
-2.42
366.53
21 159
5 %
100
20 087
94.9
1 072
27.2 %
5.1
—
0
245
1.2
257
-66.3 %
1.2
815
906.2 %
3.9
51
0.2
31
0.1
898
8263.6 %
4.2
56
0.3
820
8100 %
3.9
2.24
366.07
20 143
85.7 %
100
19 300
95.8
843
152.4 %
4.2
—
0
277
1.4
762
7.9 %
3.8
81
121.8 %
0.4
-198
-1
122
0.6
-11
96.2 %
-0.05
33
0.2
10
103.9 %
0.05
0.027
368.72
10 848
53.1 %
100
10 514
96.9
334
-32.9 %
3.1
—
0
226
2.1
706
258.4 %
6.5
-372
-223.6 %
-3.4
19
0.2
60
0.6
-293
-181.6 %
-2.7
-62
-0.6
-254
-267.1 %
-2.3
-0.69
368.12
7 087
-45 %
100
6 589
93
498
-16.3 %
7
—
0
281
4
197
337.8 %
2.8
301
-45.3 %
4.2
11
0.2
38
0.5
359
-26.1 %
5.1
166
2.3
152
-68.9 %
2.1
0.42
361.9
12 891
-1 %
100
12 296
95.4
595
-23.9 %
4.6
—
0
227
1.8
45
-96.1 %
0.3
550
244.7 %
4.3
8
0.06
-72
-0.6
486
243.4 %
3.8
2
0.02
489
222.6 %
3.8
1.33
367.67
13 026
-0.7 %
100
12 244
94
782
133.4 %
6
—
0
247
1.9
1 162
327.2 %
8.9
-380
-703.2 %
-2.9
2
0.02
39
0.3
-339
-540.3 %
-2.6
73
0.6
-399
-800 %
-3.06
-1.086
367.26
13 116
1.6 %
100
12 781
97.4
335
-32 %
2.6
—
0
217
1.7
272
-12 %
2.1
63
-65.8 %
0.5
-18
-0.1
32
0.2
77
-57.2 %
0.6
17
0.1
57
-60.4 %
0.4
0.15
380
12 915
-38 %
100
12 422
96.2
493
-51.5 %
3.8
—
0
252
2
309
145.2 %
2.4
184
-79.3 %
1.4
-39
-0.3
35
0.3
180
-80.7 %
1.4
16
0.1
144
-80.4 %
1.1
0.39
369.23
20 820
-46.3 %
100
19 804
95.1
1 016
225.6 %
4.9
—
0
239
1.1
126
137.2 %
0.6
890
36.7 %
4.3
-8
-0.04
51
0.2
933
328 %
4.5
175
0.8
734
392.6 %
3.5
2.01
365.17
38 754
126.8 %
100
38 442
99.2
312
-54.8 %
0.8
—
0
223
0.6
-339
-147.5 %
-0.9
651
2930.4 %
1.7
-243
-0.6
-190
-0.5
218
541.2 %
0.6
139
0.4
149
3825 %
0.4
0.409
364
17 091
14.4 %
100
16 401
96
690
-23.8 %
4
—
0
212
1.2
713
-60.2 %
4.2
-23
97.4 %
-0.1
50
0.3
7
0.04
34
103.8 %
0.2
33
0.2
-4
99.4 %
-0.02
-0.01
400
14 943
-28.9 %
100
14 038
93.9
905
-1.5 %
6.1
—
0
303
2
1 790
120.7 %
12
-885
-919.4 %
-5.9
-20
-0.1
12
0.08
-893
-737.9 %
-6
-241
-1.6
-660
-678.9 %
-4.4
-1.8
366
21 025
8.9 %
100
20 106
95.6
919
12.3 %
4.4
—
0
239
1.1
811
-54.7 %
3.9
108
111.1 %
0.5
39
0.2
-7
-0.03
140
112.6 %
0.7
10
0.05
114
108.5 %
0.5
0.31
368
19 300
23.5 %
18 482
818
57.9 %
—
254
1 791
103.3 %
-973
-168 %
-141
—
-1 114
-224.8 %
206
-1 339
-371.5 %
-3.66
366
15 633
3.9 %
15 115
518
-9.6 %
—
242
881
222.7 %
-363
-221 %
20
—
-343
-200.6 %
-68
-284
-221.4 %
-0.78
366
15 052
-32.4 %
14 479
573
-42.1 %
—
224
273
396.4 %
300
-67.9 %
41
—
341
-65.4 %
35
234
-68.1 %
0.64
366
22 253
15.4 %
21 264
989
55.3 %
—
271
55
-94.2 %
934
393.7 %
52
—
986
571.8 %
235
733
-27.8 %
2
366
19 288
31.5 %
18 651
637
-20.4 %
—
254
955
-7.1 %
-318
-39.5 %
111
—
-209
2.3 %
-1 208
1 015
381.2 %
2.77
366
14 670
6.6 %
13 870
800
-7.2 %
—
361
1 028
-80.2 %
-228
94.7 %
14
—
-214
95.3 %
134
-361
92 %
-0.99
366
13 763
-29.7 %
12 901
862
-41.3 %
—
298
5 181
665.3 %
-4 319
-646 %
-206
—
-4 525
-755.8 %
6
-4 523
-793.7 %
-12.36
366
19 564
-27.2 %
18 096
1 468
116.5 %
—
266
677
1 %
791
9787.5 %
-100
—
690
1452.9 %
44
652
229.4 %
1.78
366
26 871
32.2 %
26 193
678
94.3 %
—
312
670
-82.9 %
8
100.2 %
-59
—
-51
98.5 %
371
-504
86.3 %
-1.38
366
20 333
-1.1 %
19 984
349
-49.6 %
—
345
3 914
398.6 %
-3 565
-3775 %
134
—
-3 431
-42787.5 %
1
-3 679
-91875 %
-10.05
366
20 564
-15.5 %
19 871
693
-39.2 %
—
323
785
-17.1 %
-92
-147.9 %
84
—
-8
-106.2 %
6
-4
-103.9 %
-0.01
366
24 347
—
23 208
1 139
—
—
280
947
—
192
—
-63
—
129
—
18
102
—
0.28
366