1&1 Statements
1U
1&1 Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
991.54
100
733.53
74
258.01
26
—
0
190.37
19.2
179.81
18.1
78.202
7.9
-0.485
-0.05
—
0
77.717
7.8
23.96
2.4
53.757
5.4
0.303
177.4
1 024.4
100
725.17
70.8
299.23
29.2
—
0
189.41
18.5
181.3
17.7
117.94
11.5
0.877
0.09
—
0
118.81
11.6
36.155
3.5
82.66
8.1
0.466
177.4
1 064.94
100
801.91
75.3
263.04
24.7
—
0
177.09
16.6
170.9
16
92.135
8.7
2.747
0.3
—
0
94.882
8.9
32.951
3.1
61.931
5.8
0.35
177.02
1 038.66
100
747.09
71.9
291.57
28.1
—
0
193.37
18.6
182.01
17.5
109.56
10.5
2.882
0.3
—
0
112.44
10.8
39.392
3.8
73.049
7
0.414
176.3
972.06
100
676.11
69.6
295.95
30.4
—
0
182.61
18.8
175.26
18
120.7
12.4
2.093
0.2
—
0
122.79
12.6
36.791
3.8
85.998
8.8
0.488
176.3
1 021.04
100
712.55
69.8
308.49
30.2
—
0
181.19
17.7
175.06
17.1
133.43
13.1
1.343
0.1
—
0
134.77
13.2
40.799
4
93.972
9.2
0.533
176.3
1 013.41
100
737.13
72.7
276.28
27.3
—
0
184.74
18.2
170.16
16.8
106.12
10.5
1.256
0.1
—
0
107.38
10.6
36.764
3.6
70.615
7
0.401
176.3
998.31
100
680.31
68.1
318
31.9
—
0
184.84
18.5
176.93
17.7
141.07
14.1
-1.428
-0.1
—
0
139.64
14
41.881
4.2
97.761
9.8
0.555
176.3
976.07
100
657.6
67.4
318.47
32.6
—
0
182.96
18.7
177.56
18.2
140.91
14.4
-1.58
-0.2
—
0
139.33
14.3
41.939
4.3
97.392
10
0.551
176.74
975.9
100
659.46
67.6
316.44
32.4
—
0
175.25
18
169.65
17.4
146.79
15
-1.602
-0.2
—
0
145.19
14.9
43.628
4.5
101.56
10.4
0.576
176.3
1 007.59
100
720.42
71.5
287.17
28.5
—
0
184.22
18.3
170.97
17
116.2
11.5
-11.077
-1.1
—
0
105.12
10.4
38.533
3.8
66.587
6.6
0.375
177.46
971.41
100
675.59
69.5
295.82
30.5
—
0
167.49
17.2
161.6
16.6
134.23
13.8
-0.343
-0.04
—
0
133.88
13.8
37.701
3.9
96.183
9.9
0.538
178.75
956.94
100
667.39
69.7
289.55
30.3
—
0
165.42
17.3
160.85
16.8
128.69
13.4
0.014
0.001
—
0
133.71
14
40.125
4.2
93.584
9.8
0.524
178.75
973.72
100
685.89
70.4
287.83
29.6
—
0
163.77
16.8
159.64
16.4
128.19
13.2
-0.187
-0.02
—
0
162.4
16.7
48.736
5
113.67
11.7
0.636
178.75
973.04
100
852.76
87.6
120.28
12.4
—
0
164.01
16.9
148.31
15.2
-28.031
-2.9
-0.341
-0.04
—
0
-28.372
-2.9
-7.649
-0.8
-20.723
-2.1
-0.118
176.3
932.58
100
687.59
73.7
244.99
26.3
—
0
162.33
17.4
157.94
16.9
87.042
9.3
-0.001
-0.0001
—
0
87.041
9.3
31.435
3.4
55.606
6
0.315
176.26
940.45
100
673.29
71.6
267.15
28.4
—
0
146.96
15.6
139.43
14.8
127.72
13.6
-0.033
-0.004
—
0
127.69
13.6
31.176
3.3
96.51
10.3
0.548
176.26
940.72
100
668.15
71
272.57
29
—
0
150.78
16
146.22
15.5
126.35
13.4
-0.119
-0.01
—
0
126.23
13.4
38.032
4
88.2
9.4
0.5
176.26