Bastei Statements
BS
Data from Bastei`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
07 Nov, 2024
Bastei Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
25.937
-7.9 %
100
13.983
53.9
11.954
-17.5 %
46.1
—
0
5.766
22.2
9.727
-7.5 %
37.5
2.227
-43.8 %
8.6
-0.129
-0.5
—
0
2.098
-44.8 %
8.1
2.826
10.9
-0.756
-129.6 %
-2.9
-0.057
13.3
28.169
5.1 %
100
13.688
48.6
14.481
12.3 %
51.4
—
0
5.249
18.6
10.519
6.2 %
37.3
3.962
32.7 %
14.1
-0.158
-0.6
—
0
3.804
75.5 %
13.5
1.234
4.4
2.556
86.2 %
9.1
0.19
13.453
26.795
-39.3 %
100
13.903
51.9
12.892
-42.7 %
48.1
—
0
5.211
19.4
9.906
-49.4 %
37
2.986
2.1 %
11.1
-0.179
-0.7
—
0
2.168
141.2 %
8.1
0.773
2.9
1.373
1889.9 %
5.1
0.109
12.648
44.14
119.2 %
100
21.642
49
22.498
115.4 %
51
—
0
10.11
22.9
19.572
112.7 %
44.3
2.926
135.8 %
6.6
-0.027
-0.06
—
0
0.899
-57.6 %
2
0.805
1.8
0.069
-97.3 %
0.2
0.005
13.203
20.136
-8.8 %
100
9.693
48.1
10.443
-7.6 %
51.9
—
0
5.309
26.4
9.202
4.8 %
45.7
1.241
-50.8 %
6.2
-0.589
-2.9
—
0
2.119
-23 %
10.5
-0.422
-2.1
2.524
33.3 %
12.5
0.191
13.2
22.08
0.9 %
100
10.775
48.8
11.305
-12.1 %
51.2
—
0
4.278
19.4
8.781
-8 %
39.8
2.524
-23.8 %
11.4
0.232
1.1
—
0
2.752
-22.7 %
12.5
0.81
3.7
1.894
-28.7 %
8.6
0.143
13.2
21.892
-46.8 %
100
9.038
41.3
12.854
-31.4 %
58.7
—
0
4.752
21.7
9.541
-38 %
43.6
3.313
-0.8 %
15.1
0.248
1.1
—
0
3.561
10.3 %
16.3
0.941
4.3
2.657
25.2 %
12.1
0.201
13.2
41.126
-49.5 %
100
22.396
54.5
18.73
-48.6 %
45.5
—
0
8.198
19.9
15.391
-52.5 %
37.4
3.339
-18 %
8.1
-0.11
-0.3
—
0
3.229
3.8 %
7.9
1.343
3.3
2.123
167.4 %
5.2
0.142
13.2
81.485
319 %
100
45.041
55.3
36.444
298.8 %
44.7
—
0
15.15
18.6
32.371
272 %
39.7
4.073
829.9 %
5
-0.961
-1.2
—
0
3.112
2312.4 %
3.8
1.223
1.5
-3.151
-11353.6 %
-3.9
-0.23
13.2
19.449
-77.5 %
100
10.31
53
9.139
-76.3 %
47
—
0
3.999
20.6
8.701
-76 %
44.7
0.438
-80.7 %
2.3
-0.308
-1.6
-0.001
-0.005
0.129
-90 %
0.7
0.122
0.6
0.028
-95.4 %
0.1
0.026
1.4
86.612
82.7 %
100
48.111
55.5
38.501
59.3 %
44.5
—
0
17.123
19.8
36.233
48.8 %
41.8
2.268
1381.4 %
2.6
-0.978
-1.1
—
0
1.29
291.7 %
1.5
0.55
0.6
0.615
160.5 %
0.7
0.046
13.2
47.407
132.4 %
100
23.235
49
24.172
94.8 %
51
—
0
10.915
23
24.349
69.3 %
51.4
-0.177
91 %
-0.4
-0.496
-1.05
—
0
-0.673
73.8 %
-1.4
0.19
0.4
-1.017
43.8 %
-2.1
-0.077
13.2
20.4
-40.1 %
100
7.99
39.2
12.41
-38.3 %
60.8
—
0
5.93
29.1
14.38
-2.6 %
70.5
-1.97
-136.8 %
-9.7
-0.6
-2.9
-0.26
-1.3
-2.57
-152.9 %
-12.6
-0.95
-4.7
-1.81
-159.7 %
-8.9
-0.14
13.2
34.07
27.6 %
100
13.96
41
20.11
29.2 %
59
—
0
5.98
17.6
14.76
-1.5 %
43.3
5.35
822.4 %
15.7
-0.5
-1.5
-0.24
-0.7
4.86
1575.9 %
14.3
1.83
5.4
3.03
1682.4 %
8.9
0.23
13.2
26.7
28.6 %
100
11.14
41.7
15.56
49.5 %
58.3
—
0
6.18
23.1
14.98
25.7 %
56.1
0.58
138.2 %
2.2
-0.3
-1.1
-0.17
-0.6
0.29
114.4 %
1.1
0.19
0.7
0.17
109.1 %
0.6
0.01
13.2
20.76
-11.2 %
100
10.36
49.9
10.41
-16.7 %
50.1
—
0
5.92
28.5
11.92
-17.3 %
57.4
-1.52
21.6 %
-7.3
-0.5
-2.4
-0.17
-0.8
-2.02
24.3 %
-9.7
-0.24
-1.2
-1.86
7.9 %
-9
-0.14
13.2
23.37
-37.9 %
100
10.89
46.6
12.49
-39.9 %
53.4
—
0
6.07
26
14.42
7.9 %
61.7
-1.94
-126.1 %
-8.3
-0.73
-3.1
-0.53
-2.3
-2.67
-137.1 %
-11.4
-0.6
-2.6
-2.02
-141 %
-8.6
-0.16
12.93
37.62
31.4 %
100
16.85
44.8
20.78
58.7 %
55.2
—
0
5.42
14.4
13.36
8.8 %
35.5
7.42
816 %
19.7
-0.23
-0.6
-0.18
-0.5
7.19
1534.1 %
19.1
2.32
6.2
4.93
848.1 %
13.1
0.37
13.21
28.62
39.1 %
100
15.53
54.3
13.09
16.3 %
45.7
—
0
5.42
18.9
12.28
15.4 %
42.9
0.81
30.6 %
2.8
-0.36
-1.3
-0.16
-0.6
0.44
528.6 %
1.5
0.17
0.6
0.52
750 %
1.8
0.03
17.43
20.58
-7.7 %
100
9.32
45.3
11.26
-19.3 %
54.7
—
0
4.92
23.9
10.64
-4.4 %
51.7
0.62
-78.1 %
3
-0.55
-2.7
-0.43
-2.09
0.07
-96.8 %
0.3
0.15
0.7
-0.08
-105.8 %
-0.4
-0.01
13.25
22.29
-23.9 %
100
8.34
37.4
13.96
-17.7 %
62.6
—
0
4.87
21.8
11.13
-11.6 %
49.9
2.83
-35.4 %
12.7
-0.65
-2.9
-0.56
-2.5
2.17
-45.5 %
9.7
0.8
3.6
1.37
-41.5 %
6.1
0.08
16.23
29.29
7.1 %
100
12.33
42.1
16.96
7.4 %
57.9
—
0
4.97
17
12.59
17.7 %
43
4.38
-14.1 %
15
-0.4
-1.4
-0.12
-0.4
3.98
-10.2 %
13.6
1.64
5.6
2.34
-37.4 %
8
0.18
13.21
27.35
-4.4 %
100
11.56
42.3
15.79
22.2 %
57.7
—
0
4.63
16.9
10.7
0.1 %
39.1
5.1
128.7 %
18.6
-0.67
-2.4
-0.11
-0.4
4.43
197.3 %
16.2
0.69
2.5
3.74
222.4 %
13.7
0.37
10
28.6
13.8 %
100
15.68
54.8
12.92
2.9 %
45.2
—
0
4.72
16.5
10.69
8.9 %
37.4
2.23
-18.9 %
7.8
-0.73
-2.6
-0.13
-0.5
1.49
-28.4 %
5.2
0.33
1.2
1.16
-27 %
4.1
0.12
10
25.13
—
100
12.57
50
12.56
—
50
—
0
3.71
14.8
9.82
—
39.1
2.75
—
10.9
-0.67
-2.7
-0.3
-1.2
2.08
—
8.3
0.49
1.9
1.59
—
6.3
0.12
13.3