Deutsche Statements
DT
Deutsche Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
28 394
10 466
17 928
—
5 064
11 556
6 372
-1 432
98
4 646
1 122
2 088
0.422
4 948
27 942
100
10 562
37.8
17 380
62.2
—
0
4 838
17.3
11 354
40.6
6 026
21.6
-1 436
-5.1
69
0.2
4 319
15.5
1 176
4.2
1 982
7.1
0.399
4 969
29 369
100
12 537
42.7
16 832
57.3
—
0
4 909
16.7
11 547
39.3
5 285
18
-4 250
-14.5
-150
-0.5
751
2.6
731
2.5
-1 035
-3.5
-0.208
4 979
27 556
100
10 470
38
17 086
62
—
0
5 065
18.4
11 284
40.9
5 802
21.1
-1 356
-4.9
-136
-0.5
3 934
14.3
1 001
3.6
1 922
7
0.386
4 976
27 221
100
10 437
38.3
16 784
61.7
—
0
5 005
18.4
11 273
41.4
5 511
20.2
-1 480
-5.4
-143
-0.5
3 584
13.2
961
3.5
1 539
5.7
0.309
4 975
27 824
100
11 041
39.7
16 783
60.3
—
0
5 143
18.5
11 511
41.4
5 272
18.9
-1 398
-5.02
83
0.3
3 699
13.3
979
3.5
15 360
55.2
3.08
4 974
29 744
100
13 707
46.1
16 037
53.9
—
0
5 036
16.9
11 823
39.7
4 214
14.2
-1 923
-6.5
64
0.2
1 979
6.7
329
1.1
1 014
3.4
0.2
4 972
28 925
100
12 331
42.6
16 594
57.4
—
0
5 122
17.7
12 852
44.4
3 742
12.9
-1 367
-4.7
328
1.1
2 122
7.3
287
1
1 578
5.5
0.31
4 972
55 528
100
24 010
43.2
31 518
56.8
—
0
10 583
19.1
24 529
44.2
6 989
12.6
-2 526
-4.5
987
1.8
6 876
12.4
1 321
2.4
5 409
9.7
1.08
4 972
28 023
100
12 235
43.7
15 788
56.3
—
0
5 069
18.1
11 695
41.7
4 093
14.6
-1 224
-4.4
335
1.2
5 438
19.4
1 083
3.9
3 949
14.1
0.794
4 972
28 596
100
13 825
48.3
14 771
51.7
—
0
4 918
17.2
12 126
42.4
2 645
9.2
-1 165
-4.07
-275
-1
832
2.9
73
0.3
471
1.6
0.083
4 954
26 594
100
11 081
41.7
15 513
58.3
—
0
4 723
17.8
11 901
44.8
3 612
13.6
-1 104
-4.2
-333
-1.3
1 906
7.2
445
1.7
889
3.3
0.176
4 800
26 593
100
11 021
41.4
15 572
58.6
—
0
4 996
18.8
11 920
44.8
3 652
13.7
-1 151
-4.3
656
2.5
3 193
12
719
2.7
1 879
7.1
0.396
4 744
26 390
100
10 759
40.8
15 631
59.2
—
0
4 906
18.6
11 882
45
3 749
14.2
-1 198
-4.5
-477
-1.8
1 844
7
542
2.1
936
3.5
0.197
4 743
27 622
100
12 666
45.9
14 956
54.1
—
0
4 778
17.3
11 881
43
3 075
11.1
-1 129
-4.09
205
0.7
3 176
11.5
466
1.7
1 671
6
0.352
4 743
26 393
100
10 364
39.3
16 029
60.7
—
0
4 836
18.3
11 983
45.4
4 046
15.3
-1 101
-4.2
110
0.4
2 116
8
495
1.9
817
3.1
0.172
4 743
27 041
100
10 955
40.5
16 086
59.5
—
0
5 458
20.2
12 432
46
3 654
13.5
-1 450
-5.4
201
0.7
1 838
6.8
517
1.9
754
2.8
0.159
4 743
19 943
100
7 933
39.8
12 010
60.2
—
0
4 748
23.8
9 330
46.8
2 680
13.4
-556
-2.8
-409
-2.05
1 546
7.8
451
2.3
916
4.6
0.193
4 743
21 362
100
9 827
46
11 535
54
—
0
4 356
20.4
9 271
43.4
2 264
10.6
-600
-2.8
-110
-0.5
1 082
5.1
331
1.5
654
3.1
0.138
4 743
20 017
100
8 293
41.4
11 724
58.6
—
0
4 216
21.1
8 646
43.2
3 078
15.4
-585
-2.9
-29
-0.1
2 443
12.2
624
3.1
1 368
6.8
0.288
4 743
19 664
100
8 169
41.5
11 495
58.5
—
0
4 510
22.9
8 987
45.7
2 508
12.8
-555
-2.8
88
0.4
1 883
9.6
511
2.6
944
4.8
0.199
4 743
19 488
100
8 220
42.2
11 268
57.8
—
0
4 525
23.2
8 887
45.6
2 381
12.2
-537
-2.8
131
0.7
1 852
9.5
527
2.7
900
4.6
0.19
4 742
20 261
100
10 333
51
9 928
49
—
0
4 458
22
8 148
40.2
1 780
8.8
-423
-2.09
-328
-1.6
197
1
397
2
-431
-2.1
-0.091
4 742
19 104
100
8 868
46.4
10 236
53.6
—
0
4 232
22.2
7 583
39.7
2 653
13.9
-440
-2.3
-61
-0.3
2 029
10.6
563
2.9
1 110
5.8
0.234
4 742
18 367
100
8 382
45.6
9 985
54.4
—
0
4 367
23.8
7 540
41.1
2 445
13.3
-1 130
-6.2
-55
-0.3
1 167
6.4
370
2
495
2.7
0.1
4 761
17 924
100
8 158
45.5
9 766
54.5
—
0
4 319
24.1
7 541
42.1
2 225
12.4
-353
-2
-58
-0.3
1 760
9.8
494
2.8
992
5.5
0.21
4 761
19 160
10 044
9 116
—
4 249
10 946
-1 830
320
-277
-36
-2 489
1 332
0.28
4 736
18 251
8 350
9 901
—
4 181
6 785
3 116
-437
-240
2 421
1 323
507
0.11
4 692
18 890
8 724
10 166
—
4 122
7 338
2 828
-508
-445
1 877
686
874
0.19
4 669
18 646
8 730
9 916
—
4 341
7 178
2 738
-433
-1 607
731
-78
747
0.16
4 657
19 543
10 119
9 424
—
4 516
11 089
-1 665
1 984
-2 503
-2 180
1
-2 124
-0.46
4 655
18 105
8 442
9 663
—
4 205
7 613
2 050
-647
107
1 616
394
1 053
0.23
4 615
17 817
8 252
9 565
—
4 727
8 008
1 557
-653
-93
800
114
621
0.14
4 597
17 630
8 171
9 459
—
4 453
5 345
4 114
-431
217
4 311
934
3 125
0.68
4 587
17 859
10 879
6 980
—
5 833
5 666
1 314
8
190
1 585
499
946
0.21
4 583
17 099
10 006
7 093
—
5 368
5 214
1 879
-597
-60
1 128
260
809
0.18
4 543
17 428
10 852
6 576
—
5 070
4 766
1 810
-563
-200
1 042
283
712
0.16
4 525
16 842
10 238
6 604
—
5 161
5 126
1 478
-603
159
1 023
234
787
0.17
4 515
17 002
10 798
6 204
—
5 147
5 133
1 071
-755
-109
140
182
-110
-0.02
4 512
15 648
9 602
6 046
—
4 560
4 664
1 382
-622
-82
655
113
506
0.11
4 464
15 114
9 005
6 109
—
4 641
4 709
1 400
-571
-51
1 154
261
711
0.16
4 442
14 894
9 134
5 760
—
4 271
4 351
1 409
1 085
-117
2 401
550
1 817
0.41
4 430
15 665
9 935
5 730
—
4 945
5 051
679
-535
-171
-889
9
-752
-0.17
4 424
15 525
9 398
6 127
—
4 368
4 341
1 786
-459
-174
1 141
304
588
0.14
4 352
15 157
8 968
6 189
—
4 701
4 580
1 609
-562
-146
864
220
530
0.12
4 319
13 785
7 954
5 831
—
4 301
4 150
1 681
-546
-78
1 012
391
564
0.13
4 300
14 707
9 092
5 615
—
5 042
4 862
753
-479
-155
1 074
462
641
0.149
4 300