Ecotel Statements
E4
Data from Ecotel`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
06 Nov, 2024
Ecotel Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
28.663
2 %
100
20.593
71.8
8.069
0.3 %
28.2
—
0
3.74
13
7.539
-1 %
26.3
0.531
23.3 %
1.9
0.093
0.3
-0.011
-0.04
0.613
18.4 %
2.1
0.186
0.7
0.426
35.3 %
1.5
0.11
3.877
28.096
5.5 %
100
20.051
71.4
8.045
-0.2 %
28.6
—
0
3.695
13.2
7.614
0.5 %
27.1
0.43
-11.8 %
1.5
0.09
0.3
-0.003
-0.01
0.517
1.9 %
1.8
0.177
0.6
0.315
-24.6 %
1.1
0.09
3.798
26.628
15.8 %
100
18.567
69.7
8.061
-1 %
30.3
—
0
3.815
14.3
7.574
2 %
28.4
0.488
-32 %
1.8
0.024
0.09
-0.004
-0.02
0.508
-31.5 %
1.9
0.09
0.3
0.418
-80.8 %
1.6
0.11
3.799
22.989
-19.6 %
100
14.846
64.6
8.143
-1.6 %
35.4
—
0
3.558
15.5
7.426
230.3 %
32.3
0.717
-88.1 %
3.1
0.03
0.1
-0.006
-0.02
0.741
-88.4 %
3.2
0.252
1.1
2.173
-51.9 %
9.5
0.56
3.88
28.576
21.5 %
100
20.298
71
8.278
1.6 %
29
—
0
4.404
15.4
2.248
-70.8 %
7.9
6.03
1265.6 %
21.1
0.393
1.4
-0.008
-0.03
6.415
1069.6 %
22.4
1.982
6.9
4.522
-91.3 %
15.8
1.16
3.865
23.51
-4.1 %
100
15.362
65.3
8.148
4.1 %
34.7
—
0
3.811
16.2
7.707
12.6 %
32.8
0.442
-55 %
1.9
0.115
0.5
-0.008
-0.03
0.548
-41.7 %
2.3
1.345
5.7
52.235
3455.6 %
222.2
14.88
3.51
24.511
-45.9 %
100
16.684
68.1
7.827
-50.3 %
31.9
—
0
3.448
14.1
6.846
993.1 %
27.9
0.981
-94.1 %
4
-0.022
-0.09
-0.018
-0.07
0.941
-94.3 %
3.8
0.285
1.2
1.469
-89.4 %
6
0.41
3.51
45.307
66.6 %
100
29.562
65.2
15.745
30.4 %
34.8
—
0
7.051
15.6
-0.767
-108.3 %
-1.7
16.511
478.4 %
36.4
-0.011
-0.02
-0.05
-0.1
16.451
481.2 %
36.3
4.149
9.2
13.832
976.5 %
30.5
3.94
3.51
27.194
-9.3 %
100
15.124
55.6
12.07
-6.6 %
44.4
—
0
4.636
17
9.216
-2.8 %
33.9
2.855
-17.3 %
10.5
-0.025
-0.09
0
0.0004
2.83
-18.3 %
10.4
0.803
3
1.285
-18.7 %
4.7
0.366
3.51
29.998
23.8 %
100
17.068
56.9
12.929
10.3 %
43.1
—
0
4.741
15.8
9.478
7.5 %
31.6
3.452
18.6 %
11.5
0.04
0.1
-0.027
-0.09
3.464
20.6 %
11.5
1.173
3.9
1.581
15.6 %
5.3
0.45
3.51
24.222
14.2 %
100
12.495
51.6
11.727
4.3 %
48.4
—
0
4.466
18.4
8.816
-1.9 %
36.4
2.911
28.9 %
12
-0.011
-0.04
-0.029
-0.1
2.872
28.5 %
11.9
0.843
3.5
1.367
43.8 %
5.6
0.389
3.51
21.213
3.8 %
100
9.966
47
11.247
3.8 %
53
—
0
4.374
20.6
8.989
1.9 %
42.4
2.258
12.2 %
10.6
0.017
0.08
-0.041
-0.2
2.234
13 %
10.5
0.714
3.4
0.951
7.5 %
4.5
0.271
3.51
20.435
-29.8 %
100
9.6
47
10.835
2.2 %
53
—
0
4.302
21.1
8.822
1.1 %
43.2
2.013
7.6 %
9.9
-0.036
-0.2
—
0
1.977
5.1 %
9.7
0.552
2.7
0.885
10.5 %
4.3
0.252
3.51
29.089
10.1 %
100
18.49
63.6
10.599
7.7 %
36.4
—
0
4.355
15
8.729
-1.2 %
30
1.87
84.8 %
6.4
0.06
0.2
-0.049
-0.2
1.881
98.8 %
6.5
0.594
2
0.8
348 %
2.8
0.228
3.51
26.423
14.8 %
100
16.58
62.8
9.842
10.7 %
37.2
—
0
4.121
15.6
8.83
5.1 %
33.4
1.012
106.7 %
3.8
-0.003
-0.01
-0.062
-0.2
0.946
122.4 %
3.6
0.298
1.1
0.179
658.9 %
0.7
0.051
3.51
23.025
16.7 %
100
14.132
61.4
8.893
2.7 %
38.6
—
0
3.921
17
8.404
4.8 %
36.5
0.49
-24.2 %
2.1
0.006
0.03
-0.071
-0.3
0.426
-17.9 %
1.8
0.094
0.4
-0.032
-160.3 %
-0.1
-0.009
3.51
19.735
-5.7 %
100
11.073
56.1
8.662
-3 %
43.9
—
0
3.888
19.7
8.016
-6.7 %
40.6
0.646
95.6 %
3.3
-0.128
-0.6
0
-0.0008
0.518
76.2 %
2.6
0.153
0.8
0.053
237.5 %
0.3
0.015
3.51
20.922
0.6 %
100
11.996
57.3
8.926
4.9 %
42.7
—
0
4.181
20
8.596
3 %
41.1
0.33
106.2 %
1.6
0.011
0.05
-0.048
-0.2
0.294
264.3 %
1.4
0.088
0.4
-0.039
81 %
-0.2
-0.011
3.51
20.797
-3.2 %
100
12.287
59.1
8.509
3.4 %
40.9
—
0
3.839
18.5
8.349
6.6 %
40.1
0.16
-59.6 %
0.8
-0.017
-0.08
-0.062
-0.3
0.081
-76.4 %
0.4
-0.021
-0.1
-0.203
-544.2 %
-1
-0.058
3.51
21.476
9.8 %
100
13.245
61.7
8.231
-1.2 %
38.3
—
0
3.784
17.6
7.835
1.3 %
36.5
0.396
-33.5 %
1.8
0.002
0.01
-0.056
-0.3
0.343
-33 %
1.6
0.105
0.5
-0.032
-129.3 %
-0.1
-0.009
3.51
19.555
-13 %
100
11.225
57.4
8.33
-3.9 %
42.6
—
0
3.783
19.3
7.734
-5.2 %
39.6
0.596
16.4 %
3
-0.079
-0.4
-0.006
-0.03
0.511
5.6 %
2.6
0.166
0.9
0.108
33.2 %
0.6
0.031
3.51
22.485
-34.3 %
100
13.816
61.4
8.669
6.9 %
38.6
—
0
3.909
17.4
8.158
9 %
36.3
0.512
-18.5 %
2.3
0.022
0.1
-0.049
-0.2
0.484
-14.4 %
2.2
0.181
0.8
0.081
-27.7 %
0.4
0.023
3.51
34.201
51.4 %
100
26.091
76.3
8.109
2.1 %
23.7
—
0
3.566
10.4
7.482
0.8 %
21.9
0.627
20.7 %
1.8
-0.061
-0.2
—
0
0.566
18 %
1.7
0.197
0.6
0.112
-14 %
0.3
0.032
3.51
22.59
15.4 %
100
14.65
64.9
7.94
2.6 %
35.1
—
0
3.45
15.3
7.42
2.2 %
32.8
0.52
6.1 %
2.3
-0.04
-0.2
-0.07
-0.3
0.48
-2 %
2.1
0.12
0.5
0.13
—
0.6
0.04
3.51
19.58
-21.6 %
100
11.83
60.4
7.74
-4.9 %
39.5
—
0
3.44
17.6
7.26
-3.8 %
37.1
0.49
-16.9 %
2.5
—
0
-0.06
-0.3
0.49
-14 %
2.5
0.15
0.8
0.13
18.2 %
0.7
0.04
3.14
24.98
-25 %
100
16.84
67.4
8.14
9 %
32.6
—
0
3.58
14.3
7.55
7.1 %
30.2
0.59
43.9 %
2.4
-0.03
-0.1
-0.09
-0.4
0.57
39 %
2.3
0.21
0.8
0.11
—
0.4
0.03
3.51
33.32
-6 %
100
25.86
77.6
7.47
1.6 %
22.4
—
0
3.21
9.6
7.05
2 %
21.2
0.41
-8.9 %
1.2
—
0
-0.06
-0.2
0.41
-6.8 %
1.2
0.19
0.6
—
-100 %
0
—
3.51
35.45
32 %
100
28.1
79.3
7.35
-1.2 %
20.7
—
0
3.42
9.6
6.91
2.2 %
19.5
0.45
-34.8 %
1.3
-0.01
-0.03
-0.13
-0.4
0.44
-37.1 %
1.2
0.15
0.4
0.09
-65.4 %
0.3
0.03
3.51
26.86
-8.2 %
100
19.42
72.3
7.44
3 %
27.7
—
0
3.33
12.4
6.76
0.7 %
25.2
0.69
35.3 %
2.6
0.01
0.04
-0.13
-0.5
0.7
42.9 %
2.6
0.21
0.8
0.26
136.4 %
1
0.07
3.75
29.25
-2.2 %
100
22.03
75.3
7.22
1.1 %
24.7
—
0
3.16
10.8
6.71
6.3 %
22.9
0.51
-39.3 %
1.7
-0.02
-0.07
-0.17
-0.6
0.49
-38.8 %
1.7
0.14
0.5
0.11
-67.6 %
0.4
0.03
3.51
29.91
-7.3 %
100
22.77
76.1
7.14
0.6 %
23.9
—
0
3.1
10.4
6.31
-2.9 %
21.1
0.84
40 %
2.8
-0.03
-0.1
-0.2
-0.7
0.8
14.3 %
2.7
0.24
0.8
0.34
-5.6 %
1.1
0.1
3.51
32.27
32.5 %
100
25.17
78
7.1
1.4 %
22
—
0
2.96
9.2
6.5
5 %
20.1
0.6
-26.8 %
1.9
0.1
0.3
-0.25
-0.8
0.7
-5.4 %
2.2
0.18
0.6
0.36
89.5 %
1.1
0.1
3.51
24.35
2.8 %
100
17.35
71.3
7
1.2 %
28.7
—
0
2.9
11.9
6.19
—
25.4
0.82
12.3 %
3.4
-0.08
-0.3
-0.42
-1.7
0.74
12.1 %
3
0.32
1.3
0.19
-34.5 %
0.8
0.06
3.51
23.68
-9 %
100
16.76
70.8
6.92
—
29.2
—
0
3.02
12.8
6.19
19 %
26.1
0.73
-57.3 %
3.1
-0.07
-0.3
-0.29
-1.2
0.66
-53.2 %
2.8
0.14
0.6
0.29
-62.8 %
1.2
0.08
3.51
26.02
4.4 %
100
19.1
73.4
6.92
-5.3 %
26.6
—
0
3.05
11.7
5.2
-19.5 %
20
1.71
101.2 %
6.6
-0.08
-0.3
-1.18
-4.5
1.41
88 %
5.4
0.43
1.7
0.78
143.8 %
3
0.22
3.51
24.93
-5.6 %
100
17.62
70.7
7.31
12.1 %
29.3
—
0
2.98
12
6.46
12.9 %
25.9
0.85
6.2 %
3.4
-0.1
-0.4
-0.21
-0.8
0.75
4.2 %
3
0.3
1.2
0.32
-5.9 %
1.3
0.09
3.51
26.4
10 %
100
19.88
75.3
6.52
6 %
24.7
—
0
2.62
9.9
5.72
8.5 %
21.7
0.8
-9.1 %
3
-0.08
-0.3
-0.32
-1.2
0.72
2.9 %
2.7
0.23
0.9
0.34
47.8 %
1.3
0.1
3.51
23.99
-8.4 %
100
17.84
74.4
6.15
-7.2 %
25.6
—
0
3.49
14.5
5.27
-11.3 %
22
0.88
27.5 %
3.7
0.06
0.3
—
0
0.7
14.8 %
2.9
0.32
1.3
0.23
-11.5 %
1
0.07
3.55
26.18
4.7 %
100
19.55
74.7
6.63
-9.4 %
25.3
—
0
2.8
10.7
5.94
-9.3 %
22.7
0.69
-11.5 %
2.6
-0.08
-0.3
-0.18
-0.7
0.61
-6.2 %
2.3
0.18
0.7
0.26
4 %
1
0.07
3.6
25
—
100
17.67
70.7
7.32
—
29.3
—
0
2.89
11.6
6.55
—
26.2
0.78
—
3.1
-0.13
-0.5
-0.15
-0.6
0.65
—
2.6
0.18
0.7
0.25
—
1
0.07
3.6