Cts Eventim Statements
EV
Cts Eventim Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
793.57
100
639.04
80.5
154.53
19.5
—
0
71.303
9
69.477
8.8
85.057
10.7
15.76
2
0.001
0.0001
100.82
12.7
37.389
4.7
57.71
7.3
0.601
96
408.73
100
272.81
66.7
135.92
33.3
—
0
64.285
15.7
69.152
16.9
66.767
16.3
28.238
6.9
—
0
95.005
23.2
28.498
7
67.505
16.5
0.703
96
608.27
100
400.42
65.8
207.85
34.2
—
0
76.788
12.6
74.649
12.3
133.2
21.9
-27.777
-4.6
-0.03
-0.005
105.39
17.3
45.195
7.4
69.163
11.4
0.721
95.965
729.29
100
560.3
76.8
169
23.2
—
0
63.149
8.7
33.923
4.7
135.07
18.5
35.955
4.9
-0.015
-0.002
171.01
23.4
49.482
6.8
120.17
16.5
1.252
96
654.74
100
532.17
81.3
122.58
18.7
—
0
57.614
8.8
48.091
7.3
74.484
11.4
-2.503
-0.4
-0.001
-0.0002
71.98
11
24.713
3.8
41.597
6.4
0.433
96
366.25
100
262.51
71.7
103.74
28.3
—
0
53.156
14.5
44.171
12.1
59.568
16.3
1.15
0.3
—
0
60.718
16.6
16.19
4.4
43.71
11.9
0.455
96
497.09
100
340.35
68.5
156.74
31.5
—
0
53.538
10.8
55.055
11.1
101.69
20.5
14.642
2.9
0.001
0.0002
115.02
23.1
29.649
6
75.041
15.1
0.782
95.965
694.35
100
544.33
78.4
150.03
21.6
—
0
57.519
8.3
27.224
3.9
122.8
17.7
-1.408
-0.2
—
0
119.79
17.3
31.556
4.5
62.573
9
0.652
96
595.13
100
486.26
81.7
108.88
18.3
—
0
50.954
8.6
17.062
2.9
91.813
15.4
3.281
0.6
—
0
94.043
15.8
22.823
3.8
55.219
9.3
0.575
96
139.22
100
106.55
76.5
32.679
23.5
—
0
45.934
33
25.066
18
7.613
5.5
5.83
4.2
—
0
12.454
8.9
3.498
2.5
10.969
7.9
0.114
96
227.83
100
169.51
74.4
58.315
25.6
—
0
47.553
20.9
-28.184
-12.4
86.499
38
1.826
0.8
—
0
87.007
38.2
27.038
11.9
56.416
24.8
0.588
95.965
114.69
100
86.69
75.6
27.999
24.4
—
0
36.665
32
15.162
13.2
12.837
11.2
-2.863
-2.5
—
0
8.853
7.7
2.494
2.2
4.521
3.9
0.047
96
45.681
100
41.135
90
4.546
10
—
0
31.757
69.5
-81.336
-178.05
85.882
188
-1.547
-3.4
0.001
0.002
83.199
182.1
27.463
60.1
52.13
114.1
0.543
96
19.625
100
29.774
151.7
-10.149
-51.7
—
0
27.974
142.5
22.589
115.1
-32.738
-166.8
-3.894
-19.8
—
0
-37.955
-193.4
-9.16
-46.7
-25.157
-128.2
-0.262
96
28.125
100
25.721
91.5
2.404
8.5
—
0
30.868
109.8
1.123
4
1.281
4.6
-11.781
-41.9
—
0
-13.648
-48.5
-0.673
-2.4
-20.423
-72.6
-0.213
96
30.241
100
29.992
99.2
0.249
0.8
—
0
31.512
104.2
29.87
98.8
-29.621
-97.9
-1.073
-3.5
—
0
-30.929
-102.3
-7.414
-24.5
-21.641
-71.6
-0.225
96
13.923
100
52.804
379.3
-38.881
-279.3
—
0
35.686
256.3
-8.502
-61.06
-30.379
-218.2
-25.432
-182.7
—
0
-56.149
-403.3
-8.61
-61.8
-40.99
-294.4
-0.427
96
184.55
100
138.51
75.1
46.044
24.9
—
0
45.482
24.6
46.367
25.1
-0.323
-0.2
-0.81
-0.4
—
0
-1.587
-0.9
2.699
1.5
0.553
0.3
0.006
96
368.55
100
230.97
62.7
137.58
37.3
—
0
49.232
13.4
41.964
11.4
95.613
25.9
0.86
0.2
-0.001
-0.0003
96.694
26.2
31.514
8.6
60.622
16.4
0.631
96
378.01
100
284.1
75.2
93.908
24.8
—
0
44.119
11.7
42.159
11.2
51.749
13.7
-6.388
-1.7
—
0
44.807
11.9
16.474
4.4
24.041
6.4
0.25
96
413.87
100
329.31
79.6
84.567
20.4
—
0
43.107
10.4
43.342
10.5
41.225
10
0.232
0.06
—
0
40.929
9.9
15.943
3.9
21.802
5.3
0.227
96
282.69
100
196.99
69.7
85.704
30.3
—
0
43.102
15.2
41.885
14.8
43.819
15.5
-0.88
-0.3
—
0
41.588
14.7
14.002
5
26.435
9.4
0.275
96
319.15
100
196.56
61.6
122.59
38.4
—
0
47.748
15
43.431
13.6
79.155
24.8
3.052
1
—
0
79.311
24.9
26.341
8.3
55.06
17.3
0.574
96
315.93
100
243
76.9
72.936
23.1
—
0
39.945
12.6
36.836
11.7
36.1
11.4
-0.08
-0.03
—
0
36.02
11.4
11.097
3.5
19.535
6.2
0.203
96
332.1
100
266.6
80.3
65.5
19.7
—
0
38.7
11.7
36
10.8
29.5
8.9
3.2
1
—
0
32.7
9.8
11.9
3.6
17.8
5.4
0.19
96
274.5
100
195
71
79.6
29
—
0
37.8
13.8
33.7
12.3
45.8
16.7
-1
-0.4
—
0
44.9
16.4
13.3
4.8
26.1
9.5
0.27
96
288.4
100
179.4
62.2
109.1
37.8
—
0
39.6
13.7
31.1
10.8
77.9
27
—
0
—
0
74.8
25.9
20.9
7.2
52.2
18.1
0.54
96
256.3
100
197.1
76.9
59.1
23.1
—
0
35.6
13.9
33.2
13
25.9
10.1
-1
-0.4
—
0
24.9
9.7
7.7
3
13.4
5.2
0.14
96
281.3
100
214.8
76.4
66.6
23.7
—
0
37.2
13.2
38.2
13.6
28.3
10.1
1.1
0.4
—
0
29.4
10.5
12.3
4.4
19
6.8
0.2
96
207.2
100
136.9
66.1
70.3
33.9
—
0
35.5
17.1
33.7
16.3
36.6
17.7
4.9
2.4
—
0
41.5
20
11.4
5.5
28
13.5
0.29
96
253.7
100
144.8
57.1
108.9
42.9
—
0
33.8
13.3
30.9
12.2
78
30.7
-2.4
-0.9
—
0
75.6
29.8
23.6
9.3
48.4
19.1
0.5
96
154.4
100
105.8
68.5
48.7
31.5
—
0
33.4
21.6
30.7
19.9
18
11.7
-1.6
-1.04
0
0
16.4
10.6
5.8
3.8
9.2
6
0.1
97.1
258.6
100
192.4
74.4
66.1
25.6
—
0
33.7
13
31.4
12.1
34.7
13.4
-1.1
-0.4
0
0
33.6
13
11.6
4.5
18.4
7.1
0.19
96
163.2
100
102.9
63.1
60.3
36.9
—
0
29
17.8
29
17.8
31.3
19.2
-1.4
-0.9
0
0
29.9
18.3
9
5.5
18.6
11.4
0.19
96
256.7
100
162
63.1
94.7
36.9
—
0
33.6
13.1
29.2
11.4
65.5
25.5
-1.7
-0.7
0
0
63.8
24.9
18.8
7.3
42.1
16.4
0.44
96
157.8
100
108.6
68.8
49.2
31.2
—
0
29.8
18.9
28.9
18.3
20.4
12.9
-1.9
-1.2
0
0
18.5
11.7
6.5
4.1
10.4
6.6
0.11
95
268
100
204.2
76.2
63.8
23.8
—
0
30.1
11.2
29.3
10.9
34.5
12.9
-0.9
-0.3
—
0
33.6
12.5
10.6
4
18.1
6.8
0.19
95.3
151.7
100
97
63.9
54.8
36.1
—
0
29.5
19.4
24.9
16.4
29.8
19.6
-0.4
-0.3
0.1
0.07
29.5
19.4
8.9
5.9
18.4
12.1
0.19
96
221
100
134
60.6
87
39.4
—
0
34
15.4
29.6
13.4
57.3
25.9
-1.9
-0.9
0.1
0.05
55.5
25.1
15.9
7.2
37.1
16.8
0.39
96
129.8
100
87.4
67.3
42.4
32.7
—
0
24.3
18.7
24.5
18.9
17.9
13.8
-1.3
-1.002
—
0
16.6
12.8
5.7
4.4
9.3
7.2
0.1
96
189.1
100
138.8
73.4
50.4
26.7
—
0
26.1
13.8
24.9
13.2
25.4
13.4
-0.7
-0.4
—
0
24.7
13.1
6.9
3.6
15.4
8.1
0.16
96
150.4
100
100.3
66.7
50.1
33.3
—
0
24.6
16.4
23.8
15.8
26.3
17.5
-1
-0.7
0
0
25.3
16.8
8.1
5.4
15.4
10.2
0.16
96
184.2
100
115.3
62.6
68.9
37.4
—
0
26.5
14.4
24.8
13.5
44.1
23.9
-2.3
-1.2
0
0
41.8
22.7
14.2
7.7
26.3
14.3
0.27
96
131.8
100
90.9
69
40.9
31
—
0
24.7
18.7
24
18.2
16.9
12.8
-1.8
-1.4
—
0
15.1
11.5
6.4
4.9
7.3
5.5
0.08
96