Scout24 Statements
G2
Scout24 Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
121.96
100
-5.924
-4.9
127.89
104.9
—
0
43.823
35.9
66.013
54.1
61.875
50.7
-3.621
-3
-0.001
-0.0008
58.253
47.8
14.891
12.2
43.362
35.6
0.59
73.444
121.9
100
-6.2
-5.09
128.1
105.1
—
0
55.1
45.2
70.9
58.2
57.2
46.9
-2.7
-2.2
—
0
47.5
39
10.5
8.6
37.1
30.4
0.504
73.552
109.69
100
-7.216
-6.6
116.91
106.6
—
0
42.97
39.2
66.656
60.8
50.252
45.8
-4.147
-3.8
—
0
40.105
36.6
13.295
12.1
26.811
24.4
0.34
78.875
107.9
100
-7.3
-6.8
115.2
106.8
—
0
48.1
44.6
64.1
59.4
51.1
47.4
-16.6
-15.4
-0.1
-0.09
29.4
27.2
9.3
8.6
20.1
18.6
0.25
80.4
95.911
100
-6.721
-7.008
102.63
107
—
0
40.266
42
68.128
71
34.504
36
-2.047
-2.1
—
0
32.457
33.8
10.352
10.8
22.105
23
0.251
87.952
93.765
100
-5.604
-6
99.369
106
—
0
33.9
36.2
60.402
64.4
38.967
41.6
-3.595
-3.8
—
0
35.372
37.7
10.936
11.7
24.34
26
0.25
97.836
91.196
100
-5.806
-6.4
97.002
106.4
—
0
25.333
27.8
53.673
58.9
43.329
47.5
6.707
7.4
-0.013
-0.01
50.023
54.9
12.3
13.5
48.517
53.2
0.49
98.642
89.641
100
-5.319
-5.9
94.96
105.9
—
0
39.494
44.1
63.057
70.3
31.903
35.6
-1.408
-1.6
—
0
30.495
34
10.012
11.2
19.064
21.3
0.198
103.33
83.874
100
-5.443
-6.5
89.317
106.5
—
0
34.194
40.8
57.58
68.7
31.737
37.8
-1.4
-1.7
-0.001
-0.001
30.336
36.2
11.106
13.2
2 278.48
2716.6
21.98
103.62
89.111
100
-5.383
-6.04
94.494
106
—
0
30.327
34
54.695
61.4
39.799
44.7
-6.417
-7.2
0.002
0.002
33.384
37.5
6.755
7.6
26.755
30
0.256
103.95
349.74
100
-13.975
-4
363.71
104
—
0
152.34
43.6
254.26
72.7
109.45
31.3
-15.24
-4.4
0.001
0.0003
94.21
26.9
30.693
8.8
80.019
22.9
0.74
107.24
88.71
100
-3.962
-4.5
92.672
104.5
—
0
37.246
42
62.329
70.3
30.343
34.2
-3.854
-4.3
—
0
26.489
29.9
9.602
10.8
34.028
38.4
0.31
107.53
86.939
100
-2.9
-3.3
89.839
103.3
—
0
39.612
45.6
68.212
78.5
21.627
24.9
-5.707
-6.6
0.001
0.001
15.921
18.3
6.164
7.1
26.759
30.8
0.24
107.74
84.361
100
-2.995
-3.6
87.356
103.6
—
0
37.638
44.6
62.952
74.6
24.404
28.9
-4.164
-4.9
—
0
20.24
24
2.695
3.2
25.323
30
0.24
105.51
318.25
100
-11.209
-3.5
329.46
103.5
—
0
121.01
38
218.29
68.6
111.17
34.9
-6.052
-1.9
—
0
105.11
33
29.24
9.2
164.17
51.6
1.52
107.72
134.62
100
-4.114
-3.06
138.74
103.1
—
0
57.218
42.5
90.348
67.1
48.39
35.9
3.562
2.6
—
0
51.952
38.6
15.72
11.7
36.232
26.9
0.34
106.56
127.8
100
-5
-3.9
132.7
103.8
—
0
46.2
36.2
78.3
61.3
54.5
42.6
-2.5
-2
0
0
52
40.7
15.7
12.3
36.3
28.4
0.34
106.8
123.4
100
-4.7
-3.8
128.1
103.8
—
0
51.8
42
83
67.3
45.1
36.5
-4.6
-3.7
—
0
40.5
32.8
10.4
8.4
30.1
24.4
0.28
107
125.2
-4.4
129.5
—
48.2
82.2
47.4
-2.9
0
44.5
17.3
27.3
0.25
109.1
118.5
-4.9
123.4
—
46.9
78.6
44.8
-3.9
—
40.9
12.2
28.7
0.27
106.4
117
-3.2
120.2
—
46.1
75.3
44.9
-1.4
0
43.5
12.8
30.7
0.28
109.5
111.9
-2.6
114.4
—
46.1
75.7
38.8
-2.2
—
36.6
12.4
24.2
0.22
110.2
115.8
-3.5
119.2
—
49.9
82.7
36.5
-11.3
—
25.2
7.3
17.9
0.17
108
110.5
-2.7
113.2
—
42.3
75.7
37.5
-8.6
—
28.9
9.4
19.5
0.18
107.6
110.1
-2.9
113
—
43.8
78.2
34.8
-10.5
-0.1
24.2
7.7
16.6
0.15
107.6
105.8
-2.6
108.4
—
43.6
75.8
32.6
-12.4
-0.1
20.1
7.1
13.1
0.12
109.4
105.2
-2.6
107.8
—
46.1
84.3
23.5
-12.6
—
10.9
2.2
8.8
0.08
107.7
99.2
-2.8
102
—
40.1
77.3
24.7
-11.5
-0.7
12.5
4.2
8.4
0.08
100.2
96.4
-2.6
99
—
38
71.4
27.6
10.8
0
38.4
9.7
28.9
0.29
99.6
92.7
-2.7
95.4
—
38.4
69.9
25.5
-8.4
0
17.1
5.9
11.4
11.39
1
92.5
13.1
79.4
—
72.8
72.6
6.7
-10.1
-0.1
-3.4
2.6
-39.1
-39.1
1