Highlight Statements
HL
Highlight Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
182.89
100
52.685
28.8
130.2
71.2
—
0
79.102
43.3
138.07
75.5
-7.868
-4.3
-5.745
-3.1
—
0
-11.529
-6.3
0.427
0.2
-12.338
-6.7
-0.217
56.745
234.98
100
79.826
34
155.15
66
—
0
83.419
35.5
132.93
56.6
22.22
9.5
-10.738
-4.6
—
0
6.531
2.8
-1.616
-0.7
8.535
3.6
0.15
56.745
186.32
100
63.437
34
122.88
66
—
0
81.461
43.7
135.07
72.5
-12.191
-6.5
-6.127
-3.3
—
0
-16.53
-8.9
2.228
1.2
-19.148
-10.3
-0.337
56.745
255.6
100
85.961
33.6
169.64
66.4
—
0
93.852
36.7
149.26
58.4
20.379
8
-7.286
-2.9
—
0
11.004
4.3
2.849
1.1
7.63
3
0.135
56.722
268.25
100
135.17
50.4
133.08
49.6
—
0
81.25
30.3
133.3
49.7
-0.216
-0.08
-4.313
-1.6
—
0
-8.019
-3
2.635
1
-10.569
-3.9
-0.186
56.7
301.44
100
94.591
31.4
206.85
68.6
—
0
101.59
33.7
179.5
59.5
27.353
9.1
-4.027
-1.3
—
0
18.582
6.2
3.226
1.1
14.964
5
0.264
56.7
206.72
100
42.628
20.6
164.09
79.4
—
0
94.463
45.7
157.48
76.2
6.614
3.2
-3.332
-1.6
—
0
2.632
1.3
2.631
1.3
-0.164
-0.08
-0.003
56.7
242.56
100
77.21
31.8
165.35
68.2
—
0
80.63
33.2
142.78
58.9
22.57
9.3
-2.37
-1
—
0
11.3
4.7
3.39
1.4
7.92
3.3
0.14
56.7
172
100
47.84
27.8
124.17
72.2
—
0
72.39
42.1
111.82
65
12.34
7.2
-3.02
-1.8
—
0
8.9
5.2
4.86
2.8
4.04
2.3
0.07
56.7
256.89
100
63.751
24.8
193.13
75.2
—
0
89.257
34.7
160.64
62.5
32.496
12.6
-4.574
-1.8
—
0
23.154
9
-4.007
-1.6
25.679
10
0.452
56.782
229.93
100
64.897
28.2
165.03
71.8
—
0
81.344
35.4
161.7
70.3
3.326
1.4
-2.329
-1.01
—
0
-0.723
-0.3
1.076
0.5
-0.506
-0.2
-0.009
56.742
317.13
100
82.269
25.9
234.86
74.1
—
0
91.257
28.8
205.75
64.9
29.114
9.2
-3.052
-1
—
0
18.555
5.9
3.828
1.2
15.048
4.7
0.265
56.749
114.9
29.3
85.6
—
37.4
69.4
16.2
0.2
0
8.4
2.4
5.6
0.12
46.6
104.5
23.8
80.7
—
29.2
64.6
16.1
-1
0
14.7
3.8
11.1
0.25
44.4
62.4
18.7
43.7
—
23.7
41.6
2.1
-1.2
0
1.1
1.1
0.1
—
44.4
64.3
17.8
46.5
—
21.9
39.5
7
-3.8
0
1.2
0.6
0.7
0.02
44.5
100.3
41.1
59.3
—
25.2
49.5
9.7
-0.6
0.1
9.2
1.4
7.1
0.16
44.5
96
28.1
67.9
—
23.1
57
10.8
-3.5
0.1
6.1
1.6
4
0.08
49.6
90.5
31.1
59.4
—
25.9
53.7
5.7
-1.8
0
7
2.1
4.9
0.11
44.5
125.7
24.2
101.5
—
23
91.7
9.8
0.2
—
1.1
0.1
0.7
0.02
44.5
124.2
43.6
80.5
—
27.8
58.4
22.2
-2.7
—
8.5
5
3.6
0.08
47.5
105.7
22
83.7
—
27
82.6
1.1
0.2
—
1.6
-0.8
1.9
0.04
48.7
74.4
21.7
52.7
—
26.9
47.9
4.9
-0.9
0
3.5
1.3
2.3
0.05
46.8
81.9
26.3
55.6
—
23.5
52.1
3.5
0.7
—
2.3
0.1
1.8
0.04
45.7
120.1
48.3
71.8
—
25.8
63.4
8.4
-1.1
0
5.6
0.6
5.2
0.11
46.2
149.1
35.2
113.9
—
28.7
97.9
15.9
—
0
14.3
4.1
9.5
0.2
47.5
76.9
23
53.8
—
28.4
46.2
7.7
-1.7
—
3.8
0.3
3.6
0.08
45.2
86.8
21.3
65.5
—
23.3
54.6
10.8
-1.3
0
8.7
1.1
7.6
0.17
44.8
145.2
20.1
125.1
—
34.3
113.4
11.7
0.6
—
12.3
3.6
8.3
0.18
46.1
93
22.6
70.5
—
24.9
63.2
7.2
2.9
—
10.1
1.7
8.4
0.2
44.4
75.7
21
54.7
—
23.5
49.1
5.7
1.5
—
7.1
0.7
5.8
0.13
46.1
96.8
22.1
74.7
—
26.9
60.3
14.4
-1.7
—
12.7
2.9
9.1
0.2
46.1
164.1
12.8
151.2
—
43.5
129.5
21.8
-1.3
—
20.5
4.6
14.6
0.32
46.1
118
28.9
89.1
—
33.9
77.5
11.5
-1.8
—
9.8
2.1
6.7
0.15
44.7
84.4
15.6
68.8
—
26.3
54.3
14.5
-1.2
—
13.3
2.1
9
0.19
46.1
105.8
37.6
68.2
—
25.9
59.9
8.3
0.6
—
8.9
0.9
5.8
0.13
46.1
174.9
45
129.9
—
30.2
112.9
17
0.3
—
17.3
3.4
15.2
0.33
46.1
146
26
120
—
39.7
98.8
21.2
-2.4
—
18.8
4.9
13
0.28
46.2
93.6
26.7
66.9
—
31.7
61.1
5.9
-4.5
—
1.3
0.7
0.4
0.01
46.2
117.3
40.9
76.3
—
32.6
67.5
8.8
-2
—
6.8
1.6
5
0.11
46.1
163.3
-16.9
180.2
—
83.9
156.5
23.7
-12.7
—
11
3.2
6.8
0.15
46.9
123.1
51.6
71.6
—
18.9
64
7.6
-0.6
—
6.9
1.3
5.9
0.13
46.8
102
39
63
—
21
49.8
13.2
-0.4
—
12.8
3.8
7.7
0.17
44.7
135
56.8
78.2
—
19.1
64.9
13.3
0.5
—
13.8
3.7
9.3
0.21
44.8