Warner Bros Statements
J5
Data from Warner Bros`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
—
Warner Bros Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9 623
-0.9 %
100
5 036
52.3
4 587
28.8 %
47.7
—
0
2 385
24.8
4 147
-1.4 %
43.1
440
168.3 %
4.6
-485
-5.04
3
0.03
-178
98.2 %
-1.8
-319
-3.3
135
101.4 %
1.4
0.055
2 470
9 713
-2.5 %
100
6 152
63.3
3 561
-11.5 %
36.7
—
0
2 461
25.3
4 205
2.1 %
43.3
-644
-585.1 %
-6.6
-357
-3.7
-12
-0.1
-10 035
-1125.3 %
-103.3
-7
-0.07
-9 986
-933.7 %
-102.8
-4.074
2 451
9 958
-3.2 %
100
5 932
59.6
4 026
-8.5 %
40.4
—
0
2 232
22.4
4 120
-8 %
41.4
-94
-17.5 %
-0.9
-571
-5.7
-6
-0.06
-819
-33.6 %
-8.2
136
1.4
-966
-141.5 %
-9.7
-0.395
2 443
10 284
3.1 %
100
5 885
57.2
4 399
-9.5 %
42.8
—
0
2 455
23.9
4 479
4.6 %
43.6
-80
-113.8 %
-0.8
-410
-4
-21
-0.2
-613
-15.2 %
-6
-221
-2.1
-400
4.1 %
-3.9
-0.164
2 436
9 979
-3.7 %
100
5 118
51.3
4 861
29.6 %
48.7
—
0
2 291
23
4 280
-4.4 %
42.9
581
180 %
5.8
-632
-6.3
-19
-0.2
-532
64.1 %
-5.3
-125
-1.3
-417
66.4 %
-4.2
-0.17
2 438
10 358
-3.2 %
100
6 608
63.8
3 750
-8.8 %
36.2
—
0
2 562
24.7
4 476
0.7 %
43.2
-726
-116.7 %
-7.009
-611
-5.9
42
0.4
-1 480
-19.5 %
-14.3
-260
-2.5
-1 240
-16 %
-12
-0.51
2 437
10 700
-2.8 %
100
6 589
61.6
4 111
1.4 %
38.4
—
0
2 388
22.3
4 446
-5 %
41.6
-335
46.5 %
-3.1
-737
-6.9
56
0.5
-1 238
51.3 %
-11.6
-178
-1.7
-1 069
49.1 %
-10
-0.44
2 432
11 008
12.1 %
100
6 954
63.2
4 054
-20.6 %
36.8
—
0
2 511
22.8
4 680
-2.9 %
42.5
-626
-321.2 %
-5.7
-693
-6.3
46
0.4
-2 541
10.9 %
-23.08
-462
-4.2
-2 101
9 %
-19.09
-0.86
2 435
9 823
0 %
100
4 718
48
5 105
37.8 %
52
—
0
2 589
26.4
4 822
-16.9 %
49.1
283
113.5 %
2.9
-696
-7.09
35
0.4
-2 851
32.8 %
-29.02
-566
-5.8
-2 308
32.5 %
-23.5
-0.95
2 428
9 827
211.1 %
100
6 123
62.3
3 704
92.2 %
37.7
—
0
3 538
36
5 804
270.9 %
59.1
-2 100
-680.1 %
-21.4
-596
-6.06
-9
-0.09
-4 244
-727.8 %
-43.2
-836
-8.5
-3 418
-939.8 %
-34.8
-1.5
2 286
3 159
-0.9 %
100
1 232
39
1 927
-9.2 %
61
—
0
1 040
32.9
1 565
-2.7 %
49.5
362
-29.6 %
11.5
323
10.2
—
0
676
269.4 %
21.4
201
6.4
407
869 %
12.9
0.61
665
3 187
1.2 %
100
1 065
33.4
2 122
30.7 %
66.6
—
0
1 069
33.5
1 608
25.1 %
50.5
514
52.1 %
16.1
-331
-10.4
6
0.2
183
-21.5 %
5.7
92
2.9
42
-65 %
1.3
0.08
661
3 150
2.9 %
100
1 527
48.5
1 623
-19.2 %
51.5
—
0
944
30
1 285
-0.6 %
40.8
338
-52.7 %
10.7
-91
-2.9
1
0.03
233
-67.6 %
7.4
36
1.1
120
-76.7 %
3.8
0.18
663
3 062
9.7 %
100
1 054
34.4
2 008
10.1 %
65.6
—
0
952
31.1
1 293
-8.4 %
42.2
715
74 %
23.4
-59
-1.9
1
0.03
720
142.4 %
23.5
2
0.07
515
385.8 %
16.8
0.77
664
2 792
-3.3 %
100
969
34.7
1 823
1.4 %
65.3
—
0
1 051
37.6
1 412
21 %
50.6
411
-34.8 %
14.7
-96
-3.4
—
0
297
-28.6 %
10.6
106
3.8
106
-48.3 %
3.8
0.15
667
2 886
12.7 %
100
1 089
37.7
1 797
15.3 %
62.3
—
0
809
28
1 167
19.8 %
40.4
630
7.7 %
21.8
-65
-2.3
1
0.03
416
30.4 %
14.4
98
3.4
205
-8.1 %
7.1
0.31
657
2 561
0.8 %
100
1 002
39.1
1 559
-10.2 %
60.9
—
0
633
24.7
974
0.5 %
38
585
-23.8 %
22.8
-196
-7.7
—
0
319
-30 %
12.5
-11
-0.4
223
8.8 %
8.7
0.33
672
2 541
-5.3 %
100
804
31.6
1 737
-1.6 %
68.4
—
0
635
25
969
-0.2 %
38.1
768
-3.4 %
30.2
-189
-7.4
-1
-0.04
456
-15.1 %
17.9
156
6.1
205
-28.3 %
8.1
0.3
674
2 683
-6.6 %
100
917
34.2
1 766
-6.9 %
65.8
—
0
645
24
971
-13.8 %
36.2
795
3.1 %
29.6
-240
-8.9
-2
-0.07
537
-4.6 %
20
130
4.8
286
-20.1 %
10.7
0.41
685
2 874
7.3 %
100
977
34
1 897
7.3 %
66
—
0
793
27.6
1 126
14.7 %
39.2
771
-1.9 %
26.8
-141
-4.9
-1
-0.03
563
26.8 %
19.6
52
1.8
358
90.4 %
12.5
0.5
702
2 678
-7.2 %
100
910
34
1 768
-9.3 %
66
—
0
660
24.6
982
-4.6 %
36.7
786
-14.7 %
29.4
-175
-6.5
—
0
444
-38 %
16.6
147
5.5
188
-73.4 %
7
0.26
713
2 885
6.6 %
100
935
32.4
1 950
9.7 %
67.6
—
0
709
24.6
1 029
3.1 %
35.7
921
18.2 %
31.9
-169
-5.9
-3
-0.1
716
25.4 %
24.8
-271
-9.4
706
153 %
24.5
0.97
721
2 707
-3.6 %
100
930
34.4
1 777
-8.8 %
65.6
—
0
626
23.1
998
-5.3 %
36.9
779
-12.9 %
28.8
-206
-7.6
8
0.3
571
15.6 %
21.1
153
5.7
279
40.9 %
10.3
0.39
714
2 809
8.4 %
100
861
30.7
1 948
7 %
69.3
—
0
657
23.4
1 054
-1 %
37.5
894
18.3 %
31.8
-220
-7.8
3
0.1
494
177.5 %
17.6
195
6.9
198
130.2 %
7
0.27
715
2 592
-8.9 %
100
771
29.7
1 821
-6.8 %
70.3
—
0
667
25.7
1 065
-2.9 %
41.1
756
-11.8 %
29.2
-184
-7.1
-7
-0.3
178
-51.5 %
6.9
43
1.7
86
-44.5 %
3.3
0.12
713
2 845
23.3 %
100
891
31.3
1 954
56.7 %
68.7
—
0
687
24.1
1 097
36.8 %
38.6
857
92.6 %
30.1
-283
-9.9
—
0
367
2258.8 %
12.9
123
4.3
155
2037.5 %
5.4
0.21
712
2 307
23.8 %
100
1 060
45.9
1 247
9.4 %
54.1
—
0
609
26.4
802
34.3 %
34.8
445
-18 %
19.3
-221
-9.6
—
0
-17
98.4 %
-0.7
-20
-0.9
-8
99 %
-0.3
-0.02
422
1 864
12.9 %
724
1 140
16 %
—
507
597
11.2 %
543
21.7 %
-216
3
-1 050
-740.2 %
131
-764
-623.3 %
-2
381
1 651
-5.4 %
668
983
-12 %
—
457
537
14.5 %
446
-31.2 %
-267
-2
164
-65.3 %
-59
146
-41.6 %
0.26
571
1 745
8.2 %
628
1 117
10.7 %
—
389
469
-5.3 %
648
26.1 %
-158
1
473
71.4 %
93
250
74.8 %
0.43
578
1 613
-3.5 %
604
1 009
-1.8 %
—
415
495
-9.3 %
514
6.9 %
-156
-1
276
-40 %
55
143
-29.2 %
0.24
588
1 672
7.5 %
645
1 027
6.5 %
—
463
546
9.4 %
481
3.4 %
-69
4
460
43.3 %
151
202
40.3 %
0.34
595
1 556
-8.9 %
592
964
-12.8 %
—
419
499
4 %
465
-25.6 %
-74
-1
321
-37.1 %
96
144
-46.7 %
0.24
602
1 708
9.4 %
603
1 105
14 %
—
400
480
-1.4 %
625
29.7 %
-79
3
510
34.2 %
95
270
56.1 %
0.44
616
1 561
-5.2 %
592
969
-3.7 %
—
408
487
-8.5 %
482
1.7 %
-106
-3
380
10.8 %
111
173
19.3 %
0.27
630
1 646
5.7 %
640
1 006
2.3 %
—
445
532
12.2 %
474
-6.9 %
-101
3
343
-16.9 %
117
145
-21.6 %
0.22
650
1 557
-5.9 %
574
983
-9.8 %
—
394
474
-7.4 %
509
-11.9 %
-90
-2
413
-3.5 %
130
185
-2.6 %
0.28
653
1 654
7.6 %
564
1 090
12.1 %
—
430
512
6.4 %
578
17.7 %
-125
-4
428
14.1 %
139
190
14.5 %
0.29
655
1 537
-8.3 %
565
972
-9.8 %
—
400
481
-9.4 %
491
-10.2 %
-109
2
375
3 %
125
166
—
0.25
667
1 676
6.9 %
598
1 078
3.8 %
—
445
531
2.7 %
547
4.8 %
-92
-20
364
-17.6 %
129
166
-10.8 %
0.24
669
1 568
-2.6 %
529
1 039
-5.1 %
—
432
517
7.5 %
522
-15 %
-62
-7
442
-25.3 %
155
186
-25.9 %
0.27
682
1 610
14.1 %
515
1 095
17.9 %
—
406
481
-2.2 %
614
40.5 %
-47
-1
592
69.6 %
208
251
63 %
0.36
692
1 411
-8.2 %
482
929
-12.5 %
—
409
492
-8 %
437
-17.1 %
-79
-6
349
-24 %
118
154
-20.6 %
0.21
704
1 537
11.8 %
475
1 062
13 %
—
449
535
13.8 %
527
12.1 %
64
-127
459
9.5 %
169
194
12.1 %
0.27
707
1 375
-6.3 %
435
940
-8.7 %
—
390
470
-0.4 %
470
-15.8 %
-80
11
419
-12.9 %
163
173
34.1 %
0.24
719
1 467
26.9 %
437
1 030
26.5 %
—
394
472
18.9 %
558
33.8 %
-28
-40
481
27.6 %
181
129
-44.2 %
0.1
1 087
1 156
—
342
814
—
—
365
397
—
417
—
-129
90
377
—
146
231
—
0.63
367