Nfon Statements
NF
Nfon Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
21.298
100
3.214
15.1
18.084
84.9
—
0
8.811
41.4
17.736
83.3
0.348
1.6
-0.043
-0.2
—
0
0.305
1.4
0.309
1.5
-0.004
-0.02
0
17.933
21.245
100
3.382
15.9
17.863
84.1
—
0
8.624
40.6
17.113
80.6
0.75
3.5
-0.04
-0.2
—
0
0.71
3.3
0.168
0.8
0.542
2.6
0.03
18.067
20.639
100
3.188
15.4
17.451
84.6
—
0
8.683
42.1
17.407
84.3
0.044
0.2
-0.095
-0.5
—
0
-0.051
-0.2
-0.045
-0.2
-0.005
-0.02
0
18.424
20.521
100
3.183
15.5
17.338
84.5
—
0
7.983
38.9
16.779
81.8
0.559
2.7
-0.003
-0.01
-0.001
-0.005
0.555
2.7
0.095
0.5
0.46
2.2
0.028
16.395
20.393
100
3.236
15.9
17.157
84.1
—
0
9.501
46.6
18.387
90.2
-1.23
-6.03
-0.032
-0.2
—
0
-1.262
-6.2
0.023
0.1
-1.285
-6.3
-0.08
16.063
20.786
100
3.366
16.2
17.42
83.8
—
0
8.85
42.6
17.316
83.3
0.104
0.5
-0.052
-0.3
0.001
0.005
0.053
0.3
0.024
0.1
0.028
0.1
0.002
16.561
20.357
100
3.586
17.6
16.771
82.4
—
0
8.893
43.7
20.112
98.8
-3.341
-16.4
0.021
0.1
-0.001
-0.005
-3.321
-16.3
-0.264
-1.3
-3.056
-15.01
-0.182
16.8
20.346
100
3.577
17.6
16.769
82.4
—
0
8.928
43.9
18.67
91.8
-1.901
-9.3
-0.076
-0.4
0.002
0.01
-1.975
-9.7
3.485
17.1
-5.461
-26.8
-0.335
16.322
19.826
100
3.497
17.6
16.329
82.4
—
0
10.419
52.6
21.414
108
-5.085
-25.6
-0.073
-0.4
0.001
0.005
-5.157
-26.01
0.105
0.5
-5.262
-26.5
-0.318
16.561
20.263
100
3.754
18.5
16.509
81.5
—
0
9.225
45.5
18.209
89.9
-1.7
-8.4
-0.028
-0.1
0.001
0.005
-1.727
-8.5
0.076
0.4
-1.803
-8.9
-0.111
16.204
19.362
100
3.711
19.2
15.651
80.8
—
0
8.517
44
21.037
108.7
-5.386
-27.8
0.018
0.09
0.157
0.8
-5.211
-26.9
-0.554
-2.9
-4.659
-24.06
-0.296
15.756
18.65
100
3.376
18.1
15.274
81.9
—
0
7.375
39.5
16.796
90.1
-1.522
-8.2
-0.161
-0.9
—
0
-1.683
-9.02
0.116
0.6
-1.8
-9.7
-0.11
16.364
19.006
100
3.718
19.6
15.288
80.4
—
0
7.983
42
17.425
91.7
-2.137
-11.2
-0.137
-0.7
—
0
-2.274
-12
0.095
0.5
-2.369
-12.5
-0.15
15.793
18.875
100
3.643
19.3
15.232
80.7
—
0
7.845
41.6
15.156
80.3
0.076
0.4
-0.128
-0.7
-0.001
-0.005
-0.053
-0.3
0.03
0.2
-0.083
-0.4
-0.005
16.561
18.163
100
3.936
21.7
14.227
78.3
—
0
7.777
42.8
15.014
82.7
-0.787
-4.3
-0.133
-0.7
—
0
-0.92
-5.07
-0.136
-0.7
-0.784
-4.3
-0.047
16.632
16.669
100
3.242
19.4
13.427
80.6
—
0
6.539
39.2
13.572
81.4
-0.145
-0.9
-0.141
-0.8
0.001
0.006
-0.285
-1.7
0.016
0.1
-0.301
-1.8
-0.02
15.05
16.389
100
3.165
19.3
13.224
80.7
—
0
7.171
43.8
13.162
80.3
0.062
0.4
-0.11
-0.7
—
0
-0.048
-0.3
0.004
0.02
-0.052
-0.3
-0.003
15.056
16.391
100
3.672
22.4
12.719
77.6
—
0
7.161
43.7
13.678
83.4
-0.959
-5.9
-0.112
-0.7
—
0
-1.071
-6.5
0.029
0.2
-1.1
-6.7
-0.07
15.714
15.65
100
3.88
24.8
11.77
75.2
—
0
5.953
38
13.987
89.4
-2.217
-14.2
-0.277
-1.8
—
0
-2.494
-15.9
0.029
0.2
-2.521
-16.1
-0.171
14.746
15.139
100
3.729
24.6
11.41
75.4
—
0
6.377
42.1
14.031
92.7
-2.621
-17.3
-0.289
-1.9
-0.001
-0.007
-2.911
-19.2
0.018
0.1
-2.929
-19.3
-0.21
13.948
14.23
100
3.365
23.6
10.865
76.4
—
0
6.441
45.3
13.762
96.7
-2.897
-20.4
-0.18
-1.3
—
0
-3.077
-21.6
0.391
2.7
-3.482
-24.5
-0.247
14.092
12.098
100
2.689
22.2
9.409
77.8
—
0
5.528
45.7
11.663
96.4
-2.254
-18.6
-0.069
-0.6
—
0
-2.323
-19.2
-0.318
-2.6
-1.991
-16.5
-0.142
14.029
22.411
100
5.659
25.3
16.752
74.7
—
0
10.198
45.5
18.366
82
-1.614
-7.2
-0.054
-0.2
—
0
-1.668
-7.4
-0.515
-2.3
-1.153
-5.1
-0.084
13.807
10.63
100
2.444
23
8.186
77
—
0
4.32
40.6
8.335
78.4
-0.149
-1.4
-0.012
-0.1
—
0
-0.161
-1.5
—
0
-0.161
-1.5
-0.012
13.807