Social Statements
PU
Social Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
121.6
100
78.218
64.3
43.383
35.7
—
0
24.514
20.2
170.24
140
-126.86
-104.3
-13.65
-11.2
-5.195
-4.3
-144.46
-118.8
-4.735
-3.9
-139.92
-115.06
-8.944
15.616
115.99
100
88.242
76.1
27.747
23.9
—
0
30.477
26.3
90.093
77.7
-62.346
-53.8
3.341
2.9
-8.325
-7.2
-25.724
-22.2
-3.288
-2.8
-126.66
-109.2
-8.15
15.528
223.53
100
163.29
73.1
60.237
26.9
—
0
50.657
22.7
154.98
69.3
-94.747
-42.4
7.979
3.6
-6.851
-3.06
-53.224
-23.8
-4.63
-2.07
-50.551
-22.6
-3.26
15.506
128.82
100
82.921
64.4
45.901
35.6
—
0
32.101
24.9
107.6
83.5
-61.7
-47.9
-3.386
-2.6
-1.235
-1
-66.487
-51.6
-2.717
-2.1
-71.913
-55.8
-6.03
11.916
112.81
100
63.897
56.6
48.918
43.4
—
0
27.987
24.8
59.583
52.8
-10.665
-9.5
4.677
4.1
-0.344
-0.3
-6.432
-5.7
2.292
2
-8.811
-7.8
-0.772
11.448
130.09
100
67.733
52.1
62.361
47.9
—
0
45.723
35.1
90.771
69.8
-28.41
-21.8
-3.003
-2.3
—
0
-25.929
-19.9
-0.797
-0.6
-26.605
-20.5
-2.32
11.448
69.169
100
40.314
58.3
28.855
41.7
—
0
18.153
26.2
40.086
58
-11.231
-16.2
-2.333
-3.4
—
0
-7.871
-11.4
-0.891
-1.3
-7.545
-10.9
-0.74
10.19