Syzygy Statements
SY
Data from Syzygy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
29 Oct, 2024
Syzygy Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
17.371
-1.1 %
100
13.424
77.3
3.947
-8.5 %
22.7
—
0
3.198
18.4
2.731
1.4 %
15.7
1.216
-25 %
7
-0.144
-0.8
—
0
1.072
-26.2 %
6.2
0.304
1.8
0.724
-25.7 %
4.2
0.06
12.067
17.557
1.2 %
100
13.244
75.4
4.313
130.5 %
24.6
—
0
3.372
19.2
2.692
56.3 %
15.3
1.621
987.9 %
9.2
-0.168
-1
—
0
1.453
28960 %
8.3
0.416
2.4
0.975
575.6 %
5.6
0.072
13.5
17.354
-5.7 %
100
15.483
89.2
1.871
-58.7 %
10.8
—
0
2.97
17.1
1.722
-39.2 %
9.9
0.149
-91.3 %
0.9
-0.087
-0.5
—
0
0.005
-99.5 %
0.03
0.199
1.1
-0.205
-136.7 %
-1.2
-0.015
13.35
18.396
6.7 %
100
13.862
75.4
4.534
51 %
24.6
—
0
3.535
19.2
2.831
-57.7 %
15.4
1.703
146.1 %
9.3
-0.285
-1.5
—
0
0.944
123.9 %
5.1
0.313
1.7
0.559
113.9 %
3
0.041
13.65
17.244
-8 %
100
14.241
82.6
3.003
-39.7 %
17.4
—
0
3.368
19.5
6.694
104.9 %
38.8
-3.691
-315.3 %
-21.4
-0.253
-1.5
—
0
-3.944
-477.1 %
-22.9
0.034
0.2
-4.012
-640 %
-23.3
-0.297
13.5
18.748
4.7 %
100
13.767
73.4
4.981
37.9 %
26.6
—
0
3.731
19.9
3.267
-75.9 %
17.4
1.714
117.2 %
9.1
-0.668
-3.6
—
0
1.046
110.3 %
5.6
0.268
1.4
0.743
107.1 %
4
0.055
13.5
17.9
-2.4 %
100
14.289
79.8
3.611
-23.1 %
20.2
—
0
3.271
18.3
13.568
344.6 %
75.8
-9.957
-705.7 %
-55.6
-0.158
-0.9
—
0
-10.115
-733.4 %
-56.5
0.305
1.7
-10.403
-1036.4 %
-58.1
-0.771
13.5
18.343
5.9 %
100
13.647
74.4
4.696
7.1 %
25.6
—
0
3.979
21.7
3.052
5 %
16.6
1.644
11.3 %
9
-0.047
-0.3
—
0
1.597
64.8 %
8.7
0.437
2.4
1.111
54.7 %
6.1
0.082
13.5
17.321
1.6 %
100
12.936
74.7
4.385
-1 %
25.3
—
0
3.602
20.8
2.908
3.9 %
16.8
1.477
-9.4 %
8.5
-0.508
-2.9
—
0
0.969
-35.2 %
5.6
0.182
1.1
0.718
-33.2 %
4.1
0.053
13.5
17.048
10.2 %
100
12.62
74
4.428
-25.2 %
26
—
0
3.334
19.6
2.798
-32.7 %
16.4
1.63
-7.5 %
9.6
-0.135
-0.8
—
0
1.495
11.3 %
8.8
0.403
2.4
1.075
9.7 %
6.3
0.08
13.5
15.466
5.8 %
100
9.544
61.7
5.922
33.3 %
38.3
—
0
5.002
32.3
4.159
42.1 %
26.9
1.763
16.1 %
11.4
-0.42
-2.7
—
0
1.343
-0.2 %
8.7
0.349
2.3
0.98
-3.7 %
6.3
0.073
13.5
14.622
-2.4 %
100
10.178
69.6
4.444
1.4 %
30.4
—
0
3.378
23.1
2.926
2.7 %
20
1.518
-1 %
10.4
-0.172
-1.2
—
0
1.346
3.6 %
9.2
0.303
2.1
1.018
2.5 %
7
0.08
12.725
14.977
-0.5 %
100
10.595
70.7
4.382
4.4 %
29.3
—
0
3.353
22.4
2.848
8.2 %
19
1.534
-2 %
10.2
-0.235
-1.6
—
0
1.299
-7.7 %
8.7
0.272
1.8
0.993
-3.7 %
6.6
0.07
14.186
15.059
1.5 %
100
10.861
72.1
4.198
-22.7 %
27.9
—
0
3.144
20.9
2.632
-34.7 %
17.5
1.566
12.7 %
10.4
-0.159
-1.06
—
0
1.407
12.6 %
9.3
0.338
2.2
1.031
66.3 %
6.8
0.076
13.5
14.84
8 %
100
9.41
63.4
5.43
28.4 %
36.6
—
0
4.72
31.8
4.03
27.1 %
27.2
1.39
31.3 %
9.4
-0.14
-0.9
—
0
1.25
40.1 %
8.4
0.63
4.2
0.62
-0.5 %
4.2
0.05
13.35
13.737
14.2 %
100
9.508
69.2
4.229
43.2 %
30.8
—
0
3.502
25.5
3.17
26.6 %
23.1
1.059
134.8 %
7.7
-0.167
-1.2
—
0
0.892
341.6 %
6.5
0.252
1.8
0.623
287 %
4.5
0.046
13.658
12.024
-19.4 %
100
9.07
75.4
2.954
-24 %
24.6
—
0
3.268
27.2
2.503
-10.2 %
20.8
0.451
-58.9 %
3.8
-0.249
-2.07
—
0
0.202
-78.9 %
1.7
0.063
0.5
0.161
-75.3 %
1.3
0.01
16.1
14.925
-10.2 %
100
11.04
74
3.885
-27.8 %
26
—
0
3.132
21
2.788
-31.1 %
18.7
1.097
-17.8 %
7.4
-0.139
-0.9
—
0
0.958
-16.8 %
6.4
0.278
1.9
0.653
18.7 %
4.4
0.049
13.421
16.612
3.4 %
100
11.23
67.6
5.382
17 %
32.4
—
0
4.932
29.7
4.048
24.8 %
24.4
1.334
-1.5 %
8
-0.182
-1.1
—
0
1.152
-8.1 %
6.9
0.619
3.7
0.55
-36.5 %
3.3
0.041
13.421
16.065
1.2 %
100
11.466
71.4
4.599
10.6 %
28.6
—
0
4.087
25.4
3.244
16.2 %
20.2
1.355
-0.7 %
8.4
-0.102
-0.6
—
0
1.253
-7.5 %
7.8
0.338
2.1
0.866
-12.8 %
5.4
0.065
13.421
15.877
1.2 %
100
11.72
73.8
4.157
-3.2 %
26.2
—
0
3.83
24.1
2.792
-2.2 %
17.6
1.365
-5.3 %
8.6
-0.01
-0.06
—
0
1.355
-5.5 %
8.5
0.338
2.1
0.993
-6.1 %
6.3
0.07
14.186
15.689
-11.6 %
100
11.393
72.6
4.296
-7.7 %
27.4
—
0
3.099
19.8
2.854
-8.8 %
18.2
1.442
-5.3 %
9.2
-0.008
-0.05
—
0
1.434
-13.5 %
9.1
0.359
2.3
1.058
-7.9 %
6.7
0.079
13.421
17.754
12.1 %
100
13.102
73.8
4.652
-2.1 %
26.2
—
0
3.75
21.1
3.13
4.3 %
17.6
1.522
-13 %
8.6
0.135
0.8
—
0
1.657
-10.4 %
9.3
0.46
2.6
1.149
-13.6 %
6.5
0.086
13.421
15.84
-5.7 %
100
11.09
70
4.75
3 %
30
—
0
3.27
20.6
3
2.7 %
18.9
1.75
3.6 %
11
0.1
0.6
-0.27
-1.7
1.85
4.5 %
11.7
0.48
3
1.33
-0.7 %
8.4
0.1
13.33
16.8
8.9 %
100
12.19
72.6
4.61
18.8 %
27.4
—
0
3.95
23.5
2.92
5.4 %
17.4
1.69
53.6 %
10.1
0.08
0.5
-1.03
-6.1
1.77
40.5 %
10.5
0.37
2.2
1.34
48.9 %
8
0.1
13.37
15.42
0.8 %
100
11.55
74.9
3.88
40.1 %
25.2
—
0
3.06
19.8
2.77
34.5 %
18
1.1
54.9 %
7.1
0.15
1
-0.28
-1.8
1.26
75 %
8.2
0.34
2.2
0.9
-10.9 %
5.8
0.07
13.42
15.3
1.4 %
12.53
2.77
-28.1 %
—
4.42
2.06
-19.5 %
0.71
-44.5 %
0.01
0
0.72
-60 %
-0.15
1.01
-27.3 %
0.08
13.34
15.09
-2.6 %
11.25
3.85
-6.3 %
—
3.31
2.56
-14.7 %
1.28
16.4 %
0.52
-0.75
1.8
19.2 %
0.6
1.39
-3.5 %
0.11
12.78
15.49
4.7 %
11.38
4.11
8.2 %
—
3.07
3
7.5 %
1.1
10 %
0.41
-0.07
1.51
—
0.41
1.44
25.2 %
0.11
12.75
14.8
-13.3 %
11
3.8
14.1 %
—
2.86
2.79
34.1 %
1
-20 %
0.5
-0.07
1.51
4.1 %
0.44
1.15
-5.7 %
0.09
12.75
17.07
4.3 %
13.75
3.33
-25 %
—
3.62
2.08
-31.8 %
1.25
-10.1 %
0.2
-1.55
1.45
-16.2 %
0.52
1.22
-5.4 %
0.1
12.75
16.37
-0.2 %
11.93
4.44
-8.3 %
—
3.27
3.05
-9.2 %
1.39
-6.1 %
0.34
-0.22
1.73
-8 %
0.28
1.29
5.7 %
0.1
12.73
16.41
13.7 %
11.57
4.84
14.2 %
—
3.29
3.36
21.7 %
1.48
—
0.4
0.08
1.88
0.5 %
0.51
1.22
-3.2 %
0.1
12.72
14.43
-6.6 %
10.19
4.24
-21.9 %
—
2.95
2.76
-31.5 %
1.48
5 %
0.4
-0.19
1.87
3.9 %
0.52
1.26
44.8 %
0.1
12.69
15.45
8.6 %
10.01
5.43
46.8 %
—
4.54
4.03
68.6 %
1.41
7.6 %
0.39
-0.52
1.8
-0.6 %
0.97
0.87
-32.6 %
0.07
12.69
14.23
1.9 %
10.53
3.7
-2.6 %
—
2.83
2.39
-7.7 %
1.31
8.3 %
0.5
-0.45
1.81
4.6 %
0.49
1.29
5.7 %
0.1
12.69
13.97
2.3 %
10.18
3.8
0.8 %
—
2.42
2.59
6.6 %
1.21
-9.7 %
0.52
0.16
1.73
-8.5 %
0.42
1.22
-3.9 %
0.1
12.69
13.66
7.3 %
9.89
3.77
28.7 %
—
2.56
2.43
14.6 %
1.34
67.5 %
0.56
-0.13
1.89
209.8 %
0.5
1.27
51.2 %
0.1
12.68
12.73
8.2 %
9.81
2.93
-10.9 %
—
2.43
2.12
-7.4 %
0.8
-20.8 %
0.45
-0.31
0.61
-60.6 %
-0.06
0.84
-19.2 %
0.06
12.79
11.77
2.3 %
8.48
3.29
-0.9 %
—
2.37
2.29
-4.6 %
1.01
9.8 %
0.55
-0.09
1.55
31.4 %
0.45
1.04
40.5 %
0.08
12.8
11.51
4.1 %
8.19
3.32
1.8 %
—
2.48
2.4
12.1 %
0.92
-17.9 %
0.57
-0.09
1.18
-49.8 %
0.39
0.74
-58.4 %
0.06
12.69
11.06
26.7 %
7.81
3.26
79.1 %
—
2.18
2.14
20.2 %
1.12
2700 %
0.59
-0.04
2.35
197.5 %
0.49
1.78
97.8 %
0.14
12.86
8.73
-6.8 %
6.91
1.82
-24.5 %
—
1.81
1.78
1.7 %
0.04
-93.9 %
0.75
-0.03
0.79
-35.8 %
-0.17
0.9
7.1 %
0.07
13.19
9.37
4.6 %
6.96
2.41
3.9 %
—
1.91
1.75
3.6 %
0.66
6.5 %
0.57
-0.16
1.23
15 %
0.38
0.84
7.7 %
0.07
11.93
8.96
12.3 %
6.64
2.32
-6.5 %
—
1.79
1.69
-5.1 %
0.62
-12.7 %
0.45
-0.09
1.07
0.9 %
0.29
0.78
-4.9 %
0.06
13.05
7.98
0.5 %
5.49
2.48
29.8 %
—
1.82
1.78
5.3 %
0.71
222.7 %
0.36
-0.04
1.06
79.7 %
0.29
0.82
34.4 %
0.06
12.82
7.94
—
6.03
1.91
—
—
1.91
1.69
—
0.22
—
0.36
-0.22
0.59
—
0.25
0.61
—
0.05
12.8