Vantage Statements
VT
Vantage Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
562
100
24.8
4.4
537.2
95.6
—
0
40.3
7.2
298.3
53.1
238.9
42.5
19
3.4
-48.8
-8.7
208.2
37
-76
-13.5
284.2
50.6
0.561
506.7
533.3
100
21.3
4
512
96
—
0
28.3
5.3
267.1
50.1
244.9
45.9
10.6
2
-11.1
-2.08
244.2
45.8
55.3
10.4
188.9
35.4
0.373
506.7
524.1
100
26.3
5
497.8
95
—
0
25.1
4.8
228.1
43.5
269.7
51.5
-15.7
-3
-7
-1.3
246.4
47
56.2
10.7
190.2
36.3
0.375
506.6
499.2
100
20.1
4
479.1
96
—
0
20.2
4
241.4
48.4
237.7
47.6
-7
-1.4
-11
-2.2
219.4
44
52.7
10.6
166.7
33.4
0.329
506.4
545
100
25.4
4.7
519.6
95.3
—
0
19.4
3.6
242.1
44.4
277.5
50.9
-17.5
-3.2
-41.7
-7.7
217.8
40
57.8
10.6
158.2
29
0.512
308.8
725
100
28
3.9
697
96.1
—
0
29
4
334
46.1
363
50.1
-38
-5.2
-37
-5.1
288
39.7
74
10.2
214
29.5
0.423
505.78
161
100
8
5
153
95
—
0
3.8
2.4
62.8
39
90.2
56
-6.4
-4
-0.8
-0.5
83
51.6
25.2
15.7
57.8
35.9
0.114
505.78