AUTO1 Group Statements
AG
AUTO1 Group Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 323.73
100
1 189.95
89.9
133.78
10.1
—
0
101.76
7.7
152.81
11.5
-19.034
-1.4
-3.924
-0.3
—
0
-22.958
-1.7
-1.026
-0.08
-21.932
-1.7
-0.103
213.67
1 340.55
100
1 212.79
90.5
127.76
9.5
—
0
68.81
5.1
157.57
11.8
-29.813
-2.2
—
0
-2.845
-0.2
-32.658
-2.4
0.163
0.01
-32.821
-2.4
-0.153
214.35
1 447.32
100
1 332.85
92.1
114.47
7.9
—
0
-24.835
-1.7
166.6
11.5
-52.128
-3.6
—
0
-4.699
-0.3
-56.827
-3.9
0.901
0.06
-57.728
-4
-0.268
215.62
1 737.16
100
1 610.8
92.7
126.37
7.3
—
0
80.506
4.6
185.45
10.7
-59.084
-3.4
-5.393
-0.3
—
0
-64.477
-3.7
2.107
0.1
-66.584
-3.8
-0.315
211.7
1 550.16
100
1 421.26
91.7
128.9
8.3
—
0
42.299
2.7
183.39
11.8
-54.49
-3.5
-2.096
-0.1
—
0
-56.586
-3.7
0.197
0.01
-56.783
-3.7
-0.262
216.48
1 260.16
100
1 143.85
90.8
116.31
9.2
—
0
145.81
11.6
149.26
11.8
-32.946
-2.6
-1.251
-0.1
—
0
-34.197
-2.7
0.674
0.05
-34.871
-2.8
-0.164
212.02
1 065.12
100
965.83
90.7
99.282
9.3
—
0
54.362
5.1
129.62
12.2
-30.334
-2.8
1.059
0.1
—
0
-29.275
-2.7
0.246
0.02
-29.523
-2.8
-0.154
191.68
899.53
100
813.15
90.4
86.384
9.6
—
0
53.266
5.9
120.1
13.4
-33.715
-3.7
-9.131
-1.02
-209.05
-23.2
-251.9
-28.003
0.983
0.1
-252.88
-28.1
-1.193
212.02
779.13
100
696.35
89.4
82.781
10.6
—
0
15.067
1.9
122.64
15.7
-39.855
-5.1
-10.119
-1.3
-9.159
-1.2
-59.133
-7.6
1.233
0.2
-60.366
-7.7
-0.303
199.43
769.37
100
682.71
88.7
86.662
11.3
—
0
57.268
7.4
61.648
8
25.014
3.3
-32.263
-4.2
-12.349
-1.6
-19.598
-2.5
0.282
0.04
-19.88
-2.6
-0.1
199.43