Continental Statements
CO
Continental Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10 003
100
7 732
77.3
2 271
22.7
1 065
10.6
989
9.9
1 740
17.4
531
5.3
-81
-0.8
—
0
450
4.5
137
1.4
305
3
1.52
200.66
9 788
100
7 852
80.2
1 936
19.8
1 038
10.6
972
9.9
1 827
18.7
109
1.1
-90
-0.9
—
0
19
0.2
70
0.7
-53
-0.5
-0.27
196.3
10 448.3
100
8 237.6
78.8
2 210.7
21.2
1 057.9
10.1
1 088.5
10.4
1 748.1
16.7
462.6
4.4
-42.1
-0.4
—
0
420.5
4
147.5
1.4
267
2.6
1.332
200.4
10 240.1
100
8 129.8
79.4
2 110.3
20.6
1 035.4
10.1
914.2
8.9
1 659.9
16.2
450.4
4.4
-104.6
-1.02
0.1
0.001
345.9
3.4
38.3
0.4
298.6
2.9
1.49
200.4
10 425.9
100
8 208.5
78.7
2 217.4
21.3
1 002.9
9.6
951.9
9.1
1 850.1
17.7
367.3
3.5
-12.8
-0.1
—
0
354.5
3.4
133.7
1.3
208.6
2
1.04
200.58
10 306.1
100
8 036.7
78
2 269.4
22
1 029.5
10
927.9
9
1 742
16.9
527.4
5.1
-30.3
-0.3
—
0
497.1
4.8
104.5
1
382.2
3.7
1.91
200.1
10 290.9
100
8 266.6
80.3
2 024.3
19.7
1 105.8
10.7
966.5
9.4
1 509.3
14.7
515
5
14
0.1
—
0
529
5.1
231.1
2.2
282.7
2.7
1.415
199.72
10 395.6
100
8 170.7
78.6
2 224.9
21.4
1 061.4
10.2
913.8
8.8
2 221.2
21.4
3.7
0.04
-87.6
-0.8
—
0
-83.9
-0.8
114
1.1
-210.8
-2.03
-1.05
200.76
9 444.1
100
7 451.3
78.9
1 992.8
21.1
1 000.6
10.6
930.5
9.9
2 157
22.8
-164.2
-1.7
-68.1
-0.7
—
0
-232.3
-2.5
9.7
0.1
-250.7
-2.7
-1.26
198.97
9 278.3
100
7 212
77.7
2 066.3
22.3
997.5
10.8
877.8
9.5
1 695.1
18.3
371.2
4
-27.2
-0.3
—
0
344
3.7
89.8
1
245.4
2.6
1.23
199.51
8 795
100
7 033.1
80
1 761.9
20
983.9
11.2
874.6
9.9
1 475.1
16.8
286.8
3.3
-37.6
-0.4
—
0
249.2
2.8
95
1.1
133.2
1.5
0.666
200
8 040.5
100
6 257.3
77.8
1 783.2
22.2
845.6
10.5
843.2
10.5
1 402.3
17.4
380.9
4.7
-53.1
-0.7
—
0
327.8
4.1
64.8
0.8
309.1
3.8
1.54
199.42
8 354.4
100
6 320.6
75.7
2 033.8
24.3
883.7
10.6
867.9
10.4
1 568.5
18.8
465.3
5.6
69.4
0.8
—
0
534.7
6.4
72.5
0.9
545.3
6.5
2.72
200.48
8 575.3
100
6 413.9
74.8
2 161.4
25.2
817.2
9.5
810.9
9.5
1 503.8
17.5
657.6
7.7
-79.6
-0.9
—
0
578
6.7
127.2
1.5
447.6
5.2
2.231
199.82
9 120.5
100
6 844.7
75
2 275.8
25
—
0
846.8
9.3
1 848.7
20.3
427.1
4.7
-167.6
-1.8
—
0
259.5
2.8
66.5
0.7
206.2
2.3
1.03
199.95
8 679.1
100
6 375.6
73.5
2 303.5
26.5
788.3
9.1
767.3
8.8
2 980.2
34.3
-676.7
-7.8
-70.8
-0.8
—
0
-747.5
-8.6
-110.6
-1.3
-719.3
-8.3
-3.59
199.81
5 659.3
100
4 724.8
83.5
934.5
16.5
770.9
13.6
738.4
13
1 539.6
27.2
-605.1
-10.7
-81.7
-1.4
21.6
0.4
-665.2
-11.8
-139.2
-2.5
-741.1
-13.1
-3.69
200.3
8 405.5
100
6 425.5
76.4
1 980
23.6
876.6
10.4
872.4
10.4
1 484.4
17.7
495.6
5.9
17.5
0.2
24.2
0.3
537.3
6.4
133
1.6
292.3
3.5
1.45
200.21
11 064.3
100
8 565.6
77.4
2 498.7
22.6
1 114.6
10.1
948
8.6
2 387.8
21.6
110.9
1
-146.7
-1.3
—
0
-35.8
-0.3
239.6
2.2
-298.6
-2.7
-1.493
199.98
11 103.4
100
8 449.7
76.1
2 653.7
23.9
1 124.3
10.1
948.5
8.5
4 473.8
40.3
-1 820.1
-16.4
-211.3
-1.9
—
0
-2 031.4
-18.3
-53.5
-0.5
-1 986.4
-17.9
-9.932
200.01
11 264
100
8 523.5
75.7
2 740.5
24.3
1 150
10.2
974
8.6
1 992.4
17.7
748.1
6.6
-39.3
-0.3
—
0
708.8
6.3
213.9
1.9
484.8
4.3
2.42
200.33
11 046.7
100
8 354.6
75.6
2 692.1
24.4
1 082.9
9.8
958.6
8.7
1 875.5
17
816.6
7.4
-46.8
-0.4
—
0
769.8
7
182.4
1.7
575.2
5.2
2.88
199.72
11 230.1
100
8 472.2
75.4
2 757.9
24.6
1 091.8
9.7
955.7
8.5
1 745.7
15.5
1 012.2
9
-2
-0.02
—
0
1 010.2
9
275.4
2.5
711.5
6.3
3.557
200.05
10 787.8
100
8 170.5
75.7
2 617.3
24.3
1 084.5
10.1
878.3
8.1
1 769.3
16.4
848
7.9
-35.4
-0.3
—
0
812.6
7.5
176.4
1.6
626.1
5.8
3.13
200.03
11 374
100
8 435
74.2
2 939
25.8
1 077
9.5
914
8
1 846
16.2
1 093
9.6
-37
-0.3
—
0
1 056
9.3
220
1.9
822
7.2
4.11
200
11 013
100
8 222
74.7
2 791
25.3
1 027
9.3
895
8.1
1 787
16.2
1 004
9.1
-33
-0.3
—
0
971
8.8
219
2
738
6.7
3.69
200
11 284
8 348
2 936
747
911
1 706
1 230
-39
—
1 191
410
761
3.8
200
10 693
7 948
2 744
778
858
1 721
1 024
-42
—
982
240
729
3.64
200
11 033
8 203
2 830
799
907
1 721
1 109
-57
—
1 052
291
745
3.73
200
11 000
8 135
2 865
781
898
1 744
1 121
-70
1
1 052
287
750
3.75
200
10 524
7 765
2 759
641
837
1 570
1 189
-23
—
1 166
354
785
3.92
200
9 984
7 409
2 575
728
819
1 992
583
-12
—
571
175
379
1.9
199
10 191
7 360
2 831
727
816
1 602
1 229
6
—
1 235
311
905
4.52
200
9 851
7 250
2 601
716
792
1 576
1 025
-18
—
1 007
256
734
3.67
200
10 016
7 449
2 567
552
797
1 668
899
-7
—
892
251
643
3.22
200
9 618
7 107
2 511
623
774
1 489
1 022
-105
-1
916
269
636
3.18
200
10 030
7 355
2 675
631
799
1 508
1 166
-26
—
1 140
327
792
3.96
200
9 569
7 146
2 423
643
735
1 456
967
-45
—
922
244
657
3.28
200
8 918
6 701
2 217
510
695
1 336
881
-34
—
847
251
576
2.89
200
8 670
6 444
2 226
554
654
1 516
710
-147
—
563
47
495
2.47
200
8 528
6 401
2 128
530
645
1 194
933
-87
—
846
108
716
3.58
200
8 390
6 294
2 096
544
610
1 201
895
-72
—
823
216
588
2.94
200
8 407
6 446
1 962
404
611
1 229
732
-159
—
573
212
347
1.74
200
8 350
6 308
2 042
487
574
1 164
877
-261
—
616
154
434
2.17
200
8 541
6 532
2 009
487
593
1 138
871
-225
—
646
-77
701
3.5
200
8 033
6 244
1 789
500
578
1 045
744
-120
—
624
161
441
2.21
200
8 096
6 349
1 747
399
584
1 000
747
-98
—
649
162
453
2.27
200