Grammer Statements
GM
Data from Grammer`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
14 Aug, 2024
Grammer Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
557.96
0.3 %
100
497.52
89.2
60.435
11.5 %
10.8
—
0
53.733
9.6
45.526
-9.4 %
8.2
14.909
280.3 %
2.7
-7.129
-1.3
0.251
0.04
8.031
274.1 %
1.4
4.599
0.8
2.637
141.5 %
0.5
0.176
14.971
556.56
-2.4 %
100
502.38
90.3
54.18
-11.1 %
9.7
—
0
54.753
9.8
50.26
1.7 %
9
3.92
-65.9 %
0.7
-8.979
-1.6
0.447
0.08
-4.612
-585.5 %
-0.8
1.068
0.2
-6.356
-625.3 %
-1.1
-0.43
14.781
570.39
1.5 %
100
509.45
89.3
60.937
0.7 %
10.7
—
0
58.008
10.2
49.44
1.9 %
8.7
11.497
-4 %
2
-7.415
-1.3
-3.132
-0.5
0.95
-70.9 %
0.2
-1.029
-0.2
1.21
-8.8 %
0.2
0.078
15.456
561.94
-3.7 %
100
501.45
89.2
60.489
-5.5 %
10.8
—
0
53.106
9.5
48.516
-15.1 %
8.6
11.973
74.3 %
2.1
-10.375
-1.8
1.665
0.3
3.263
196.4 %
0.6
1.522
0.3
1.327
137.7 %
0.2
0.091
14.655
583.45
-1 %
100
519.44
89
64.014
11.6 %
11
—
0
60.025
10.3
57.146
25.1 %
9.8
6.868
-41.2 %
1.2
-8.617
-1.5
2.85
0.5
1.101
-71.5 %
0.2
4.329
0.7
-3.516
-226.6 %
-0.6
-0.236
14.899
589.1
4.2 %
100
531.73
90.3
57.372
150.2 %
9.7
—
0
51.293
8.7
45.697
-35.1 %
7.8
11.675
124.6 %
2
-9.183
-1.6
1.371
0.2
3.863
106.2 %
0.7
0.941
0.2
2.778
104.4 %
0.5
0.19
14.621
565.59
1.2 %
100
542.66
95.9
22.928
-55.7 %
4.1
—
0
90.356
16
70.413
91.8 %
12.4
-47.485
-415.5 %
-8.4
-7.813
-1.4
-7.211
-1.3
-62.509
-491.8 %
-11.05
0.352
0.06
-63.093
-760 %
-11.2
-4.197
15.033
558.62
7.5 %
100
506.85
90.7
51.77
80.4 %
9.3
—
0
45.17
8.1
36.718
-8.3 %
6.6
15.052
232.8 %
2.7
-5.503
-1
6.406
1.1
15.955
213.5 %
2.9
6.123
1.1
9.56
156.1 %
1.7
0.645
14.811
519.58
0.9 %
100
490.89
94.5
28.691
-22.7 %
5.5
—
0
49.17
9.5
40.022
4.4 %
7.7
-11.331
-831.1 %
-2.2
-6.173
-1.2
3.446
0.7
-14.058
-553.3 %
-2.7
3.442
0.7
-17.03
-117.2 %
-3.3
-1.136
14.991
515
3.4 %
100
477.88
92.8
37.118
14.9 %
7.2
—
0
46.464
9
38.335
-3.8 %
7.4
-1.217
83.9 %
-0.2
-5.831
-1.1
4.896
1
-2.152
79.4 %
-0.4
5.88
1.1
-7.842
35.2 %
-1.5
-0.53
14.796
498.28
15.3 %
100
465.98
93.5
32.299
11.4 %
6.5
—
0
45.974
9.2
39.86
31.3 %
8
-7.561
-459.2 %
-1.5
-5.666
-1.1
2.771
0.6
-10.456
-85.7 %
-2.1
2.025
0.4
-12.102
-143.9 %
-2.4
-0.923
13.114
432.24
-7.8 %
100
403.25
93.3
28.997
-44.2 %
6.7
—
0
36.876
8.5
30.349
-35.2 %
7
-1.352
-126.2 %
-0.3
-5.165
-1.2
0.886
0.2
-5.631
-203.9 %
-1.3
-0.602
-0.1
-4.962
-198.1 %
-1.1
-0.305
16.274
468.78
-6.9 %
100
416.79
88.9
51.987
-16.2 %
11.1
—
0
57.996
12.4
46.83
18.8 %
10
5.157
-77.2 %
1.1
-2.836
-0.6
3.101
0.7
5.422
-68.8 %
1.2
0.596
0.1
5.06
-61.3 %
1.1
0.333
15.201
503.72
-1.9 %
100
441.69
87.7
62.023
47.4 %
12.3
—
0
42.327
8.4
39.403
-3.8 %
7.8
22.62
1971.4 %
4.5
-4.985
-1
-0.256
-0.05
17.379
817 %
3.5
4.049
0.8
13.082
343.5 %
2.6
0.88
14.866
513.23
11.2 %
100
471.17
91.8
42.069
-29 %
8.2
—
0
47.809
9.3
40.977
-23.3 %
8
1.092
-81.2 %
0.2
-8.294
-1.6
4.778
0.9
-2.424
-499.3 %
-0.5
3.82
0.7
-5.372
-828.9 %
-1.05
-0.42
12.787
461.64
64.4 %
100
402.41
87.2
59.234
445.4 %
12.8
—
0
55.398
12
53.426
58.2 %
11.6
5.808
111.4 %
1.3
-5.276
-1.1
0.075
0.02
0.607
101.1 %
0.1
-0.128
-0.03
0.737
101.5 %
0.2
0.059
12.539
280.89
-38.3 %
100
298.04
106.1
-17.15
-141.7 %
-6.1
—
0
36.148
12.9
33.762
-21.9 %
12
-50.912
-2308.3 %
-18.1
-4.695
-1.7
0.85
0.3
-54.757
-287 %
-19.5
-5.391
-1.9
-49.478
-406.4 %
-17.6
-3.946
12.538
454.95
-7 %
100
413.83
91
41.121
-16.7 %
9
—
0
46.67
10.3
43.235
17.6 %
9.5
-2.114
-116.7 %
-0.5
-4.172
-0.9
-7.862
-1.7
-14.148
-162.2 %
-3.1
-4.315
-0.9
-9.77
-164 %
-2.1
-0.779
12.542
488.95
-1.8 %
100
439.56
89.9
49.392
-5.5 %
10.1
—
0
45.607
9.3
36.749
-9.3 %
7.5
12.643
7.8 %
2.6
10.114
2.1
—
0
22.757
1717.7 %
4.7
7.642
1.6
15.265
1905.9 %
3.1
1.226
12.448
498.08
-3.7 %
100
445.83
89.5
52.254
-19.3 %
10.5
—
0
43.647
8.8
40.522
5.1 %
8.1
11.732
-55.2 %
2.4
-4.216
-0.8
-6.264
-1.3
1.252
-94.5 %
0.3
0.5
0.1
0.761
-95.2 %
0.2
0.06
12.594
517.36
-3.1 %
100
452.62
87.5
64.74
-0.4 %
12.5
—
0
43.078
8.3
38.57
-5.9 %
7.5
26.17
9.1 %
5.1
-5.546
-1.07
2.206
0.4
22.83
36.5 %
4.4
6.845
1.3
15.977
36.9 %
3.1
1.298
12.313
534.11
6.4 %
100
469.14
87.8
64.977
25.1 %
12.2
—
0
46.367
8.7
40.986
31.6 %
7.7
23.991
15.4 %
4.5
-4.912
-0.9
-2.351
-0.4
16.728
27.4 %
3.1
5.102
1
11.673
41.1 %
2.2
0.952
12.265
502.07
16.3 %
100
450.13
89.7
51.945
9.8 %
10.3
—
0
42.538
8.5
31.15
-49.2 %
6.2
20.795
248.5 %
4.1
-5.119
-1.02
-2.549
-0.5
13.127
186.9 %
2.6
4.839
1
8.271
181.1 %
1.6
0.676
12.23
431.6
-8.8 %
100
384.3
89
47.3
-16.9 %
11
—
0
63.2
14.6
61.3
73.2 %
14.2
-14
-165.1 %
-3.2
-2.2
-0.5
1.1
0.3
-15.1
-180.3 %
-3.5
-4.8
-1.1
-10.2
-178.5 %
-2.4
-0.83
12.3
473.2
4.1 %
100
416.2
88
56.9
2.3 %
12
—
0
39
8.2
35.4
0.3 %
7.5
21.5
5.4 %
4.5
-2.5
-0.5
-0.2
-0.04
18.8
6.8 %
4
5.8
1.2
13
6.6 %
2.7
1.06
12.3
454.4
1.5 %
100
398.8
87.8
55.6
0.9 %
12.2
—
0
39.6
8.7
35.3
2.9 %
7.8
20.4
-1.4 %
4.5
-2.2
-0.5
-0.5
-0.1
17.6
-8.3 %
3.9
5.4
1.2
12.2
82.1 %
2.7
1
12.2
447.5
3.9 %
392.5
55.1
17 %
—
40.8
34.3
-5.8 %
20.7
93.5 %
-2.6
1.1
19.2
137 %
12.5
6.7
17.5 %
0.52
12.8
430.9
-4.2 %
383.8
47.1
-12.3 %
—
38.9
36.4
-11.4 %
10.7
-15.1 %
-2.3
-0.3
8.1
-6.9 %
2.4
5.7
-6.6 %
0.46
12.3
450
-1.7 %
396.3
53.7
-9.4 %
—
45.5
41.1
12 %
12.6
-44 %
-2.6
-1.2
8.7
-56.1 %
2.7
6.1
-56.1 %
0.51
12
458
6.5 %
398.8
59.3
21.3 %
—
39.4
36.7
44.5 %
22.5
-4.3 %
-2.4
-0.3
19.8
-24.4 %
5.8
13.9
-28.7 %
1.14
12.2
430.1
6.3 %
381.3
48.9
7.7 %
—
31.9
25.4
-21.4 %
23.5
78 %
-3.2
5.9
26.2
322.6 %
6.5
19.5
353.5 %
1.56
12.6
404.7
-6.9 %
359.3
45.4
-15.8 %
—
34
32.3
—
13.2
-38.9 %
-2.7
-4.3
6.2
-68.5 %
1.9
4.3
-68.6 %
0.38
11.3
434.8
2.1 %
380.9
53.9
6.5 %
—
33.5
32.3
-9.8 %
21.6
45.9 %
-3
1.1
19.7
85.8 %
5.9
13.7
85.1 %
1.22
11.2
425.9
15.2 %
375.3
50.6
24 %
—
38.8
35.8
-29.9 %
14.8
245.1 %
-3.1
-1.1
10.6
2.9 %
3.2
7.4
5.7 %
0.66
11.2
369.7
6.9 %
328.9
40.8
13.3 %
—
35.2
51.1
64.8 %
-10.2
-304 %
20.1
0.5
10.3
151.2 %
3.2
7
133.3 %
0.56
12.5
345.8
-3.2 %
309.8
36
-6 %
—
34.4
31
3 %
5
-38.3 %
-2.6
1.7
4.1
-25.5 %
1.1
3
-21.1 %
0.27
11.2
357.4
1.3 %
319.2
38.3
3.5 %
—
33.8
30.1
-13.8 %
8.1
285.7 %
-2.3
-0.3
5.5
-65.2 %
1.6
3.8
-60.8 %
0.34
11.2
352.7
-5.2 %
315.7
37
-8.2 %
—
37.9
34.9
-5.7 %
2.1
-36.4 %
12.2
1.5
15.8
36.2 %
6
9.7
19.8 %
0.87
11.2
372.1
14.8 %
331.7
40.3
22.5 %
—
31.3
37
45.1 %
3.3
-56 %
8.3
0
11.6
7.4 %
3.7
8.1
3.8 %
0.7
11.5
324.2
-4.3 %
291.3
32.9
-24.9 %
—
30.3
25.5
-10.2 %
7.5
-51.3 %
2.3
1
10.8
-22.3 %
3.2
7.8
-22 %
0.7
11.2
338.9
2.4 %
295.1
43.8
6.1 %
—
31.5
28.4
8.4 %
15.4
2 %
-1.4
-0.1
13.9
13.9 %
4.2
10
14.9 %
0.89
11.2
330.8
5.8 %
289.5
41.3
29.1 %
—
30.4
26.2
54.1 %
15.1
0.7 %
-2.7
-0.1
12.2
47 %
3.7
8.7
47.5 %
0.78
11.2
312.8
0.8 %
280.8
32
-18.8 %
—
24.3
17
-33.6 %
15
8.7 %
-3.8
-2.9
8.3
-12.6 %
2.6
5.9
-13.2 %
0.52
11.2
310.4
-7.1 %
271
39.4
-9.6 %
—
28.8
25.6
-13.2 %
13.8
-2.1 %
-3.3
-1
9.5
-28.6 %
2.8
6.8
-26.9 %
0.61
11.2
334.1
8.3 %
290.5
43.6
6.6 %
—
32.1
29.5
18 %
14.1
-10.8 %
-0.4
-0.5
13.3
16.7 %
4
9.3
16.3 %
0.83
11.2
308.4
9.2 %
267.5
40.9
12.1 %
—
25.9
25
17.4 %
15.8
4.6 %
-4.6
0.3
11.4
-0.9 %
3.4
8
5.3 %
0.71
11.2
282.5
—
246.1
36.5
—
—
26.5
21.3
—
15.1
—
-3.1
-0.5
11.5
—
3.9
7.6
—
0.67
11.2