HomeToGo Statements
HT
HomeToGo Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
52.929
100
1.89
3.6
51.039
96.4
11.227
21.2
46.635
88.1
57.151
108
-6.112
-11.5
0.111
0.2
-0.002
-0.004
-6.003
-11.3
0.315
0.6
-7.522
-14.2
-0.063
119.69
36.404
100
1.929
5.3
34.475
94.7
8.854
24.3
51.477
141.4
60.641
166.6
-26.166
-71.9
0.763
2.1
0.001
0.003
-25.402
-69.8
0.916
2.5
-26.319
-72.3
-0.229
114.76
23.505
100
2.221
9.4
21.284
90.6
9.656
41.1
23.568
100.3
31.594
134.4
-10.31
-43.9
1.776
7.6
—
0
-8.534
-36.3
1.027
4.4
-9.561
-40.7
-0.094
101.82
73.859
100
1.76
2.4
72.099
97.6
9.717
13.2
42.117
57
52.175
70.6
19.924
27
1.571
2.1
0.002
0.003
21.497
29.1
0.135
0.2
21.362
28.9
0.179
119.08
42.786
100
1.72
4
41.066
96
7.857
18.4
39.234
91.7
47.247
110.4
-6.181
-14.4
0.256
0.6
-0.001
-0.002
-5.926
-13.9
-0.156
-0.4
-5.77
-13.5
-0.052
110.38
21.883
100
3.404
15.6
18.479
84.4
8.316
38
44.817
204.8
53.254
243.4
-34.775
-158.9
-0.337
-1.5
—
0
-35.112
-160.5
-0.8
-3.7
-34.312
-156.8
-0.288
119.08
20.658
100
3.006
14.6
17.652
85.4
7.914
38.3
39.321
190.3
48.108
232.9
-30.456
-147.4
8.392
40.6
—
0
-22.064
-106.8
-5.039
-24.4
-17.026
-82.4
-0.236
72.055
69.679
100
3.565
5.1
66.114
94.9
7.359
10.6
47.182
67.7
53.074
76.2
13.04
18.7
-0.503
-0.7
—
0
12.537
18
0.062
0.09
12.476
17.9
0.098
127.14
37.638
100
3.952
10.5
33.686
89.5
6.884
18.3
46.888
124.6
52.471
139.4
-18.785
-49.9
-0.382
-1.01
—
0
-19.167
-50.9
-0.444
-1.2
-18.722
-49.7
-0.192
97.432
18.864
100
1.679
8.9
17.185
91.1
6.521
34.6
40.744
216
46.65
247.3
-29.465
-156.2
-0.579
-3.07
—
0
-30.044
-159.3
0.182
1
-30.227
-160.2
-0.238
127.14
21.206
100
1.308
6.2
19.899
93.8
7.777
36.7
22.883
107.9
21.299
100.4
-1.401
-6.6
-0.357
-1.7
—
0
-1.758
-8.3
1.958
9.2
-3.716
-17.5
-0.047
79.649
43.601
100
1.197
2.7
42.403
97.3
7.162
16.4
116.79
267.9
123.4
283
-80.995
-185.8
-21.253
-48.7
—
0
-102.25
-234.5
-1.635
-3.7
-100.61
-230.8
-0.791
127.14
30.032
100
1.831
6.1
28.201
93.9
8.787
29.3
67.197
223.8
76.261
253.9
-48.06
-160.03
-14.521
-48.4
—
0
-62.581
-208.4
-0.121
-0.4
-62.46
-208
-2.271
27.5