Leifheit Statements
LE
Data from Leifheit`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
12 Nov, 2024
Leifheit Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
69.077
4.8 %
100
38.603
55.9
30.474
3.5 %
44.1
1.296
1.9
24.234
35.1
25.38
-3.5 %
36.7
5.094
62 %
7.4
-0.122
-0.2
—
0
3.572
14.4 %
5.2
1.049
1.5
2.523
15.5 %
3.7
0.27
9.344
65.928
13 %
100
36.48
55.3
29.448
14 %
44.7
1.217
1.8
25.79
39.1
26.303
10.9 %
39.9
3.145
48.4 %
4.8
-0.023
-0.03
—
0
3.122
241.2 %
4.7
0.938
1.4
2.184
291.4 %
3.3
0.23
9.496
58.318
-5.8 %
100
32.482
55.7
25.836
-1.9 %
44.3
1.497
2.6
22.37
38.4
23.717
-11.5 %
40.7
2.119
556.7 %
3.6
-0.261
-0.4
-0.002
-0.003
0.915
924.3 %
1.6
0.357
0.6
0.558
55700 %
1
0.057
9.729
61.89
-8.7 %
100
35.541
57.4
26.349
-5.8 %
42.6
1.082
1.7
25.912
41.9
26.813
11.1 %
43.3
-0.464
-112 %
-0.7
0.351
0.6
0.002
0.003
-0.111
-105.4 %
-0.2
-0.112
-0.2
0.001
-99.9 %
0.002
0
9.454
67.768
-3.6 %
100
39.782
58.7
27.986
-1.7 %
41.3
1.371
2
22.925
33.8
24.126
-8.9 %
35.6
3.86
93.4 %
5.7
-1.802
-2.7
—
0
2.058
9.1 %
3
0.678
1
1.38
9.2 %
2
0.15
9.2
70.312
20.7 %
100
41.84
59.5
28.472
23.1 %
40.5
1.285
1.8
25.53
36.3
26.476
17 %
37.7
1.996
304.9 %
2.8
-0.11
-0.2
—
0
1.886
831 %
2.7
0.622
0.9
1.264
233.2 %
1.8
0.13
9.723
58.272
2.3 %
100
35.152
60.3
23.12
7.2 %
39.7
1.426
2.4
21.913
37.6
22.627
-1.4 %
38.8
0.493
135.8 %
0.8
-0.751
-1.3
—
0
-0.258
-131 %
-0.4
0.691
1.2
-0.949
-208.1 %
-1.6
-0.096
9.925
56.97
-11.6 %
100
35.399
62.1
21.571
-7 %
37.9
1.469
2.6
21.669
38
22.948
-4.9 %
40.3
-1.377
-46.5 %
-2.4
2.208
3.9
—
0
0.831
213.2 %
1.5
-0.047
-0.08
0.878
255.1 %
1.5
0.1
8.78
64.458
-10.2 %
100
41.267
64
23.191
-21 %
36
1.483
2.3
22.873
35.5
24.131
-12.9 %
37.4
-0.94
-156.4 %
-1.5
0.206
0.3
—
0
-0.734
-129.9 %
-1.1
-0.168
-0.3
-0.566
-130.7 %
-0.9
-0.06
9.433
71.815
15.2 %
100
42.453
59.1
29.362
14.6 %
40.9
1.665
2.3
26.122
36.4
27.694
21.8 %
38.6
1.668
-42.1 %
2.3
0.784
1.1
—
0
2.452
-24.8 %
3.4
0.607
0.8
1.845
-31.2 %
2.6
0.19
9.711
62.345
-10.2 %
100
36.719
58.9
25.626
-6.9 %
41.1
1.805
2.9
21.326
34.2
22.744
-7.8 %
36.5
2.882
1.4 %
4.6
0.385
0.6
-0.006
-0.01
3.261
18 %
5.2
0.58
0.9
2.681
35.4 %
4.3
0.281
9.552
69.45
-0.5 %
100
41.928
60.4
27.522
-6.6 %
39.6
1.45
2.1
23.426
33.7
24.681
1.2 %
35.5
2.841
-44.1 %
4.1
-0.083
-0.1
0.006
0.009
2.764
-45.8 %
4
0.784
1.1
1.98
-46.9 %
2.9
0.21
9.429
69.83
-19 %
100
40.364
57.8
29.466
-24.3 %
42.2
1.484
2.1
23.496
33.6
24.382
-21.2 %
34.9
5.084
-36.7 %
7.3
0.02
0.03
—
0
5.104
-37.4 %
7.3
1.375
2
3.729
-35.6 %
5.3
0.39
9.562
86.24
23.8 %
100
47.28
54.8
38.95
21.6 %
45.2
1.38
1.6
29.77
34.5
30.93
9.1 %
35.9
8.03
117.5 %
9.3
0.13
0.2
—
0
8.15
165 %
9.5
2.37
2.7
5.79
195.3 %
6.7
0.61
9.49
69.649
-2.7 %
100
37.609
54
32.04
-2.2 %
46
1.721
2.5
26.747
38.4
28.348
10.4 %
40.7
3.692
-47.9 %
5.3
-0.621
-0.9
0.004
0.006
3.075
-51.3 %
4.4
1.114
1.6
1.961
-56.7 %
2.8
0.207
9.485
71.594
16.1 %
100
38.835
54.2
32.759
22 %
45.8
1.314
1.8
24.675
34.5
25.667
14.3 %
35.9
7.092
60.7 %
9.9
-0.783
-1.09
-0.001
-0.001
6.308
46.6 %
8.8
1.782
2.5
4.526
45.2 %
6.3
0.48
9.429
61.641
-10.3 %
100
34.779
56.4
26.862
-12.5 %
43.6
1.455
2.4
21.449
34.8
22.449
-14.4 %
36.4
4.413
-0.7 %
7.2
-0.111
-0.2
0.001
0.002
4.303
7.5 %
7
1.185
1.9
3.118
6.8 %
5.1
0.323
9.661
68.713
21 %
100
38.029
55.3
30.684
22 %
44.7
1.198
1.7
25.23
36.7
26.24
17 %
38.2
4.444
63.4 %
6.5
-0.439
-0.6
-0.004
-0.006
4.001
72.2 %
5.8
1.081
1.6
2.92
82.8 %
4.2
0.31
9.419
56.808
1.9 %
100
31.655
55.7
25.153
5.5 %
44.3
1.403
2.5
21.929
38.6
22.433
2.9 %
39.5
2.72
33.1 %
4.8
-0.401
-0.7
0.004
0.007
2.323
28.5 %
4.1
0.726
1.3
1.597
31.2 %
2.8
0.163
9.803
55.752
-2.4 %
100
31.905
57.2
23.847
-2.2 %
42.8
1.379
2.5
20.455
36.7
21.804
-5.3 %
39.1
2.043
49.8 %
3.7
-0.263
-0.5
0.028
0.05
1.808
129.2 %
3.2
0.591
1.1
1.217
131.4 %
2.2
0.13
9.362
57.142
-11.2 %
100
32.753
57.3
24.389
-11.6 %
42.7
1.478
2.6
21.689
38
23.025
-4.7 %
40.3
1.364
-60 %
2.4
-0.575
-1.006
—
0
0.789
-77.7 %
1.4
0.263
0.5
0.526
-78.9 %
0.9
0.06
8.767
64.34
12.6 %
100
36.759
57.1
27.581
9 %
42.9
1.444
2.2
22.81
35.5
24.172
14.7 %
37.6
3.409
-19.2 %
5.3
0.131
0.2
—
0
3.54
-11.3 %
5.5
1.048
1.6
2.492
-13.2 %
3.9
0.26
9.585
57.157
2.9 %
100
31.856
55.7
25.301
8.5 %
44.3
1.471
2.6
21.777
38.1
21.083
-1.6 %
36.9
4.218
124.5 %
7.4
-0.195
-0.3
-0.033
-0.06
3.99
138.2 %
7
1.119
2
2.871
153.2 %
5
0.306
9.386
55.552
-6.3 %
100
32.24
58
23.312
-9.6 %
42
1.198
2.2
18.702
33.7
21.433
-9.6 %
38.6
1.879
-10.5 %
3.4
-0.198
-0.4
-0.006
-0.01
1.675
-11.8 %
3
0.541
1
1.134
-12.8 %
2
0.12
9.45
59.3
-4.7 %
100
33.5
56.5
25.8
-6.9 %
43.5
1.5
2.5
22.4
37.8
23.7
3.5 %
40
2.1
-56.3 %
3.5
-0.1
-0.2
0.1
0.2
1.9
-55.8 %
3.2
0.6
1
1.3
-58.1 %
2.2
0.14
9.6
62.2
4.9 %
100
34.5
55.5
27.7
-0.7 %
44.5
1.3
2.1
21.8
35
22.9
10.6 %
36.8
4.8
-33.3 %
7.7
-0.4
-0.6
-0.1
-0.2
4.3
-40.3 %
6.9
1.3
2.1
3.1
-43.6 %
5
0.32
9.5
59.3
4.8 %
100
31.4
53
27.9
11.2 %
47
1.3
2.2
19.6
33.1
20.7
1 %
34.9
7.2
60 %
12.1
-0.2
-0.3
—
0
7.2
67.4 %
12.1
1.7
2.9
5.5
83.3 %
9.3
0.58
9.5
56.6
-3.1 %
100
31.6
55.8
25.1
-7.4 %
44.3
1.3
2.3
19.6
34.6
20.5
-10.1 %
36.2
4.5
4.7 %
8
-0.8
-1.4
—
0
4.3
207.1 %
7.6
1.3
2.3
3
200 %
5.3
0.32
9.5
58.4
-6.6 %
100
31.3
53.6
27.1
-9.4 %
46.4
1.4
2.4
21.7
37.2
22.8
-8.4 %
39
4.3
-14 %
7.4
-1.5
-2.6
—
0
1.4
-70.8 %
2.4
0.4
0.7
1
-70.6 %
1.7
0.1
9.7
62.5
8.5 %
100
32.6
52.2
29.9
7.9 %
47.8
1.3
2.1
23.7
37.9
24.9
8.7 %
39.8
5
2 %
8
-0.2
-0.3
-0.1
-0.2
4.8
-20 %
7.7
1.4
2.2
3.4
-20.9 %
5.4
0.36
9.5
57.6
-1.4 %
100
29.8
51.7
27.7
1.5 %
48.1
1.4
2.4
21.8
37.8
22.9
6.5 %
39.8
4.9
-15.5 %
8.5
1.1
1.9
—
0
6
15.4 %
10.4
1.7
3
4.3
16.2 %
7.5
0.45
9.4
58.4
3.5 %
100
31.1
53.3
27.3
2.2 %
46.7
1.4
2.4
20.1
34.4
21.5
-7.7 %
36.8
5.8
75.8 %
9.9
-0.6
-1.03
—
0
5.2
57.6 %
8.9
1.6
2.7
3.7
60.9 %
6.3
0.38
9.6
56.4
-12.8 %
100
29.8
52.8
26.7
-13.9 %
47.3
1.1
2
22.5
39.9
23.3
1.3 %
41.3
3.3
-58.2 %
5.9
—
0
—
0
3.3
-45.9 %
5.9
1
1.8
2.3
-46.5 %
4.1
0.25
9.4
64.7
10.4 %
100
33.8
52.2
31
14.4 %
47.9
1.1
1.7
22.2
34.3
23
-5 %
35.5
7.9
182.1 %
12.2
-1.8
-2.8
—
0
6.1
79.4 %
9.4
1.8
2.8
4.3
72 %
6.6
0.45
9.5
58.6
-2.3 %
100
31.6
53.9
27.1
-6.6 %
46.2
1.4
2.4
23.2
39.6
24.2
14.2 %
41.3
2.8
-64.6 %
4.8
0.6
1
—
0
3.4
-52.8 %
5.8
0.9
1.5
2.5
-51 %
4.3
0.26
9.5
60
8.9 %
100
31
51.7
29
17.4 %
48.3
1.2
2
20.3
33.8
21.2
3.4 %
35.3
7.9
88.1 %
13.2
-0.7
-1.2
—
0
7.2
188 %
12
2.1
3.5
5.1
183.3 %
8.5
0.54
9.5
55.1
-5.2 %
100
30.4
55.2
24.7
-10.2 %
44.8
1.2
2.2
19.7
35.8
20.5
-11.6 %
37.2
4.2
-2.3 %
7.6
-1.6
-2.9
—
0
2.5
-64.8 %
4.5
0.8
1.5
1.8
-64 %
3.3
0.19
9.6
58.1
-1.5 %
100
30.5
52.5
27.5
-5.5 %
47.3
1
1.7
22.4
38.6
23.2
-4.9 %
39.9
4.3
-6.5 %
7.4
2.8
4.8
—
0
7.1
47.9 %
12.2
2.1
3.6
5
42.9 %
8.6
0.53
9.5
59
10.3 %
100
29.9
50.7
29.1
17.3 %
49.3
1.1
1.9
24.4
41.4
24.4
17.3 %
41.4
4.6
12.2 %
7.8
0.1
0.2
—
0
4.8
-36.8 %
8.1
1.3
2.2
3.5
-35.2 %
5.9
0.37
9.5
53.5
2.1 %
100
28.6
53.5
24.8
-1.2 %
46.4
0.9
1.7
19.5
36.4
20.8
-2.8 %
38.9
4.1
10.8 %
7.7
3.6
6.7
—
0
7.6
100 %
14.2
2.2
4.1
5.4
100 %
10.1
0.57
9.5
52.4
-6.3 %
100
27.3
52.1
25.1
-4.6 %
47.9
0.9
1.7
20.6
39.3
21.4
-4.5 %
40.8
3.7
-5.1 %
7.1
—
0
—
0
3.8
5.6 %
7.3
1.1
2.1
2.7
8 %
5.2
0.28
9.5
55.9
-2.1 %
100
29.6
53
26.3
—
47
0.9
1.6
21.7
38.8
22.4
31.8 %
40.1
3.9
-58.1 %
7
-0.3
-0.5
—
0
3.6
-55.6 %
6.4
1.1
2
2.5
-59.7 %
4.5
0.26
9.5
57.1
6.5 %
100
30.8
53.9
26.3
8.7 %
46.1
0.9
1.6
16.2
28.4
17
-17.5 %
29.8
9.3
158.3 %
16.3
-1.2
-2.1
0.1
0.2
8.1
710 %
14.2
1.9
3.3
6.2
675 %
10.9
0.65
9.5
53.6
—
100
29.4
54.9
24.2
—
45.1
1.1
2.1
19.5
36.4
20.6
—
38.4
3.6
—
6.7
-2.4
-4.5
-0.1
-0.2
1
—
1.9
0.2
0.4
0.8
—
1.5
0.08
9.5