Novem Statements
NV
Novem Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
140.1
100
66.1
47.2
74
52.8
—
0
39.4
28.1
62.6
44.7
11.4
8.1
-8.6
-6.1
—
0
2.8
2
0.7
0.5
2.1
1.5
0.049
43.03
149.71
100
77.698
51.9
72.011
48.1
—
0
42.746
28.6
61.284
40.9
10.727
7.2
-5.971
-4
—
0
4.756
3.2
1.475
1
3.381
2.3
0.079
43.03
138.7
100
65.2
47
73.5
53
—
0
40.5
29.2
58.2
42
15.3
11
2.5
1.8
—
0
17.8
12.8
4.5
3.2
13.3
9.6
0.309
43.03
171.9
100
89
51.8
82.9
48.2
—
0
46.6
27.1
69.6
40.5
13.3
7.7
-6.8
-4
—
0
6.5
3.8
1.6
0.9
4.9
2.9
0.11
44.545
175.2
100
86.7
49.5
88.5
50.5
—
0
43.5
24.8
68.5
39.1
20
11.4
-2.4
-1.4
—
0
17.6
10
4.4
2.5
13.2
7.5
0.3
43.03
174.1
100
89.78
51.6
84.324
48.4
—
0
45.245
26
63.372
36.4
20.952
12
1.568
0.9
-0.1
-0.06
22.42
12.9
8.237
4.7
14.183
8.1
0.33
43.03
166.9
100
83
49.7
83.9
50.3
—
0
41.1
24.6
65.4
39.2
18.5
11.1
7
4.2
0.1
0.06
25.6
15.3
4.6
2.8
21
12.6
0.488
43.03
177.4
100
94.6
53.3
82.8
46.7
—
0
40.7
22.9
63
35.5
19.8
11.2
-10.5
-5.9
-0.1
-0.06
9.2
5.2
3
1.7
6.3
3.6
0.146
43.03
181.9
100
94.7
52.1
87.2
47.9
—
0
41.6
22.9
66.1
36.3
21.1
11.6
-7.6
-4.2
0.1
0.05
13.6
7.5
5.1
2.8
8.5
4.7
0.198
43.03
159.33
100
79.027
49.6
80.301
50.4
—
0
40.183
25.2
59.337
37.2
20.964
13.2
-0.141
-0.09
0.001
0.0006
20.824
13.1
-7.748
-4.9
28.572
17.9
0.664
43.03
159.9
100
78.5
49.1
81.4
50.9
—
0
39.1
24.5
64.6
40.4
16.8
10.5
-1.9
-1.2
—
0
14.9
9.3
5.4
3.4
9.6
6
0.223
43.03
139.3
100
71.1
51
68.2
49
—
0
39.2
28.1
58.4
41.9
9.8
7
-10.6
-7.6
—
0
-0.8
-0.6
1.6
1.1
-2.4
-1.7
-0.056
43.03
156.1
100
69.8
44.7
86.3
55.3
—
0
40
25.6
61.1
39.1
25.2
16.1
-9.8
-6.3
—
0
15.4
9.9
7.3
4.7
8.3
5.3
0.193
43.03