Progress Werk Statements
PW
Data from Progress Werk`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
13 Nov, 2024
Progress Werk Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
141.79
-3.4 %
100
84.699
59.7
57.091
-5.2 %
40.3
—
0
34.046
24
49.079
-7.3 %
34.6
8.012
9.6 %
5.7
-2.388
-1.7
—
0
5.624
11.1 %
4
2.228
1.6
3.396
2.4 %
2.4
1.09
3.116
146.79
5.9 %
100
86.541
59
60.245
15.3 %
41
—
0
35.184
24
52.937
23.9 %
36.1
7.308
-23.2 %
5
-2.244
-1.5
—
0
5.064
156 %
3.4
1.748
1.2
3.316
3.1 %
2.3
1.06
3.128
138.54
1.3 %
100
86.303
62.3
52.241
-4.9 %
37.7
—
0
33.251
24
42.731
-6.2 %
30.8
9.51
1.8 %
6.9
-7.531
-5.4
-0.001
-0.0007
1.978
-71.3 %
1.4
-1.239
-0.9
3.217
-28.1 %
2.3
1.03
3.123
136.78
-2 %
100
81.871
59.9
54.906
-4.2 %
40.1
—
0
31.302
22.9
45.565
-7.4 %
33.3
9.341
15.2 %
6.8
-2.45
-1.8
0.001
0.0007
6.892
8.1 %
5
2.42
1.8
4.472
-17.2 %
3.3
1.43
3.127
139.58
-1 %
100
82.247
58.9
57.333
4.4 %
41.1
—
0
33.457
24
49.221
0.9 %
35.3
8.112
32.8 %
5.8
-1.739
-1.2
—
0
6.373
49.8 %
4.6
0.971
0.7
5.402
72.6 %
3.9
1.729
3.125
140.94
3.9 %
100
86.029
61
54.912
6.4 %
39
—
0
33.069
23.5
48.805
22.1 %
34.6
6.107
-47.5 %
4.3
-1.853
-1.3
—
0
4.254
111.5 %
3
1.125
0.8
3.129
708.5 %
2.2
1.001
3.125
135.6
-1 %
100
84.011
62
51.594
-4.1 %
38
—
0
30.361
22.4
39.959
-16.4 %
29.5
11.635
94.3 %
8.6
-9.624
-7.1
—
0
2.011
-56.8 %
1.5
1.624
1.2
0.387
-90.5 %
0.3
0.124
3.118
137.03
7.6 %
100
83.253
60.8
53.777
2.1 %
39.2
—
0
29.838
21.8
47.789
10.1 %
34.9
5.988
-35.4 %
4.4
-1.33
-1
—
0
4.658
-42.5 %
3.4
0.581
0.4
4.077
-26.4 %
3
1.3
3.136
127.36
-2.6 %
100
74.705
58.7
52.655
-1.8 %
41.3
—
0
29.152
22.9
43.388
-5.4 %
34.1
9.267
19.3 %
7.3
-1.169
-0.9
—
0
8.098
27.5 %
6.4
2.562
2
5.536
6.2 %
4.3
1.77
3.128
130.76
37 %
100
77.118
59
53.647
28.5 %
41
—
0
31.308
23.9
45.876
24.1 %
35.1
7.771
62.1 %
5.9
-1.42
-1.09
—
0
6.351
101 %
4.9
1.14
0.9
5.211
59.7 %
4
1.67
3.12
95.453
0.4 %
100
53.702
56.3
41.751
-4.1 %
43.7
—
0
25.202
26.4
36.957
-6.9 %
38.7
4.794
25.4 %
5
-1.635
-1.7
—
0
3.159
36.9 %
3.3
-0.103
-0.1
3.262
21.6 %
3.4
1.047
3.116
95.099
-8.2 %
100
51.583
54.2
43.516
-12.7 %
45.8
—
0
26.226
27.6
39.693
-6.7 %
41.7
3.823
-47.5 %
4
-1.515
-1.6
—
0
2.308
-59.8 %
2.4
-0.375
-0.4
2.683
-42.4 %
2.8
0.86
3.12
103.54
-6 %
100
53.71
51.9
49.83
-3.8 %
48.1
—
0
28.48
27.5
42.549
-7.2 %
41.1
7.281
22.9 %
7
-1.54
-1.5
—
0
5.741
28.6 %
5.5
1.082
1
4.659
12.5 %
4.5
1.49
3.127
110.18
-3.2 %
100
58.384
53
51.798
-7.8 %
47
—
0
30.82
28
45.873
-26 %
41.6
5.925
203 %
5.4
-1.46
-1.3
—
0
4.465
166 %
4.1
0.325
0.3
4.14
185 %
3.8
1.32
3.136
113.78
14.8 %
100
57.571
50.6
56.204
19.3 %
49.4
—
0
18.709
16.4
61.955
20.4 %
54.5
-5.751
-31.7 %
-5.05
-1.017
-0.9
—
0
-6.768
-8.3 %
-5.9
-1.9
-1.7
-4.868
-28.5 %
-4.3
-1.567
3.107
99.085
104.4 %
100
51.978
52.5
47.107
103.9 %
47.5
—
0
36.711
37.1
51.475
70.4 %
52
-4.368
38.5 %
-4.4
-1.882
-1.9
—
0
-6.25
26.8 %
-6.3
-2.462
-2.5
-3.788
46.1 %
-3.8
-1.21
3.131
48.465
-55.5 %
100
25.364
52.3
23.101
-56.6 %
47.7
—
0
20.123
41.5
30.2
-35.8 %
62.3
-7.099
-215.6 %
-14.6
-1.434
-3
—
0
-8.533
-289.8 %
-17.6
-1.504
-3.1
-7.029
-303.1 %
-14.5
-2.25
3.124
108.85
-3.9 %
100
55.644
51.1
53.204
-1.7 %
48.9
—
0
31.739
29.2
47.064
-0.7 %
43.2
6.14
-8.7 %
5.6
-1.644
-1.5
—
0
4.496
-17.9 %
4.1
1.035
1
3.461
3.5 %
3.2
1.11
3.118
113.22
4.4 %
100
59.12
52.2
54.097
8.3 %
47.8
—
0
31.336
27.7
47.372
1.6 %
41.8
6.725
101.3 %
5.9
-1.249
-1.1
—
0
5.476
268.3 %
4.8
2.132
1.9
3.344
166 %
3
1.064
3.144
108.45
-4.4 %
100
58.482
53.9
49.97
-3.1 %
46.1
—
0
31.012
28.6
46.63
-2.2 %
43
3.34
-14.2 %
3.1
-1.853
-1.7
—
0
1.487
-20.7 %
1.4
0.23
0.2
1.257
1.6 %
1.2
0.4
3.143
113.45
-8.1 %
100
61.884
54.5
51.566
-9.9 %
45.5
—
0
31.517
27.8
47.671
-7.2 %
42
3.895
-33.8 %
3.4
-2.019
-1.8
—
0
1.876
-54.5 %
1.7
0.639
0.6
1.237
-61.5 %
1.1
0.393
3.149
123.42
3.2 %
100
66.179
53.6
57.244
20 %
46.4
—
0
34.599
28
51.358
11.3 %
41.6
5.886
275.9 %
4.8
-1.767
-1.4
—
0
4.119
1036.1 %
3.3
0.905
0.7
3.214
362.2 %
2.6
1.03
3.12
119.59
10.7 %
100
71.873
60.1
47.722
-9.4 %
39.9
—
0
30.726
25.7
46.156
-6.7 %
38.6
1.566
-50.9 %
1.3
-2.006
-1.7
—
0
-0.44
-126.2 %
-0.4
0.786
0.7
-1.226
-289.5 %
-1.03
-0.391
3.136
108.01
-14.2 %
100
55.355
51.2
52.656
-5 %
48.8
—
0
31.509
29.2
49.466
0.5 %
45.8
3.19
-48.5 %
3
-1.508
-1.4
—
0
1.682
-63.4 %
1.6
1.035
1
0.647
-79.8 %
0.6
0.21
3.081
125.9
2.5 %
100
70.5
56
55.4
-2.8 %
44
—
0
32.2
25.6
49.2
-0.6 %
39.1
6.2
-17.3 %
4.9
-1.6
-1.3
0
0
4.6
-23.3 %
3.7
1.4
1.1
3.2
-20 %
2.5
1.02
3.1
122.8
6.8 %
100
65.8
53.6
57
11.1 %
46.4
—
0
32.8
26.7
49.5
5.5 %
40.3
7.5
70.5 %
6.1
-1.5
-1.2
—
0
6
106.9 %
4.9
2
1.6
4
110.5 %
3.3
1.29
3.1
115
1.9 %
63.8
51.3
-0.2 %
—
30.4
46.9
2.9 %
4.4
-24.1 %
-1.5
0
2.9
-31 %
1
1.9
-17.4 %
0.61
3.1
112.9
-2.7 %
61.5
51.4
-3.2 %
—
29.1
45.6
-4.8 %
5.8
11.5 %
-1.6
0
4.2
7.7 %
1.9
2.3
-25.8 %
0.74
3.1
116
-0.9 %
62.9
53.1
-2.6 %
—
30.1
47.9
-2.8 %
5.2
—
-1.4
0.1
3.9
2.6 %
0.8
3.1
6.9 %
1
3.1
117.1
16.6 %
62.6
54.5
13.8 %
—
31.5
49.3
16.8 %
5.2
-8.8 %
-1.4
-1.9
3.8
52 %
0.9
2.9
163.6 %
0.93
3.1
100.4
-0.1 %
52.6
47.9
-5.7 %
—
28.8
42.2
-6 %
5.7
-5 %
-3.2
1.7
2.5
-45.7 %
1.4
1.1
-69.4 %
0.35
3.1
100.5
-4.3 %
49.7
50.8
-1.4 %
—
27.9
44.9
-0.4 %
6
-6.3 %
-1.3
-0.8
4.6
-8 %
1
3.6
2.9 %
1.15
3.1
105
1.3 %
53.5
51.5
8 %
—
29
45.1
2 %
6.4
77.8 %
-1.4
-0.6
5
127.3 %
1.5
3.5
169.2 %
1.12
3.1
103.7
-2.1 %
55.9
47.7
3.5 %
—
28.5
44.2
3 %
3.6
12.5 %
-1.4
0
2.2
-12 %
0.8
1.3
—
0.42
3.1
105.9
8.2 %
59.8
46.1
-2.7 %
—
30.7
42.9
2.6 %
3.2
-41.8 %
-0.7
-1.2
2.5
-19.4 %
1.2
1.3
-13.3 %
0.43
3.1
97.9
-3.3 %
50.6
47.4
-1 %
—
30
41.8
-4.3 %
5.5
31 %
-2.4
-0.5
3.1
24 %
1.6
1.5
—
0.49
3.1
101.2
1.6 %
53.3
47.9
-0.4 %
—
31.1
43.7
-0.7 %
4.2
2.4 %
-1.8
-0.8
2.5
-40.5 %
1
1.5
-53.1 %
0.49
3.1
99.6
5.5 %
51.5
48.1
8.3 %
—
32.3
44
2.3 %
4.1
192.9 %
0.1
-0.4
4.2
600 %
1
3.2
433.3 %
1.03
3.1
94.4
2.6 %
50
44.4
3.3 %
—
32.3
43
6.7 %
1.4
-48.1 %
-0.8
-1.2
0.6
-72.7 %
0.1
0.6
-50 %
0.18
3.1
92
-3.2 %
49
43
-5.7 %
—
29.6
40.3
-1.5 %
2.7
-42.6 %
-0.5
-0.3
2.2
-31.3 %
1
1.2
-47.8 %
0.4
3.1
95
-4.8 %
49.4
45.6
-4.8 %
—
29.7
40.9
-1.9 %
4.7
-24.2 %
-1.5
-0.3
3.2
-30.4 %
0.9
2.3
-28.1 %
0.74
3.1
99.8
7.5 %
51.9
47.9
7.2 %
—
31.4
41.7
9.7 %
6.2
-7.5 %
-1.6
-0.4
4.6
-13.2 %
1.4
3.2
-30.4 %
1.03
3.1
92.8
-0.2 %
48.1
44.7
-0.2 %
—
25.4
38
-4.3 %
6.7
34 %
-1.4
-1.1
5.3
65.6 %
0.7
4.6
76.9 %
1.47
3.1
93
-4.6 %
48.3
44.8
-1.8 %
—
31.1
39.7
-1.2 %
5
-5.7 %
-1.8
-0.3
3.2
-15.8 %
0.7
2.6
-7.1 %
0.82
3.1
97.5
3.5 %
51.9
45.6
0.4 %
—
29.6
40.2
0.8 %
5.3
-3.6 %
-1.5
-0.5
3.8
-11.6 %
1
2.8
-12.5 %
0.89
3.1
94.2
6.3 %
48.8
45.4
5.1 %
—
29.4
39.9
9.3 %
5.5
-17.9 %
-1.2
-0.3
4.3
-6.5 %
1.1
3.2
-5.9 %
1.03
3.1
88.6
—
45.4
43.2
—
—
23.2
36.5
—
6.7
—
-2.1
-1
4.6
—
1.2
3.4
—
1.11
3.1