ZEAL Network Statements
TI
Data from ZEAL Network`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
06 Nov, 2024
ZEAL Network Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
31.183
10.9 %
100
7.984
25.6
23.199
15.1 %
74.4
—
0
10.67
34.2
15.909
-11.5 %
51
7.29
235.3 %
23.4
-0.022
-0.07
-0.398
-1.3
6.87
249.3 %
22
2.362
7.6
4.821
327.8 %
15.5
0.194
24.883
28.13
5.4 %
100
7.971
28.3
20.159
6.7 %
71.7
—
0
13.02
46.3
17.985
52.7 %
63.9
2.174
-69.4 %
7.7
-0.208
-0.7
0.001
0.004
1.967
-71.1 %
7
0.755
2.7
1.127
-72.8 %
4
0.05
22.54
26.699
-13.2 %
100
7.81
29.3
18.889
-17.3 %
70.7
—
0
7.001
26.2
11.779
-23.5 %
44.1
7.11
-4.4 %
26.6
-0.315
-1.2
—
0
6.795
-7.2 %
25.5
2.421
9.1
4.145
8.5 %
15.5
0.186
22.253
30.75
26.7 %
100
7.912
25.7
22.838
46.4 %
74.3
—
0
10.03
32.6
15.398
50.3 %
50.1
7.44
39 %
24.2
-0.116
-0.4
0.001
0.003
7.325
29.5 %
23.8
2.895
9.4
3.82
-10.2 %
12.4
0.199
19.169
24.261
32.7 %
100
8.666
35.7
15.595
34.3 %
64.3
—
0
6.657
27.4
10.244
157.8 %
42.2
5.351
-29.9 %
22.1
0.306
1.3
—
0
5.657
-4 %
23.3
1.232
5.1
4.255
11 %
17.5
0.19
22.395
18.281
-11 %
100
6.672
36.5
11.609
-16.9 %
63.5
—
0
3.744
20.5
3.973
-56.2 %
21.7
7.636
56.3 %
41.8
-1.743
-9.5
0.001
0.005
5.894
74.7 %
32.2
1.835
10
3.834
155.3 %
21
0.173
22.163
20.536
11.3 %
100
6.571
32
13.965
27 %
68
—
0
4.854
23.6
9.079
30.1 %
44.2
4.886
21.5 %
23.8
-1.51
-7.4
-0.002
-0.01
3.374
-25.1 %
16.4
1.707
8.3
1.502
-50.3 %
7.3
0.07
21.457
18.447
-18.4 %
100
7.449
40.4
10.998
-25.1 %
59.6
—
0
6.708
36.4
6.976
-42.5 %
37.8
4.022
57.8 %
21.8
0.484
2.6
—
0
4.506
56.5 %
24.4
1.314
7.1
3.023
24.5 %
16.4
0.14
21.593
22.62
-2.3 %
100
7.935
35.1
14.685
2.9 %
64.9
—
0
7.053
31.2
12.136
-4.2 %
53.7
2.549
58.5 %
11.3
0.33
1.5
—
0
2.879
27.3 %
12.7
0.395
1.7
2.428
40.9 %
10.7
0.11
22.073
23.158
12.6 %
100
8.881
38.3
14.277
11.2 %
61.7
—
0
6.879
29.7
12.669
7.2 %
54.7
1.608
58 %
6.9
-0.278
-1.2
—
0
2.261
-61.1 %
9.8
0.905
3.9
1.723
-71.5 %
7.4
0.075
22.82
20.569
-15.3 %
100
7.731
37.6
12.838
-15.1 %
62.4
—
0
6.976
33.9
11.82
-31.5 %
57.5
1.018
147.8 %
4.9
1.028
5
—
0
5.81
21618.5 %
28.2
-0.35
-1.7
6.042
2020 %
29.4
0.27
22.378
24.272
27.6 %
100
9.157
37.7
15.115
25.1 %
62.3
—
0
11.774
48.5
17.244
43.2 %
71
-2.129
-5292.7 %
-8.8
2.102
8.7
—
0
-0.027
85.6 %
-0.1
-0.252
-1.04
0.285
154.5 %
1.2
0.02
14.25
19.024
-6.3 %
100
6.941
36.5
12.083
0.8 %
63.5
—
0
6.554
34.5
12.042
-12.8 %
63.3
0.041
102.2 %
0.2
-0.121
-0.6
—
0
-0.188
95.8 %
-1
-0.34
-1.8
0.112
101.2 %
0.6
0.005
22.396
20.297
29.1 %
100
8.311
40.9
11.986
1699.7 %
59.1
—
0
5.617
27.7
13.81
102.8 %
68
-1.824
70.3 %
-9
-1.22
-6.01
—
0
-4.487
47.7 %
-22.1
4.611
22.7
-9.206
-153.6 %
-45.4
-0.418
22.038
15.717
-61.7 %
100
15.051
95.8
0.666
-97.6 %
4.2
—
0
5.052
32.1
6.81
-39.2 %
43.3
-6.144
-136 %
-39.09
0.21
1.3
—
0
-8.572
-174.2 %
-54.5
-5.068
-32.2
-3.63
-149 %
-23.1
-0.166
21.9
40.999
12.4 %
100
12.757
31.1
28.242
39.1 %
68.9
—
0
5.88
14.3
11.196
30.4 %
27.3
17.046
45.4 %
41.6
0.069
0.2
—
0
11.55
17.4 %
28.2
4.116
10
7.41
7.6 %
18.1
0.46
16.109
36.462
-16.3 %
100
16.156
44.3
20.306
-18.4 %
55.7
—
0
5.157
14.1
8.585
16 %
23.5
11.721
-33 %
32.1
-0.092
-0.3
—
0
9.837
7.7 %
27
2.951
8.1
6.886
5 %
18.9
0.83
8.296
43.549
13.9 %
100
18.664
42.9
24.885
16.8 %
57.1
—
0
5.77
13.2
7.4
-14.4 %
17
17.485
38 %
40.2
-0.06
-0.1
—
0
9.137
-28.7 %
21
2.576
5.9
6.561
-27 %
15.1
0.797
8.235
38.23
11.6 %
100
16.92
44.3
21.31
32.9 %
55.7
—
0
4.14
10.8
8.64
-9.2 %
22.6
12.67
94.3 %
33.1
0.13
0.3
-0.95
-2.5
12.81
82 %
33.5
3.82
10
8.99
85.7 %
23.5
1.07
8.4
34.27
-11.4 %
100
18.24
53.2
16.04
-17.1 %
46.8
—
0
5.08
14.8
9.52
-5.3 %
27.8
6.52
-30 %
19
0.52
1.5
-0.84
-2.5
7.04
-21.9 %
20.5
2.2
6.4
4.84
-22.9 %
14.1
0.57
8.48
38.7
-4.4 %
100
19.34
50
19.36
-8.8 %
50
—
0
4.67
12.1
10.05
23.8 %
26
9.31
-28.9 %
24.1
-0.3
-0.8
-1.13
-2.9
9.01
-29.1 %
23.3
2.73
7.1
6.28
-25.4 %
16.2
0.75
8.37
40.49
28.7 %
100
19.28
47.6
21.22
44.9 %
52.4
—
0
4.51
11.1
8.12
-19.4 %
20.1
13.09
187.1 %
32.3
-0.38
-0.9
0
0
12.71
181.2 %
31.4
4.3
10.6
8.42
166.5 %
20.8
0.99
8.5
31.45
-18.9 %
100
16.81
53.4
14.64
-18 %
46.6
—
0
5.76
18.3
10.08
-0.6 %
32.1
4.56
-40.9 %
14.5
-0.04
-0.1
-1.2
-3.8
4.52
-41.8 %
14.4
1.36
4.3
3.16
-41.9 %
10
0.38
8.32
38.78
64.5 %
100
20.92
53.9
17.85
107.8 %
46
—
0
4.88
12.6
10.14
21.4 %
26.1
7.71
2984 %
19.9
0.05
0.1
0.01
0.03
7.77
3137.5 %
20
2.33
6
5.44
3100 %
14
0.65
8.36
23.57
-37.3 %
100
14.98
63.6
8.59
-63.3 %
36.4
—
0
3.98
16.9
8.35
-9.6 %
35.4
0.25
-98.2 %
1.1
-0.01
-0.04
-0.57
-2.4
0.24
-98.3 %
1
0.07
0.3
0.17
-98.4 %
0.7
0.02
8.25
37.6
1.6 %
100
14.17
37.7
23.43
23.3 %
62.3
—
0
5
13.3
9.24
55.8 %
24.6
14.19
8.5 %
37.7
0.02
0.05
-0.79
-2.1
14.46
11.1 %
38.5
3.94
10.5
10.51
15.4 %
28
1.26
8.37
37.01
4834.7 %
100
18
48.6
19.01
246 %
51.4
—
0
4.21
11.4
5.93
162.1 %
16
13.08
476.9 %
35.3
-0.07
-0.2
0
0
13.01
453.5 %
35.2
3.91
10.6
9.11
484.4 %
24.6
1.09
8.36
0.75
-98 %
100
13.77
1836
-13.02
-156.9 %
-1736
—
0
4.15
553.3
-9.55
-250.6 %
-1273.3
-3.47
-120.9 %
-462.7
-0.21
-28.000000000000004
—
0
-3.68
-128.9 %
-490.7
-1.31
-174.7
-2.37
-127.2 %
-316
-0.28
8.45
37.57
1.3 %
100
14.67
39
22.9
9.9 %
61
—
0
1.47
3.9
6.34
934.2 %
16.9
16.57
-23.3 %
44.1
-0.91
-2.4
-1.06
-2.8
12.72
505.7 %
33.9
4.02
10.7
8.7
227.6 %
23.2
1.04
8.39
37.09
41.7 %
100
16.25
43.8
20.84
47.3 %
56.2
—
0
1.99
5.4
-0.76
-106.6 %
-2.05
21.6
697 %
58.2
-19.4
-52.3
0
0
2.1
400 %
5.7
8.92
24
-6.82
-49.9 %
-18.4
-0.82
8.3
26.17
384.5 %
100
12.02
45.9
14.15
158.4 %
54.1
—
0
3.72
14.2
11.45
140.6 %
43.8
2.71
-31.4 %
10.4
-2.29
-8.8
-0.18
-0.7
0.42
-89.4 %
1.6
4.97
19
-4.55
-240 %
-17.4
-0.54
8.43
-9.2
-126.4 %
100
15.05
-163.6
-24.25
-213.2 %
263.6
—
0
2.49
-27.07
-28.21
-445.7 %
306.6
3.95
-70.2 %
-42.9
0.02
-0.2
0
0
3.97
-69.7 %
-43.2
0.72
-7.8
3.25
-65.6 %
-35.3
0.39
8.34
34.9
-1.1 %
100
13.48
38.6
21.42
27 %
61.4
—
0
1.76
5
8.16
-17.4 %
23.4
13.27
89.8 %
38
-0.16
-0.5
-1.16
-3.3
13.11
131.6 %
37.6
3.65
10.5
9.46
125.2 %
27.1
1.13
8.35
35.29
-5.2 %
100
18.42
52.2
16.86
-7.7 %
47.8
—
0
2.2
6.2
9.88
-24.7 %
28
6.99
36 %
19.8
-1.34
-3.8
—
0
5.66
118.5 %
16
1.39
3.9
4.2
1100 %
11.9
0.51
8.39
37.22
-0.4 %
100
18.96
50.9
18.27
7 %
49.1
—
0
2.27
6.1
13.12
2.7 %
35.2
5.14
20.1 %
13.8
-2.55
-6.9
—
0
2.59
-26.2 %
7
3
8.1
-0.42
-129.6 %
-1.1
-0.05
8.39
37.38
21.3 %
100
20.32
54.4
17.07
22.8 %
45.7
—
0
2.85
7.6
12.78
1 %
34.2
4.28
242.4 %
11.4
-0.77
-2.06
—
0
3.51
387.5 %
9.4
2.18
5.8
1.42
1190.9 %
3.8
0.17
7.89
30.81
20.5 %
100
16.91
54.9
13.9
34.4 %
45.1
—
0
3.41
11.1
12.65
-25.1 %
41.1
1.25
119.1 %
4.1
-0.53
-1.7
0
0
0.72
110.1 %
2.3
0.59
1.9
0.11
101.3 %
0.4
0.02
8.29
25.56
-8.6 %
100
15.22
59.5
10.34
-28.8 %
40.5
—
0
2.58
10.1
16.89
72.5 %
66.1
-6.55
-237.9 %
-25.6
-0.56
-2.2
0.48
1.9
-7.11
-253.2 %
-27.8
0.56
2.2
-8.21
-374.6 %
-32.1
-0.97
8.39
27.95
-28.4 %
100
13.41
48
14.53
94.3 %
52
—
0
1.47
5.3
9.79
612.6 %
35
4.75
-49.5 %
17
-0.11
-0.4
0
0
4.64
-49.1 %
16.6
1.64
5.9
2.99
-53.3 %
10.7
0.36
8.39
39.05
4.5 %
100
31.57
80.8
7.48
-78.5 %
19.2
—
0
1.36
3.5
-1.91
-110.6 %
-4.9
9.4
-43.9 %
24.1
-0.28
-0.7
-1.3
-3.3
9.12
-25.2 %
23.4
2.73
7
6.4
-28.9 %
16.4
0.73
8.72
37.37
—
100
2.6
7
34.77
—
93
—
0
1.35
3.6
18.01
—
48.2
16.77
—
44.9
-4.57
-12.2
-0.71
-1.9
12.19
—
32.6
3.18
8.5
9
—
24.1
1.13
7.99