Tonies Statements
TN
Tonies Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
146.78
100
47.27
32.2
99.511
67.8
—
0
40.96
27.9
107.67
73.4
-8.156
-5.6
-5.603
-3.8
—
0
-13.759
-9.4
1.913
1.3
-15.672
-10.7
-0.138
113.65
247.82
100
97.488
39.3
150.33
60.7
—
0
47.72
19.3
149.61
60.4
0.717
0.3
-0.114
-0.05
-0.001
-0.0004
0.602
0.2
14.358
5.8
-13.756
-5.6
-0.122
112.97
113.13
100
39.584
35
73.547
65
—
0
35.38
31.3
85.04
75.2
-11.493
-10.2
5.801
5.1
0.001
0.0009
-5.691
-5.03
-7.64
-6.8
1.949
1.7
0.017
112.1
173.9
100
82.8
47.6
91.097
52.4
—
0
51.393
29.6
116.45
67
-25.348
-14.6
-8.719
-5.01
—
0
-34.067
-19.6
-3.041
-1.7
-31.026
-17.8
-0.306
101.45
84.385
100
35.517
42.1
48.868
57.9
—
0
34.884
41.3
76.679
90.9
-27.811
-33
25.231
29.9
—
0
-2.58
-3.06
-1.943
-2.3
-0.637
-0.8
-0.006
98.442
126.22
100
62.038
49.2
64.183
50.8
—
0
37.805
30
308.47
244.4
-244.29
-193.5
15.438
12.2
—
0
-228.85
-181.3
-5.001
-4
-225.69
-178.8
-1.965
114.85
—
100
—
0
—
0
—
0
—
0
1.373
0
-1.373
0
-10.043
0
—
0
-11.421
0
—
0
-11.421
0
-0.099
114.85