Philip Statements
4I
Data from Philip`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
22 Oct, 2024
Expected release date:
06 Feb, 2025
Philip Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9 911
4.7 %
100
3 366
34
6 545
6.9 %
66
—
0
2 649
26.7
2 891
7.9 %
29.2
3 654
6.1 %
36.9
-189
-1.9
-15
-0.2
3 450
11.3 %
34.8
735
7.4
3 073
28.1 %
31
1.975
1 556
9 468
7.7 %
100
3 345
35.3
6 123
9.4 %
64.7
—
0
2 483
26.2
2 679
13.6 %
28.3
3 444
6.3 %
36.4
-329
-3.5
-14
-0.1
3 101
13.5 %
32.8
734
7.8
2 399
12 %
25.3
1.542
1 556
8 793
-2.8 %
100
3 195
36.3
5 598
0.2 %
63.7
—
0
2 254
25.9
2 358
17.8 %
27.1
3 240
-9.7 %
36.5
-299
-3.4
-15
-0.2
2 731
4.8 %
31.1
676
7.7
2 142
-2.2 %
24.4
1.377
1 555
9 047
-1 %
100
3 458
38.1
5 589
-6.6 %
61.9
—
0
2 001
22.4
2 001
-23 %
22.4
3 588
5.9 %
39.4
-273
-3.02
-9
-0.1
2 607
-15.9 %
28.8
320
3.5
2 191
7 %
24.2
1.411
1 553
9 141
1.9 %
100
3 154
34.6
5 987
4.3 %
65.4
—
0
2 598
28.5
2 598
13.5 %
28.5
3 389
-1.8 %
36.9
-261
-2.9
-8
-0.09
3 101
37 %
33.9
1 031
11.3
2 048
31 %
22.4
1.318
1 554
8 967
10.7 %
100
3 228
36
5 739
13 %
64
—
0
2 289
25.5
2 289
6.9 %
25.5
3 450
17.4 %
38.5
-297
-3.3
-6
-0.07
2 263
-8.7 %
25.2
560
6.2
1 563
-21.4 %
17.4
1.006
1 553
8 099
-0.7 %
100
3 020
37.3
5 079
2.5 %
62.7
—
0
2 141
26.4
2 141
13 %
26.4
2 938
-4 %
36.3
-230
-2.8
-22
-0.3
2 479
-9.7 %
30.6
428
5.3
1 989
-16.8 %
24.6
1.281
1 553
8 152
1.5 %
100
3 195
39.2
4 957
-4.8 %
60.8
—
0
1 895
23.2
1 895
-10.7 %
23.2
3 062
-0.8 %
37.6
-170
-2.09
-8
-0.1
2 746
-2.7 %
33.7
409
5
2 391
14.8 %
29.3
1.541
1 552
8 032
2.6 %
100
2 823
35.1
5 209
0.1 %
64.9
—
0
2 123
26.4
2 123
2.7 %
26.4
3 086
-1.6 %
38.4
-138
-1.7
-7
-0.09
2 823
-3.5 %
35.1
622
7.7
2 082
-6.5 %
25.9
1.341
1 552
7 832
1.1 %
100
2 628
33.6
5 204
0.8 %
66.4
—
0
2 032
25.9
2 068
13.4 %
26.4
3 136
-6.1 %
40
-126
-1.6
-5
-0.06
2 925
-6.8 %
37.3
594
7.6
2 226
-4.2 %
28.4
1.434
1 552
7 746
-4.4 %
100
2 582
33.3
5 164
-2.5 %
66.7
—
0
1 786
23.1
1 824
-20.8 %
23.5
3 340
11.6 %
43.1
-154
-2
-4
-0.05
3 140
13.4 %
40.5
619
8
2 324
11.3 %
30
1.497
1 552
8 104
-0.2 %
100
2 807
34.6
5 297
-4.1 %
65.4
—
0
2 263
27.9
2 304
13.6 %
28.4
2 993
-14.4 %
36.9
-146
-1.8
-33
-0.4
2 768
-15.5 %
34.2
593
7.3
2 088
-13.7 %
25.8
1.341
1 557
8 122
7 %
100
2 596
32
5 526
5.4 %
68
—
0
2 010
24.7
2 028
-0.2 %
25
3 498
9 %
43.1
-154
-1.9
-27
-0.3
3 274
11.3 %
40.3
735
9
2 419
11.7 %
29.8
1.551
1 560
7 594
0.1 %
100
2 353
31
5 241
-1.3 %
69
—
0
2 014
26.5
2 033
11.8 %
26.8
3 208
-8.1 %
42.2
-161
-2.1
-27
-0.4
2 941
-9.5 %
38.7
646
8.5
2 166
-10.2 %
28.5
1.388
1 560
7 585
1.9 %
100
2 274
30
5 311
9 %
70
—
0
1 801
23.7
1 819
-3.7 %
24
3 492
17.1 %
46
-167
-2.2
-28
-0.4
3 249
19.8 %
42.8
697
9.2
2 411
22.3 %
31.8
1.55
1 560
7 444
0 %
100
2 572
34.6
4 872
-3.1 %
65.4
—
0
1 871
25.1
1 889
5.7 %
25.4
2 983
-8 %
40.1
-164
-2.2
-29
-0.4
2 712
-11.3 %
36.4
613
8.2
1 971
-14.4 %
26.5
1.26
1 561
7 446
12 %
100
2 416
32.4
5 030
12.5 %
67.6
—
0
1 769
23.8
1 787
7 %
24
3 243
15.7 %
43.6
-163
-2.2
-23
-0.3
3 057
20 %
41.1
640
8.6
2 302
18.5 %
30.9
1.48
1 558
6 651
-7 %
100
2 179
32.8
4 472
-5.9 %
67.2
—
0
1 651
24.8
1 670
-14.9 %
25.1
2 802
0.5 %
42.1
-162
-2.4
-22
-0.3
2 547
-3.4 %
38.3
528
7.9
1 942
6.6 %
29.2
1.25
1 558
7 153
-7.3 %
100
2 402
33.6
4 751
-3.7 %
66.4
—
0
1 944
27.2
1 962
-5.3 %
27.4
2 789
-2.6 %
39
-129
-1.8
-23
-0.3
2 637
12.6 %
36.9
596
8.3
1 821
13 %
25.5
1.17
1 558
7 713
0.9 %
100
2 778
36
4 935
-2 %
64
—
0
2 056
26.7
2 072
-7 %
26.9
2 863
1.9 %
37.1
-136
-1.8
-28
-0.4
2 342
-11.2 %
30.4
623
8.1
1 612
-14.8 %
20.9
1.04
1 556
7 642
-0.7 %
100
2 605
34.1
5 037
0.1 %
65.9
—
0
2 212
28.9
2 227
22.1 %
29.1
2 810
-12.5 %
36.8
-132
-1.7
-20
-0.3
2 636
-12.6 %
34.5
635
8.3
1 891
-18.3 %
24.7
1.22
1 556
7 699
14 %
100
2 665
34.6
5 034
17.5 %
65.4
—
0
1 808
23.5
1 824
2.3 %
23.7
3 210
28.2 %
41.7
-150
-1.9
-20
-0.3
3 017
60.7 %
39.2
611
7.9
2 314
71.4 %
30.1
1.49
1 556
6 751
-10 %
100
2 465
36.5
4 286
-9.2 %
63.5
—
0
1 764
26.1
1 783
-11.6 %
26.4
2 503
-7.4 %
37.1
-152
-2.3
-21
-0.3
1 877
-26.5 %
27.8
424
6.3
1 350
-29.2 %
20
0.87
1 556
7 499
-0.1 %
100
2 781
37.1
4 718
-3.4 %
62.9
—
0
1 997
26.6
2 016
16.5 %
26.9
2 702
-14.4 %
36
-125
-1.7
-22
-0.3
2 555
-14.9 %
34.1
520
6.9
1 907
-14.9 %
25.4
1.22
1 555
7 504
-2.9 %
100
2 618
34.9
4 886
-1.9 %
65.1
—
0
1 710
22.8
1 730
-8.4 %
23.1
3 156
2 %
42.1
-145
-1.9
-7
-0.09
3 004
2.9 %
40
691
9.2
2 242
2.2 %
29.9
1.44
1 555
7 726
12 %
100
2 744
35.5
4 982
16.4 %
64.5
—
0
1 868
24.2
1 889
1.8 %
24.4
3 093
27.5 %
40
-168
-2.2
-6
-0.08
2 919
33.1 %
37.8
644
8.3
2 193
41.2 %
28.4
1.41
1 555
6 896
-16.9 %
100
2 615
37.9
4 281
-19.1 %
62.1
—
0
1 833
26.6
1 855
-5 %
26.9
2 426
-27.4 %
35.2
-227
-3.3
-6
-0.09
2 193
-28.3 %
31.8
559
8.1
1 553
124.4 %
22.5
1
1 554
8 294
11 %
3 001
5 293
11.7 %
—
1 930
1 953
18.4 %
3 340
8.2 %
-259
-22
3 059
7.5 %
665
692
-64.8 %
0.44
1 553
7 473
8 %
2 735
4 738
7.7 %
—
1 629
1 650
-0.7 %
3 088
12.8 %
-223
-20
2 845
13.4 %
812
1 966
10.7 %
1.27
1 554
6 917
14.1 %
2 519
4 398
13.1 %
—
1 639
1 661
12.9 %
2 737
13.3 %
-213
-16
2 508
15.2 %
689
1 776
11.9 %
1.14
1 554
6 064
-13 %
2 177
3 887
-13.1 %
—
1 449
1 471
-17 %
2 416
-10.5 %
-219
-20
2 177
-9.7 %
541
1 587
-7 %
1.02
1 553
6 971
-0.2 %
2 499
4 472
-1.7 %
—
1 754
1 772
12.7 %
2 700
-9.3 %
-201
-88
2 411
-12.5 %
658
1 707
-11.7 %
1.1
1 551
6 982
5 %
2 432
4 550
6.2 %
—
1 554
1 573
2.7 %
2 977
8.1 %
-220
—
2 757
9 %
764
1 933
8.4 %
1.25
1 551
6 649
9.3 %
2 364
4 285
7.5 %
—
1 513
1 532
1.2 %
2 753
11.3 %
-223
—
2 530
13.7 %
716
1 783
16.9 %
1.15
1 551
6 083
-4.8 %
2 096
3 987
-0.7 %
—
1 496
1 514
-26.1 %
2 473
25.6 %
-247
—
2 226
33 %
630
1 525
22.5 %
0.98
1 550
6 392
-7.7 %
2 375
4 017
-11.6 %
—
2 028
2 048
29.2 %
1 969
-33.5 %
-227
—
1 674
-38.3 %
412
1 245
-35.7 %
0.8
1 549
6 927
1 %
2 383
4 544
1.4 %
—
1 566
1 585
-0.3 %
2 959
2.3 %
-247
—
2 712
3 %
748
1 935
2.9 %
1.25
1 549
6 859
3.7 %
2 378
4 481
2.1 %
—
1 568
1 589
4.8 %
2 892
0.7 %
-259
—
2 633
1.4 %
743
1 881
5.2 %
1.21
1 549
6 616
-8.1 %
2 229
4 387
-3.9 %
—
1 494
1 516
-24.2 %
2 871
12 %
-275
—
2 596
14.4 %
785
1 788
11.4 %
1.16
1 548
7 197
-8.4 %
2 632
4 565
-10.9 %
—
1 975
2 001
12 %
2 564
-23.1 %
-263
—
2 269
-26.3 %
651
1 605
-25.2 %
1.03
1 551
7 856
0.8 %
2 734
5 122
0.4 %
—
1 763
1 786
2.8 %
3 336
-0.8 %
-267
—
3 078
17.5 %
918
2 146
16.5 %
1.38
1 560
7 797
12.7 %
2 696
5 101
12.3 %
—
1 716
1 738
10.8 %
3 363
13.1 %
-254
—
2 620
-2.3 %
752
1 842
-1.3 %
1.19
1 565.2
6 917
-11.2 %
2 374
4 543
-12.4 %
—
1 547
1 569
-6.7 %
2 974
-15.1 %
-268
—
2 683
-9.1 %
776
1 866
-5.6 %
1.18
1 583
7 789
-1.7 %
2 602
5 187
-2.3 %
—
1 660
1 682
-1.6 %
3 505
-2.6 %
-253
—
2 951
-12.2 %
893
1 977
-13.2 %
1.24
1 598
7 927
0.1 %
2 618
5 309
1.8 %
—
1 687
1 710
-8.8 %
3 599
7.7 %
-239
—
3 360
8.7 %
952
2 277
11.6 %
1.41
1 614
7 917
4.4 %
2 701
5 216
2.4 %
—
1 850
1 874
10.2 %
3 342
-1.5 %
-246
—
3 091
-2 %
892
2 040
-3.5 %
1.28
1 615.8
7 584
—
2 489
5 095
—
—
1 677
1 701
—
3 394
—
-236
—
3 155
—
933
2 114
—
1.28
1 646