Hellofresh Statements
HF
Data from Hellofresh`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
13 Aug, 2024
Expected release date:
29 Oct, 2024
Hellofresh Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 950.8
-5.9 %
100
719.1
36.9
1 231.7
-4.3 %
63.1
—
0
1 221.4
62.6
1 221
-11.5 %
62.6
10.7
111.5 %
0.5
-4.9
-0.3
8.5
0.4
14.3
116.5 %
0.7
5.5
0.3
9.1
110.8 %
0.5
0.054
167.4
2 073.5
11.5 %
100
786.6
37.9
1 286.9
8.2 %
62.1
—
0
1 368.5
66
1 379.6
19.4 %
66.5
-92.7
-375.1 %
-4.5
-6.7
-0.3
12.9
0.6
-86.5
-736 %
-4.2
-2.7
-0.1
-83.9
-669.7 %
-4.05
-0.494
169.8
1 859
3 %
100
670.1
36
1 188.9
1.7 %
64
—
0
1 167.5
62.8
1 155.2
-2.3 %
62.1
33.7
361.2 %
1.8
-6.5
-0.3
-13.6
-0.7
13.6
211.5 %
0.7
25
1.3
-10.9
1.8 %
-0.6
-0.064
171.1
1 804
-5.9 %
100
634.4
35.2
1 169.6
-7.8 %
64.8
—
0
1 173.6
65.1
1 182.5
1.2 %
65.5
-12.9
-112.8 %
-0.7
-6.9
-0.4
7.6
0.4
-12.2
-112.5 %
-0.7
-0.7
-0.04
-11.1
-116.7 %
-0.6
-0.064
172.3
1 917.5
-4.9 %
100
648.4
33.8
1 269.1
-1.9 %
66.2
—
0
1 166.5
60.8
1 168.5
-10.3 %
60.9
100.6
1217.8 %
5.2
-7.3
-0.4
4
0.2
97.3
483.1 %
5.1
31
1.6
66.5
364.9 %
3.5
0.368
180.6
2 016.1
7.6 %
100
722.8
35.9
1 293.3
5 %
64.1
—
0
1 287.9
63.9
1 302.3
13.6 %
64.6
-9
-110.5 %
-0.4
-7.1
-0.4
-9.3
-0.5
-25.4
-166 %
-1.3
—
0
-25.1
-173.4 %
-1.2
-0.146
171.7
1 874.5
0.8 %
100
642.2
34.3
1 232.3
1.4 %
65.7
—
0
1 153.6
61.5
1 146.6
-5.6 %
61.2
85.7
7041.7 %
4.6
-8.3
-0.4
-38.9
-2.08
38.5
156.7 %
2.1
5
0.3
34.2
1215.4 %
1.8
0.191
178.6
1 860.2
-5 %
100
644.5
34.6
1 215.7
-5.4 %
65.4
—
0
1 201
64.6
1 214.5
1.3 %
65.3
1.2
-98.6 %
0.06
-6.1
-0.3
19.9
1.1
15
-84.6 %
0.8
12.9
0.7
2.6
-95.9 %
0.1
0.015
179.3
1 957.1
2.2 %
100
672.3
34.4
1 284.8
2.4 %
65.6
—
0
1 190.1
60.8
1 199.1
-0.8 %
61.3
85.7
91.3 %
4.4
11.5
0.6
—
0
97.2
97.2 %
5
34.7
1.8
62.9
130.4 %
3.2
0.349
180.2
1 915.4
21.2 %
100
661.3
34.5
1 254.1
20.2 %
65.5
—
0
1 200
62.7
1 209.3
24.5 %
63.1
44.8
-37.9 %
2.3
4.5
0.2
—
0
49.3
-32.4 %
2.6
22.3
1.2
27.3
-20.4 %
1.4
0.15
181.4
1 580
11.6 %
100
536.6
34
1 043.4
12.7 %
66
—
0
979.6
62
971.3
9.8 %
61.5
72.1
74.2 %
4.6
0.8
0.05
—
0
72.9
102.5 %
4.6
38.5
2.4
34.3
48.5 %
2.2
0.184
186
1 415.5
-9 %
100
489.8
34.6
925.7
-9.4 %
65.4
—
0
879.5
62.1
884.3
-0.8 %
62.5
41.4
-68.4 %
2.9
-5.4
-0.4
—
0
36
-70.7 %
2.5
12.9
0.9
23.1
-72.4 %
1.6
0.126
183.9
1 555
7.8 %
100
532.7
34.3
1 022.3
7 %
65.7
—
0
883.7
56.8
891.2
8.5 %
57.3
131.1
-2.1 %
8.4
-8.1
-0.5
—
0
123
-11.3 %
7.9
39.2
2.5
83.7
-17.6 %
5.4
0.455
183.9
1 442.9
30.2 %
100
487.3
33.8
955.6
27.9 %
66.2
—
0
816.9
56.6
821.7
38.3 %
56.9
133.9
-12.5 %
9.3
4.8
0.3
—
0
138.7
-3 %
9.6
37.1
2.6
101.6
-26.8 %
7
0.56
183.5
1 108.5
14.3 %
100
361.4
32.6
747.1
17.1 %
67.4
—
0
590.4
53.3
594
8.9 %
53.6
153.1
66.2 %
13.8
-14.2
-1.3
4.1
0.4
143
77.4 %
12.9
4.3
0.4
138.8
87.6 %
12.5
0.747
188.81
970.2
-0.2 %
100
332.4
34.3
637.8
1.3 %
65.7
—
0
543.2
56
545.7
10.1 %
56.2
92.1
-31.3 %
9.5
-11.5
-1.2
—
0
80.6
-38.3 %
8.3
6
0.6
74
-36.1 %
7.6
0.427
173.86
972.1
39.1 %
100
342.2
35.2
629.9
37.4 %
64.8
—
0
495.2
50.9
495.8
20.4 %
51
134.1
187.8 %
13.8
-3.5
-0.4
—
0
130.6
214.7 %
13.4
14.6
1.5
115.8
191.7 %
11.9
0.7
165.5
699.1
36.6 %
100
240.6
34.4
458.5
37.5 %
65.6
—
0
409.1
58.5
411.9
28.3 %
58.9
46.6
275.8 %
6.7
-5.1
-0.7
—
0
41.5
151.5 %
5.9
1.8
0.3
39.7
121.8 %
5.7
0.242
164
511.7
16.1 %
100
178.2
34.8
333.5
17.3 %
65.2
—
0
319
62.3
321.1
13.3 %
62.8
12.4
1277.8 %
2.4
4.1
0.8
—
0
16.5
-37.3 %
3.2
-0.7
-0.1
17.9
-22.2 %
3.5
0.11
162.53
440.6
0.9 %
100
156.4
35.5
284.2
0.5 %
64.5
—
0
282.3
64.1
283.3
0.6 %
64.3
0.9
-30.8 %
0.2
25.4
5.8
—
0
26.3
897 %
6
2.6
0.6
23
579.2 %
5.2
0.139
166.07
436.7
4 %
100
153.9
35.2
282.8
5.5 %
64.8
—
0
280.2
64.2
281.5
-8.7 %
64.5
1.3
103.2 %
0.3
-4.6
-1.05
—
0
-3.3
92.6 %
-0.8
1.5
0.3
-4.8
89.6 %
-1.1
-0.029
164.1
420.1
16.1 %
100
152.1
36.2
268
15.8 %
63.8
—
0
308.4
73.4
308.3
27.6 %
73.4
-40.3
-295.1 %
-9.6
-4.5
-1.07
—
0
-44.8
-761.5 %
-10.7
1.4
0.3
-46.1
-1024.4 %
-11
-0.281
164.04
361.7
19.7 %
100
130.2
36
231.5
21.3 %
64
—
0
241.9
66.9
241.7
8.9 %
66.8
-10.2
67.2 %
-2.8
5
1.4
—
0
-5.2
83.4 %
-1.4
-1
-0.3
-4.1
87.8 %
-1.1
-0.025
161.7
302.2
-5.5 %
100
111.4
36.9
190.8
-5.5 %
63.1
—
0
220.4
72.9
221.9
3 %
73.4
-31.1
-128.7 %
-10.3
-0.2
-0.07
—
0
-31.3
-138.9 %
-10.4
2.2
0.7
-33.5
-121.9 %
-11.09
-0.208
161.4
319.7
8.2 %
100
117.9
36.9
201.8
12.4 %
63.1
—
0
213.4
66.8
215.4
3.9 %
67.4
-13.6
51.3 %
-4.3
0.5
0.2
-0.3
-0.09
-13.1
54.8 %
-4.1
2.1
0.7
-15.1
49.3 %
-4.7
-0.09
159.8
295.6
16.9 %
100
116.1
39.3
179.5
16.6 %
60.7
—
0
205.6
69.6
207.4
24.3 %
70.2
-27.9
-116.3 %
-9.4
-1.1
-0.4
-0.4
-0.1
-29
-119.7 %
-9.8
0.8
0.3
-29.8
-181.1 %
-10.08
-0.19
161
252.8
16.7 %
98.9
153.9
18.1 %
—
165
166.8
8.8 %
-12.9
43.9 %
-0.3
-1.1
-13.2
46.8 %
-2.6
-10.6
57.1 %
-0.07
160.3
216.7
-5.8 %
86.4
130.3
-4.7 %
—
152.4
153.3
-2.3 %
-23
-13.9 %
-1.7
-0.1
-24.8
-7.4 %
-0.1
-24.7
-9.3 %
-0.15
159.4
230.1
12.1 %
93.4
136.7
15.7 %
—
155.6
156.9
4 %
-20.2
38.2 %
-3
0.1
-23.1
32.1 %
-0.4
-22.6
33.5 %
-0.14
159.4
205.3
29.4 %
87.1
118.2
30 %
—
150.8
150.9
40.5 %
-32.7
-99.4 %
-1.3
-0.5
-34
-101.2 %
—
-34
-104.8 %
-0.21
159.4
158.7
8.1 %
67.7
90.9
8 %
—
106.3
107.4
0 %
-16.4
29.3 %
-0.6
-0.3
-16.9
30.5 %
-0.3
-16.6
31.7 %
-0.1
159.4
146.8
-2.2 %
62.6
84.2
-2.5 %
—
107.3
107.4
0.1 %
-23.2
-11 %
-1.1
-0.4
-24.3
-15.7 %
—
-24.3
-15.7 %
-0.15
159.4
150.1
6.2 %
63.7
86.4
10.6 %
—
106.2
107.3
-0.7 %
-20.9
30.3 %
-0.1
-0.2
-21
34.2 %
—
-21
34.2 %
-0.13
159.4
141.4
32.1 %
63.3
78.1
40.2 %
—
106.7
108.1
—
-30
42.7 %
-1.9
—
-31.9
40 %
—
-31.9
40 %
-0.2
159.4
107
25.1 %
51.3
55.7
28 %
—
108.6
108.1
38.4 %
-52.4
-51.4 %
-0.7
-1.2
-53.2
-51.6 %
—
-53.2
-60.2 %
-0.33
159.4
85.5
27.4 %
42
43.5
23.9 %
—
76.8
78.1
56.2 %
-34.6
-132.2 %
-0.5
-0.9
-35.1
-134 %
—
-33.2
-132.2 %
-0.21
159.4
67.1
47.8 %
32
35.1
42.7 %
—
49.6
50
30.9 %
-14.9
-9.6 %
-0.1
—
-15
-11.1 %
—
-14.3
-9.2 %
-0.09
159.4
45.4
—
20.8
24.6
—
—
38
38.2
—
-13.6
—
0.1
—
-13.5
—
—
-13.1
—
-0.08
159.4