Schloss Statements
SW
Data from Schloss`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
25 Sep, 2024
Schloss Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
103.59
18.9 %
100
59.051
57
44.542
19.5 %
43
—
0
19.081
18.4
37.264
-3.6 %
36
7.278
628.2 %
7
-1.408
-1.4
—
0
6.099
283.9 %
5.9
1.263
1.2
3.326
208.2 %
3.2
0.42
7.92
87.13
-41.2 %
100
49.857
57.2
37.273
-37.2 %
42.8
—
0
17.975
20.6
38.651
-9.5 %
44.4
-1.378
-108.3 %
-1.6
-1.138
-1.3
—
0
-3.317
-122.2 %
-3.8
-0.978
-1.1
-3.073
-147.6 %
-3.5
-0.388
7.92
148.13
44.3 %
100
88.76
59.9
59.37
40.1 %
40.1
—
0
19.304
13
42.694
18.8 %
28.8
16.676
158.5 %
11.3
-1.444
-1
—
0
14.967
177.2 %
10.1
3.398
2.3
6.452
133.1 %
4.4
0.815
7.92
102.65
-0.6 %
100
60.265
58.7
42.387
-1 %
41.3
—
0
16.263
15.8
35.936
-3 %
35
6.451
11.8 %
6.3
-1.052
-1.02
—
0
5.399
6.9 %
5.3
1
1
2.768
5.9 %
2.7
0.349
7.92
103.25
25.1 %
100
60.425
58.5
42.825
16.9 %
41.5
—
0
17.086
16.5
37.054
3.7 %
35.9
5.771
560.3 %
5.6
-0.654
-0.6
—
0
5.051
126375 %
4.9
1.196
1.2
2.615
620.9 %
2.5
0.33
7.92
82.525
-41.9 %
100
45.906
55.6
36.619
-36.6 %
44.4
—
0
15.19
18.4
35.745
-12.5 %
43.3
0.874
-94.8 %
1.1
-0.878
-1.06
—
0
-0.004
-100 %
-0.005
0.076
0.09
-0.502
-111.4 %
-0.6
-0.063
7.92
141.96
44.8 %
100
84.244
59.3
57.715
38.2 %
40.7
—
0
17.882
12.6
40.848
22.1 %
28.8
16.867
103 %
11.9
-0.735
-0.5
—
0
11.752
53.5 %
8.3
2.286
1.6
4.419
1.1 %
3.1
0.558
7.92
98.019
4.5 %
100
56.245
57.4
41.774
4.6 %
42.6
—
0
14.643
14.9
33.464
-4.5 %
34.1
8.31
70.4 %
8.5
-0.653
-0.7
—
0
7.657
71.8 %
7.8
1.874
1.9
4.373
78.1 %
4.5
0.552
7.92
93.76
32.3 %
100
53.835
57.4
39.925
25.3 %
42.6
—
0
15.714
16.8
35.049
9.7 %
37.4
4.876
6689.2 %
5.2
-0.419
-0.4
—
0
4.457
1266.8 %
4.8
1.221
1.3
2.456
709.4 %
2.6
0.31
7.92
70.852
-46.6 %
100
38.989
55
31.863
-44.1 %
45
—
0
14.091
19.9
31.937
-18.9 %
45.1
-0.074
-100.4 %
-0.1
-0.308
-0.4
—
0
-0.382
-102.2 %
-0.5
-0.046
-0.06
-0.403
-104.7 %
-0.6
-0.051
7.92
132.71
53.2 %
100
75.704
57
57.006
51.2 %
43
—
0
17.752
13.4
39.395
27.4 %
29.7
17.611
160.1 %
13.3
-0.315
-0.2
—
0
17.296
173.5 %
13
3.668
2.8
8.646
185.2 %
6.5
1.092
7.92
86.653
3.8 %
100
48.963
56.5
37.69
0.5 %
43.5
—
0
13.948
16.1
30.918
-10 %
35.7
6.772
115.5 %
7.8
-0.448
-0.5
—
0
6.324
113.4 %
7.3
1.637
1.9
3.032
120.5 %
3.5
0.383
7.92
83.471
17.4 %
100
45.967
55.1
37.504
20 %
44.9
—
0
16.292
19.5
34.361
14.2 %
41.2
3.143
170.9 %
3.8
-0.179
-0.2
—
0
2.964
318.6 %
3.6
0.421
0.5
1.375
15177.8 %
1.6
0.174
7.92
71.126
-39.7 %
100
39.865
56
31.261
-38.3 %
44
—
0
14.264
20.1
30.101
-14 %
42.3
1.16
-92.6 %
1.6
-0.452
-0.6
—
0
0.708
-95.3 %
1
-0.019
-0.03
0.009
-99.9 %
0.01
0.001
7.92
117.94
43.7 %
100
67.296
57.1
50.64
47.1 %
42.9
—
0
16.128
13.7
35.018
17 %
29.7
15.622
247.2 %
13.2
-0.501
-0.4
—
0
15.121
260.1 %
12.8
3.782
3.2
7.086
262.3 %
6
0.895
7.92
82.051
13.2 %
100
47.62
58
34.431
10.1 %
42
—
0
13.541
16.5
29.932
8.6 %
36.5
4.499
21.6 %
5.5
-0.3
-0.4
—
0
4.199
21.5 %
5.1
1.155
1.4
1.956
13.3 %
2.4
0.247
7.92
72.509
8 %
100
41.25
56.9
31.259
5 %
43.1
—
0
13.635
18.8
27.56
-8.2 %
38
3.699
1562.1 %
5.1
-0.242
-0.3
—
0
3.457
475.8 %
4.8
1.375
1.9
1.726
457.3 %
2.4
0.218
7.92
67.127
-43.4 %
100
37.355
55.6
29.772
-41.4 %
44.4
—
0
13.08
19.5
30.025
-21.2 %
44.7
-0.253
-102 %
-0.4
-0.667
-1
—
0
-0.92
-107.5 %
-1.4
-0.258
-0.4
-0.483
-108.9 %
-0.7
-0.061
7.92
118.63
48.4 %
100
67.862
57.2
50.763
49.3 %
42.8
—
0
16.466
13.9
38.08
22.2 %
32.1
12.683
346.6 %
10.7
-0.449
-0.4
—
0
12.234
414 %
10.3
2.373
2
5.405
458.9 %
4.6
0.682
7.92
79.951
-43.7 %
100
45.946
57.5
34.005
-39.9 %
42.5
—
0
13.093
16.4
31.165
-41.3 %
39
2.84
-20 %
3.6
-0.46
-0.6
—
0
2.38
-20 %
3
0.67
0.8
0.967
-38.3 %
1.2
0.122
7.92
142.05
112.9 %
100
85.429
60.1
56.617
91.6 %
39.9
—
0
47.64
33.5
53.066
84.6 %
37.4
3.551
339.5 %
2.5
-0.573
-0.4
—
0
2.975
526.3 %
2.1
1.023
0.7
1.568
3724.4 %
1.1
0.197
7.94
66.707
-65.8 %
100
37.158
55.7
29.549
-60.4 %
44.3
—
0
12.452
18.7
28.741
-48 %
43.1
0.808
-95.8 %
1.2
-0.333
-0.5
—
0
0.475
-97.5 %
0.7
0.171
0.3
0.041
-99.6 %
0.06
0.005
7.92
195.11
146.6 %
100
120.44
61.7
74.668
124.3 %
38.3
—
0
49.313
25.3
55.24
94 %
28.3
19.428
303.7 %
10
-0.745
-0.4
—
0
18.683
316.8 %
9.6
4.634
2.4
9.322
276.2 %
4.8
1.18
7.9
79.137
1.5 %
100
45.855
57.9
33.282
30.5 %
42.1
—
0
12.187
15.4
28.469
26.5 %
36
4.813
60.4 %
6.1
-0.33
-0.4
—
0
4.483
66 %
5.7
1.314
1.7
2.478
90.6 %
3.1
0.313
7.92
78
21.5 %
100
52.5
67.3
25.5
-10.5 %
32.7
—
0
33.5
42.9
22.5
-17 %
28.8
3
114.3 %
3.8
-0.3
-0.4
-1.5
-1.9
2.7
145.5 %
3.5
0.9
1.2
1.3
225 %
1.7
0.17
8
64.2
-40.6 %
100
35.7
55.6
28.5
-22.6 %
44.4
—
0
11.9
18.5
27.1
16.3 %
42.2
1.4
-89.6 %
2.2
-0.3
-0.5
-1
-1.6
1.1
-91.5 %
1.7
0.3
0.5
0.4
-93.8 %
0.6
0.05
7.9
108
45.2 %
71.2
36.8
14.3 %
—
34.9
23.3
-11.4 %
13.5
128.8 %
-0.5
0
13
132.1 %
3.2
6.4
120.7 %
0.81
8
74.4
8.3 %
42.2
32.2
11 %
—
11.5
26.3
—
5.9
118.5 %
-0.4
-1.4
5.6
115.4 %
1.6
2.9
52.6 %
0.37
7.9
68.7
21.4 %
39.7
29
15.5 %
—
10.8
26.3
11.9 %
2.7
68.8 %
-0.1
-1.4
2.6
136.4 %
0.3
1.9
280 %
0.24
7.9
56.6
-43.8 %
31.5
25.1
-34.6 %
—
10
23.5
-7.8 %
1.6
-87.6 %
-0.5
-1.2
1.1
-91.3 %
0.7
0.5
-92.3 %
0.06
7.9
100.8
44 %
62.4
38.4
43.8 %
—
22.9
25.5
17.5 %
12.9
158 %
-0.3
-1.1
12.6
162.5 %
2.9
6.5
150 %
0.82
7.9
70
3.7 %
43.3
26.7
6.8 %
—
19
21.7
9 %
5
-2 %
-0.2
-0.6
4.8
-15.8 %
1.5
2.6
-21.2 %
0.33
7.9
67.5
18 %
42.5
25
16.8 %
—
14
19.9
-7 %
5.1
5200 %
0.6
-1.3
5.7
1050 %
2.2
3.3
925 %
0.41
7.9
57.2
-41.8 %
35.9
21.4
-42.8 %
—
19.5
21.4
-18.6 %
-0.1
-100.9 %
-0.5
-1
-0.6
-105.6 %
0.1
-0.4
-107.3 %
-0.05
7.9
98.3
40 %
60.9
37.4
43.8 %
—
23.8
26.3
20.6 %
11.2
166.7 %
-0.4
-1.3
10.8
200 %
2.3
5.5
205.6 %
0.69
7.9
70.2
6.7 %
44.2
26
-6.5 %
—
19.2
21.8
-10.3 %
4.2
20 %
-0.5
-0.7
3.6
—
1.3
1.8
-21.7 %
0.23
7.9
65.8
18.6 %
38
27.8
17.8 %
—
14.1
24.3
0.8 %
3.5
800 %
—
-1.4
3.6
614.3 %
1.3
2.3
1250 %
0.29
7.9
55.5
-43.5 %
31.9
23.6
-44.5 %
—
13.7
24.1
-16.9 %
-0.5
-103.7 %
-0.3
-0.6
-0.7
-104.9 %
—
-0.2
-102.7 %
-0.02
7.9
98.2
41.9 %
55.7
42.5
66 %
—
18
29
26.1 %
13.5
419.2 %
-0.5
-1.1
14.4
657.9 %
3.5
7.4
957.1 %
0.93
7.9
69.2
2.8 %
43.6
25.6
-4.1 %
—
20.9
23
-11.2 %
2.6
225 %
-0.7
-0.9
1.9
—
0.5
0.7
-68.2 %
0.09
7.9
67.3
18.3 %
40.6
26.7
12.2 %
—
16.1
25.9
11.2 %
0.8
33.3 %
-0.8
-1.4
—
100 %
-3.3
2.2
2300 %
0.28
7.9
56.9
-48.3 %
33
23.8
-43.1 %
—
9.1
23.3
-17.4 %
0.6
-95.6 %
-1.1
-0.9
-0.5
-103.9 %
0.1
-0.1
-101.4 %
-0.01
8
110.1
48.6 %
68.2
41.8
38.9 %
—
18.3
28.2
18.5 %
13.7
117.5 %
-0.9
-1.9
12.8
128.6 %
3.2
7.2
125 %
0.91
7.9
74.1
5.1 %
43.9
30.1
15.8 %
—
18.8
23.8
-7.8 %
6.3
2000 %
-0.7
-0.7
5.6
5700 %
1.7
3.2
3300 %
0.41
7.9
70.5
17.3 %
44.4
26
11.1 %
—
11.9
25.8
19.4 %
0.3
-83.3 %
-0.4
—
-0.1
-110 %
0.2
-0.1
-111.1 %
-0.01
7.9
60.1
-45.4 %
36.7
23.4
-45.8 %
—
17.2
21.6
-23.1 %
1.8
-88 %
-0.8
-1
1
-92.4 %
0.6
0.9
-87.7 %
0.11
7.9
110.1
—
67
43.2
—
—
22
28.1
—
15
—
-1.8
0
13.2
—
3.4
7.3
—
0.924
7.9