Veganz Statements
VE
Veganz Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9.056
100
5.993
66.2
3.063
33.8
—
0
2.564
28.3
6.834
75.5
-3.771
-41.6
-0.369
-4.07
—
0
-4.14
-45.7
0.028
0.3
-4.168
-46.02
-3.329
1.252
12.1
100
7.681
63.5
4.419
36.5
—
0
2.666
22
11.356
93.9
-6.937
-57.3
-0.406
-3.4
—
0
-7.343
-60.7
-3.068
-25.4
-4.275
-35.3
-3.494
1.223
11.517
100
8.285
71.9
3.232
28.1
—
0
2.268
19.7
9.516
82.6
-6.284
-54.6
-0.606
-5.3
—
0
-6.89
-59.8
-0.133
-1.2
-6.757
-58.7
-5.523
1.223
14.862
100
10.423
70.1
4.438
29.9
—
0
1.727
11.6
11.782
79.3
-7.343
-49.4
-2.118
-14.3
—
0
-9.462
-63.7
-0.133
-0.9
-9.329
-62.8
-7.625
1.223
15.555
100
10.654
68.5
4.902
31.5
—
0
1.699
10.9
8.366
53.8
-3.465
-22.3
-0.649
-4.2
—
0
-4.113
-26.4
-0.127
-0.8
-3.986
-25.6
-3.258
1.223
13.657
100
9.67
70.8
3.987
29.2
—
0
1.659
12.1
6.947
50.9
-2.96
-21.7
-0.36
-2.6
—
0
-3.32
-24.3
-0.065
-0.5
-3.255
-23.8
-2.66
1.223
13.108
100
9.105
69.5
4.003
30.5
—
0
1.265
9.7
5.318
40.6
-1.315
-10.03
-0.503
-3.8
—
0
-1.817
-13.9
-0.133
-1.01
-1.685
-12.9
-1.377
1.223