CE

CropEnergies AGXETRA CropEnergies Stock Report

Last reporting period 30 Nov, 2023

Updated —

Last price

Market cap $B

1.124

Small

Exchange

XETR - Xetra

View Section: Price ratios

CropEnergies Statements

CE

Data from CropEnergies`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

EUR - Euro

Last reporting period:

30 Nov, 2023

Next reporting period:

28 Feb, 2024

Report frequency:

Quarterly

Earnings release date:

Expected release date:

CropEnergies Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

EUR (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-11-30
%

312.15

1 %

100

247.23

79.2

64.919

11.1 %

20.8

0

12.551

4

38.306

-0.7 %

12.3

26.613

33.9 %

8.5

3.247

1

0

29.86

36.3 %

9.6

7.763

2.5

22.097

36.3 %

7.1

0.253

87.2

2023-08-31
%

309.15

-0.7 %

100

250.7

81.1

58.458

5.8 %

18.9

0

12.9

4.2

38.585

-3.2 %

12.5

19.873

28.8 %

6.4

2.029

0.7

0

21.902

21.4 %

7.1

5.694

1.8

16.208

0.5 %

5.2

0.186

87.2

2023-02-28
%

311.43

-5.1 %

100

256.15

82.3

55.272

-34.7 %

17.7

0

12.067

3.9

39.846

38.2 %

12.8

15.426

-72.3 %

5

2.61

0.8

0

18.036

-68 %

5.8

1.911

0.6

16.125

-63.9 %

5.2

0.185

87.24

2022-11-30
%

328.12

-27 %

100

243.54

74.2

84.584

-35.9 %

25.8

0

11.955

3.6

28.835

-26.9 %

8.8

55.749

-39.7 %

17

0.628

0.2

0

56.377

-39.6 %

17.2

11.72

3.6

44.657

-37 %

13.6

0.512

87.2

2022-08-31
%

449.78

12.7 %

100

317.8

70.7

131.98

10.7 %

29.3

0

11.635

2.6

39.468

23.3 %

8.8

92.514

6.1 %

20.6

0.824

0.2

0

93.338

6.4 %

20.8

22.457

5

70.881

9.2 %

15.8

0.813

87.2

2022-05-31
%

398.94

35.5 %

100

279.75

70.1

119.19

87.2 %

29.9

0

11.205

2.8

32.022

3.2 %

8

87.167

166.9 %

21.8

0.527

0.1

0

87.694

174.8 %

22

22.801

5.7

64.893

120.9 %

16.3

0.744

87.2

2022-02-28
%

294.4

-7.3 %

100

230.73

78.4

63.676

-29.9 %

21.6

0

10.628

3.6

31.017

-11.1 %

10.5

32.659

-41.6 %

11.1

-0.751

-0.3

0

31.908

-42.2 %

10.8

2.526

0.9

29.382

-16.4 %

10

0.337

87.25

2021-11-30
%

317.71

27.5 %

100

226.88

71.4

90.827

58.8 %

28.6

0

10.774

3.4

34.894

3 %

11

55.933

140.1 %

17.6

-0.696

-0.2

0

55.237

139.9 %

17.4

20.077

6.3

35.16

138.8 %

11.1

0.403

87.25

2021-08-31
%

249.16

16.4 %

100

191.99

77.1

57.18

20.4 %

22.9

0

10.075

4

33.884

4.5 %

13.6

23.296

54.5 %

9.3

-0.271

-0.1

0

23.025

63.6 %

9.2

8.303

3.3

14.722

45.2 %

5.9

0.169

87.25

2021-05-31
%

214.07

2.9 %

100

166.58

77.8

47.49

-23.8 %

22.2

0

10.032

4.7

32.413

-6.4 %

15.1

15.077

-45.5 %

7

-1

-0.5

0

14.077

-44.9 %

6.6

3.941

1.8

10.136

-56.9 %

4.7

0.116

87.25

2021-02-28
%

207.96

-8 %

100

145.68

70.1

62.284

-0.4 %

29.9

0

11.039

5.3

34.641

2.4 %

16.7

27.643

-3.7 %

13.3

-2.087

-1.004

0

25.556

-10.5 %

12.3

2.038

1

23.518

7.1 %

11.3

0.27

87.25

2020-11-30
%

225.98

-1.1 %

100

163.43

72.3

62.548

-17.4 %

27.7

0

10.336

4.6

33.839

4.8 %

15

28.709

-33.9 %

12.7

-0.149

-0.07

0

28.56

-33.2 %

12.6

6.607

2.9

21.953

-30.4 %

9.7

0.252

87.25

2020-08-31
%

228.52

33.9 %

100

152.78

66.9

75.744

97.7 %

33.1

0

9.976

4.4

32.279

6.9 %

14.1

43.465

435.5 %

19

-0.701

-0.3

0

42.764

305.7 %

18.7

11.224

4.9

31.54

299 %

13.8

0.361

87.25

2020-05-31
%

170.66

-26.3 %

100

132.34

77.6

38.311

-44.2 %

22.4

0

10.044

5.9

30.195

-13.9 %

17.7

8.116

-75.8 %

4.8

2.424

1.4

0

10.54

-67.9 %

6.2

2.635

1.5

7.905

-67.5 %

4.6

0.091

87.25

2020-02-29
%

231.55

5.2 %

100

162.92

70.4

68.626

14.8 %

29.6

0

10.715

4.6

35.066

5.7 %

15.1

33.56

26.1 %

14.5

0.055

0.02

-0.735

-0.3

32.88

35.3 %

14.2

8.548

3.7

24.332

32.2 %

10.5

0.279

87.25

2019-11-30
%

220.03

-10.1 %

100

160.24

72.8

59.799

-6.5 %

27.2

0

9.109

4.1

33.184

-6.3 %

15.1

26.615

-6.8 %

12.1

-2.322

-1.06

0

24.293

-15 %

11

5.882

2.7

18.411

-13 %

8.4

0.211

87.25

2019-08-31
%

244.85

20.8 %

100

180.88

73.9

63.977

38.3 %

26.1

0

9.11

3.7

35.421

13.9 %

14.5

28.556

88.3 %

11.7

0.038

0.02

0

28.594

90.9 %

11.7

7.42

3

21.174

99.1 %

8.6

0.243

87.25

2019-05-31
%

202.74

11.1 %

100

156.47

77.2

46.262

2.2 %

22.8

0

9.058

4.5

31.1

-1.6 %

15.3

15.162

11.1 %

7.5

-0.184

-0.09

0

14.978

5.7 %

7.4

4.344

2.1

10.634

27.1 %

5.2

0.122

87.25

2019-02-28
%

182.48

-10.1 %

100

137.22

75.2

45.253

9.4 %

24.8

0

8.724

4.8

31.609

20.3 %

17.3

13.644

-9.5 %

7.5

0.528

0.3

0

14.172

-7.2 %

7.8

5.803

3.2

8.369

44.8 %

4.6

0.092

91.12

2018-11-30
%

202.9

1 %

100

161.54

79.6

41.364

-0.3 %

20.4

0

8.707

4.3

26.284

-17.6 %

13

15.08

57.1 %

7.4

0.184

0.09

0

15.264

71.5 %

7.5

9.483

4.7

5.781

23 %

2.8

0.07

82.586

2018-08-31
%

200.8

4.3 %

100

159.3

79.3

41.5

10.7 %

20.7

0

8.5

4.2

31.9

-3 %

15.9

9.6

113.3 %

4.8

-0.6

-0.3

-0.1

-0.05

8.9

111.9 %

4.4

4.3

2.1

4.7

95.8 %

2.3

0.05

87.3

2018-05-31
%

192.5

-5.2 %

100

155

80.5

37.5

-20.7 %

19.5

0

8.7

4.5

32.9

-6 %

17.1

4.5

-63.4 %

2.3

-0.4

-0.2

-0.7

-0.4

4.2

-65 %

2.2

1.7

0.9

2.4

-72.1 %

1.2

0.03

87.3

2018-02-28
%

203.1

-7.3 %

100

155.8

76.7

47.3

6.8 %

23.3

0

9.1

4.5

35

7.7 %

17.2

12.3

4.2 %

6.1

-0.3

-0.1

-1

-0.5

12

9.1 %

5.9

3.4

1.7

8.6

16.2 %

4.2

0.1

87.3

2017-11-30

219.1

-4.2 %

100

174.8

79.8

44.3

-22.6 %

20.2

0

8.9

4.1

32.5

-3.8 %

14.8

11.8

-49.8 %

5.4

-0.8

-0.4

-1

-0.5

11

-53.8 %

5

3.7

1.7

7.4

-57.5 %

3.4

0.08

87.3

2017-08-31

228.7

-1 %

100

171.5

75

57.2

0.5 %

25

0

8.4

3.7

33.8

0.6 %

14.8

23.5

0.9 %

10.3

0.3

0.1

-1.1

-0.5

23.8

3 %

10.4

6.4

2.8

17.4

-0.6 %

7.6

0.2

87.3

2017-05-31

231

-2.6 %

100

174.1

75.4

56.9

-21.9 %

24.6

0

8.9

3.9

33.6

3.4 %

14.5

23.3

-42.5 %

10.1

-0.2

-0.09

-0.3

-0.1

23.1

-42 %

10

5.5

2.4

17.5

-46.6 %

7.6

0.2

87.3

2017-02-28

237.2

10.4 %

100

164.2

69.2

72.9

47.3 %

30.7

0

9.1

3.8

32.5

5.2 %

13.7

40.5

118.9 %

17.1

-0.6

-0.3

-0.1

-0.04

39.8

123.6 %

16.8

7

3

32.8

136 %

13.8

0.38

87.3

2016-11-30

214.8

17.9 %

100

165.4

77

49.5

4 %

23

0

8.3

3.9

30.9

8 %

14.4

18.5

-2.6 %

8.6

-0.7

-0.3

-0.3

-0.1

17.8

4.7 %

8.3

3.9

1.8

13.9

6.1 %

6.5

0.16

87.3

2016-08-31

182.2

8.8 %

100

134.6

73.9

47.6

1.7 %

26.1

0

8.2

4.5

28.6

-7.7 %

15.7

19

21 %

10.4

-2

-1.1

0

17

12.6 %

9.3

3.9

2.1

13.1

47.2 %

7.2

0.15

87.3

2016-05-31

167.5

1.8 %

100

120.8

72.1

46.8

-12.2 %

27.9

0

8.5

5.1

31

-11.7 %

18.5

15.7

-13.7 %

9.4

-0.6

-0.4

-0.9

-0.5

15.1

-3.8 %

9

6.2

3.7

8.9

-30.5 %

5.3

0.1

87.3

2016-02-29

164.6

-1.8 %

100

111.3

67.6

53.3

11 %

32.4

0

10.4

6.3

35.1

24 %

21.3

18.2

-7.6 %

11.1

-2.5

-1.5

0.3

0.2

15.7

-18.2 %

9.5

2.9

1.8

12.8

8.5 %

7.8

0.15

87.3

2015-11-30

167.6

-13 %

100

119.6

71.4

48

-14.1 %

28.6

0

8.8

5.3

28.3

-16.3 %

16.9

19.7

-10.5 %

11.8

-0.5

-0.3

0

19.2

-6.8 %

11.5

7.4

4.4

11.8

-9.9 %

7

0.14

87.3

2015-08-31

192.6

-2.6 %

100

136.8

71

55.9

35 %

29

0

11

5.7

33.8

3 %

17.5

22

152.9 %

11.4

-1.4

-0.7

-0.9

-0.5

20.6

178.4 %

10.7

7.6

3.9

13.1

167.3 %

6.8

0.15

87.3

2015-05-31

197.8

-1.5 %

100

156.3

79

41.4

51.6 %

20.9

0

9.5

4.8

32.8

-46.1 %

16.6

8.7

125.9 %

4.4

-1.2

-0.6

-2

-1.01

7.4

122.1 %

3.7

2.5

1.3

4.9

110.8 %

2.5

0.06

87.3

2015-02-28

200.8

-9.5 %

100

173.5

86.4

27.3

-15.2 %

13.6

0

8.6

4.3

60.8

79.4 %

30.3

-33.6

-1876.5 %

-16.7

0

-1.9

-0.9

-33.5

-1140.7 %

-16.7

11.8

5.9

-45.4

-1235.3 %

-22.6

-0.52

87.3

2014-11-30

221.8

12.8 %

100

189.7

85.5

32.2

61 %

14.5

0

8.6

3.9

33.9

17.3 %

15.3

-1.7

80.9 %

-0.8

-1

-0.5

-1.2

-0.5

-2.7

73.3 %

-1.2

0.6

0.3

-3.4

66 %

-1.5

-0.04

87.3

2014-08-31

196.7

-5.4 %

100

176.7

89.8

20

-47.4 %

10.2

0

7.7

3.9

28.9

-13.7 %

14.7

-8.9

-297.8 %

-4.5

-1.2

-0.6

0

0

-10.1

-415.6 %

-5.1

-0.1

-0.05

-10

-1766.7 %

-5.08

-0.11

87.3

2014-05-31

207.9

0 %

100

169.9

81.7

38

38.2 %

18.3

0

8.7

4.2

33.5

11.3 %

16.1

4.5

266.7 %

2.2

-1.2

-0.6

-0.8

-0.4

3.2

178 %

1.5

2.6

1.3

0.6

107.8 %

0.3

0.01

87.3

2014-02-28

207.8

3.4 %

100

180.4

86.8

27.5

-34.1 %

13.2

0

7.7

3.7

30.1

-12 %

14.5

-2.7

-136 %

-1.3

-1.4

-0.7

-1.6

-0.8

-4.1

-174.5 %

-2

3.6

1.7

-7.7

-297.4 %

-3.7

-0.09

81.7

2013-11-30

201

8.1 %

100

159.3

79.3

41.7

15.8 %

20.7

0

8.7

4.3

34.2

23.5 %

17

7.5

-9.6 %

3.7

-1.9

-0.9

-1.7

-0.8

5.5

-25.7 %

2.7

1.6

0.8

3.9

-26.4 %

1.9

0.05

86.1

2013-08-31

185.9

100

149.8

80.6

36

19.4

0

7.1

3.8

27.7

14.9

8.3

4.5

-1

-0.5

-1.3

-0.7

7.4

4

2

1.1

5.3

2.9

0.06

86.1

View Section: Balance Sheet