Valero Statements
V1
Data from Valero`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
23 Jan, 2025
Valero Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
32 876
-4.7 %
100
32 122
97.7
754
-47.6 %
2.3
—
0
234
0.7
247
13.3 %
0.8
507
-58.5 %
1.5
-141
-0.4
123
0.4
489
-59.4 %
1.5
96
0.3
363
-58.6 %
1.1
1.142
318
34 490
8.6 %
100
33 051
95.8
1 439
-27.4 %
4.2
—
0
203
0.6
218
-28.3 %
0.6
1 221
-27.3 %
3.5
-140
-0.4
122
0.4
1 203
-28.5 %
3.5
277
0.8
877
-29.4 %
2.5
2.707
324
31 759
-10.3 %
100
29 776
93.8
1 983
5.8 %
6.2
—
0
258
0.8
304
-5.3 %
1
1 679
8.1 %
5.3
-140
-0.4
144
0.5
1 683
8.7 %
5.3
353
1.1
1 242
3.6 %
3.9
3.752
331
35 414
-7.8 %
100
33 540
94.7
1 874
-50.3 %
5.3
—
0
295
0.8
321
20.2 %
0.9
1 553
-55.7 %
4.4
-4
-0.01
—
0
1 549
-55.4 %
4.4
331
0.9
1 199
-54.1 %
3.4
3.579
335
38 404
11.3 %
100
34 634
90.2
3 770
26.5 %
9.8
—
0
250
0.7
267
20.3 %
0.7
3 503
27 %
9.1
-27
-0.07
—
0
3 476
27.9 %
9.1
813
2.1
2 614
34.9 %
6.8
7.49
349
34 509
-5.3 %
100
31 528
91.4
2 981
-30.8 %
8.6
—
0
209
0.6
222
-15.9 %
0.6
2 759
-31.8 %
8
-42
-0.1
—
0
2 717
-32.5 %
7.9
595
1.7
1 938
-36.6 %
5.6
5.413
358
36 439
-12.7 %
100
32 132
88.2
4 307
-7.9 %
11.8
—
0
244
0.7
264
-17.2 %
0.7
4 043
-7.2 %
11.1
-85
-0.2
57
0.2
4 026
-5.3 %
11
880
2.4
3 057
-1.4 %
8.4
8.285
369
41 746
-6.1 %
100
37 071
88.8
4 675
16.2 %
11.2
—
0
282
0.7
319
38.1 %
0.8
4 356
14.9 %
10.4
-137
-0.3
235
0.6
4 250
14 %
10.2
1 018
2.4
3 101
10.5 %
7.4
8.139
381
44 454
-13.9 %
100
40 431
91
4 023
-37.7 %
9
—
0
214
0.5
231
-3.8 %
0.5
3 792
-39 %
8.5
-138
-0.3
74
0.2
3 728
-39 %
8.4
816
1.8
2 806
-40 %
6.3
7.195
390
51 641
34 %
100
45 185
87.5
6 456
298.8 %
12.5
—
0
213
0.4
240
2.1 %
0.5
6 216
349.1 %
12
-142
-0.3
33
0.06
6 110
401.2 %
11.8
1 342
2.6
4 676
418.4 %
9.1
11.574
404
38 542
7.4 %
100
36 923
95.8
1 619
-15.2 %
4.2
—
0
205
0.5
235
-25.6 %
0.6
1 384
-13.2 %
3.6
-145
-0.4
30
0.08
1 219
-4.7 %
3.2
252
0.7
902
-10.4 %
2.3
2.211
408
35 903
21.6 %
100
33 993
94.7
1 910
108.1 %
5.3
—
0
286
0.8
316
40.4 %
0.9
1 594
130 %
4.4
-152
-0.4
-163
-0.5
1 279
123.2 %
3.6
169
0.5
1 007
118 %
2.8
2.474
407
29 520
6.4 %
100
28 602
96.9
918
29.5 %
3.1
—
0
195
0.7
225
12.5 %
0.8
693
36.1 %
2.3
-152
-0.5
32
0.1
573
24.3 %
1.9
65
0.2
462
188.8 %
1.6
1.132
408
27 748
33.4 %
100
27 039
97.4
709
273.8 %
2.6
—
0
176
0.6
200
-22.5 %
0.7
509
176.4 %
1.8
-150
-0.5
102
0.4
461
159.9 %
1.7
169
0.6
160
122.7 %
0.6
0.393
407
20 806
25.3 %
100
21 214
102
-408
-77.4 %
-2
—
0
208
1
258
7.5 %
1.2
-666
-41.7 %
-3.2
-149
-0.7
45
0.2
-770
-28.8 %
-3.7
-148
-0.7
-705
-95.8 %
-3.4
-1.73
407
16 604
5 %
100
16 834
101.4
-230
67.7 %
-1.4
—
0
224
1.3
240
7.6 %
1.4
-470
49.7 %
-2.8
-153
-0.9
25
0.2
-598
16.5 %
-3.6
-289
-1.7
-360
22.6 %
-2.2
-0.88
407
15 809
52.1 %
100
16 520
104.5
-711
-71.3 %
-4.5
—
0
186
1.2
223
21.2 %
1.4
-934
-55.9 %
-5.9
-143
-0.9
48
0.3
-716
-142.8 %
-4.5
-337
-2.1
-465
-137.2 %
-2.9
-1.14
407
10 397
-53 %
100
10 812
104
-415
-174.1 %
-4
—
0
169
1.6
184
-4.2 %
1.8
-599
-262.8 %
-5.8
58
0.6
-33
-0.3
1 674
170.6 %
16.1
339
3.3
1 249
167.4 %
12
3.07
407
22 102
-20.7 %
100
21 542
97.5
560
-71.1 %
2.5
—
0
177
0.8
192
-27.3 %
0.9
368
-78 %
1.7
-393
-1.8
197
0.9
-2 370
-243.1 %
-10.7
-616
-2.8
-1 852
-275.4 %
-8.4
-4.54
408
27 879
2.3 %
100
25 942
93.1
1 937
75.8 %
6.9
—
0
243
0.9
264
10.9 %
0.9
1 673
93.6 %
6
-14
-0.05
-3
-0.01
1 656
106 %
5.9
326
1.2
1 056
73.7 %
3.8
2.59
408
27 249
-5.8 %
100
26 147
96
1 102
5.1 %
4
—
0
217
0.8
238
10.7 %
0.9
864
3.6 %
3.2
-113
-0.4
53
0.2
804
-0.5 %
3
165
0.6
608
-0.3 %
2.2
1.47
413
28 933
19.2 %
100
27 884
96.4
1 049
71.1 %
3.6
—
0
199
0.7
215
-4.4 %
0.7
834
114.9 %
2.9
10
0.03
-36
-0.1
808
270.6 %
2.8
160
0.6
610
335.7 %
2.1
1.46
417
24 263
-15.5 %
100
23 650
97.5
613
-59 %
2.5
—
0
209
0.9
225
-8.9 %
0.9
388
-68.9 %
1.6
-185
-0.8
15
0.06
218
-82.2 %
0.9
51
0.2
140
-85.2 %
0.6
0.33
418
28 730
-6.9 %
100
27 234
94.8
1 496
-3.9 %
5.2
—
0
230
0.8
247
6.5 %
0.9
1 249
-5.7 %
4.3
-64
-0.2
42
0.1
1 227
6.7 %
4.3
222
0.8
946
10.6 %
3.3
2.24
422
30 849
-0.5 %
100
29 293
95
1 556
1.5 %
5
—
0
209
0.7
232
-17.7 %
0.8
1 324
5.8 %
4.3
-216
-0.7
42
0.1
1 150
2.3 %
3.7
276
0.9
855
1.3 %
2.8
2
427
31 015
17.3 %
100
29 482
95.1
1 533
42.3 %
4.9
—
0
248
0.8
282
8 %
0.9
1 251
53.3 %
4
-122
-0.4
-5
-0.02
1 124
53.8 %
3.6
249
0.8
844
80.3 %
2.7
1.96
431
26 439
0.2 %
100
25 362
95.9
1 077
-9.3 %
4.1
—
0
238
0.9
261
-2.2 %
1
816
-11.4 %
3.1
-136
-0.5
51
0.2
731
-4.4 %
2.8
149
0.6
468
-80.2 %
1.8
1.08
432
26 392
12 %
25 204
1 188
-29.5 %
—
237
267
-5.3 %
921
-34.4 %
-192
36
765
-38.4 %
227
2 360
181 %
5.38
438
23 562
5.9 %
21 877
1 685
60.9 %
—
225
282
49.2 %
1 403
63.5 %
-185
23
1 241
61.6 %
378
840
53.6 %
1.9
441
22 254
2.2 %
21 207
1 047
25.5 %
—
175
189
-7.4 %
858
36.2 %
-117
27
768
77.4 %
196
547
79.9 %
1.23
446
21 772
5.1 %
20 938
834
-8.6 %
—
192
204
-1.9 %
630
-10.5 %
-223
26
433
-18.1 %
112
304
-16.5 %
0.67
451
20 712
5.4 %
19 800
912
-20.2 %
—
208
208
8.3 %
704
-26 %
-196
21
529
-33 %
113
364
-40.6 %
0.8
455
19 649
0.3 %
18 506
1 143
-14.3 %
—
192
192
20.8 %
951
-19.1 %
-174
12
789
-30.4 %
144
613
-24.7 %
1.33
460
19 584
24.6 %
18 250
1 334
50.9 %
—
159
159
1.9 %
1 175
61.4 %
1
14
1 134
55.3 %
291
814
64.4 %
1.73
470
15 714
-16.3 %
14 830
884
-19 %
—
156
156
-24.3 %
728
-17.8 %
-7
9
730
32.7 %
217
495
67.8 %
1.06
469
18 777
-16.8 %
17 685
1 092
-69.5 %
—
206
206
-83.9 %
886
-61.6 %
-347
11
550
-72.9 %
155
295
-78.6 %
0.61
482
22 579
-10.1 %
18 993
3 586
10.1 %
—
179
1 281
4.9 %
2 305
13.2 %
-278
3
2 030
2.9 %
657
1 377
1.9 %
2.79
494
25 118
17.8 %
21 860
3 258
15 %
—
178
1 221
-0.8 %
2 037
27.2 %
-72
8
1 973
39.1 %
608
1 351
40.3 %
2.64
512
21 330
-23.4 %
18 498
2 832
-9 %
—
147
1 231
-6.5 %
1 601
-10.9 %
-207
24
1 418
-16.8 %
450
963
-16.6 %
1.87
516
27 859
-19 %
24 746
3 113
5.3 %
—
214
1 317
2.5 %
1 796
7.4 %
-101
9
1 704
7.6 %
484
1 154
9 %
2.21
521
34 408
-1.4 %
31 451
2 957
26.6 %
—
180
1 285
3 %
1 672
53.7 %
-100
11
1 583
58.5 %
521
1 059
80.1 %
2
530
34 914
3.7 %
32 578
2 336
-10.8 %
—
170
1 248
-1 %
1 088
-19.8 %
-101
12
999
-21.1 %
343
588
-28.9 %
1.1
534
33 663
-2.2 %
31 045
2 618
-7.5 %
—
160
1 261
0.6 %
1 357
-13.9 %
-106
15
1 266
-29.7 %
429
827
-35.8 %
1.54
536
34 429
-4.7 %
31 600
2 829
59.1 %
—
179
1 253
2.2 %
1 576
185.5 %
-116
17
1 802
303.1 %
515
1 288
314.1 %
2.36
545
36 137
6.2 %
34 359
1 778
-15.7 %
—
170
1 226
-5.8 %
552
-31.6 %
-122
17
447
-39.4 %
123
311
-33.3 %
0.57
545
34 034
1.7 %
31 926
2 108
-10.5 %
—
233
1 301
—
807
-23.5 %
-80
11
738
-25.4 %
276
466
-28.6 %
0.84
548
33 474
-3.5 %
31 118
2 356
-21.3 %
—
176
1 301
-3.7 %
1 055
-35.7 %
-80
14
989
-35.1 %
340
653
-35.3 %
1.18
550
34 695
—
31 702
2 993
—
—
189
1 351
—
1 642
—
-70
10
1 524
—
515
1 010
—
1.797
562