MSCI Statements
3H
Data from MSCI`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
29 Oct, 2024
Expected release date:
28 Jan, 2025
MSCI Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
724.71
2.4 %
100
126.19
17.4
598.51
3.2 %
82.6
38.584
5.3
112.32
15.5
197.18
0 %
27.2
401.33
4.9 %
55.4
-41.471
-5.7
-2.927
-0.4
356.94
5 %
49.3
76.035
10.5
280.9
5.3 %
38.8
3.568
78.729
707.95
4.1 %
100
128.11
18.1
579.84
5.1 %
81.9
41.073
5.8
111.16
15.7
197.23
-7 %
27.9
382.61
12.7 %
54
-40.523
-5.7
-2.091
-0.3
339.99
14.9 %
48
73.236
10.3
266.76
4.2 %
37.7
3.366
79.245
679.97
-1.5 %
100
128.51
18.9
551.45
-2.8 %
81.1
40.525
6
128.86
19
212.07
7.8 %
31.2
339.38
-8.5 %
49.9
-40.626
-6
-2.863
-0.4
295.89
-36.8 %
43.5
39.939
5.9
255.95
-36.5 %
37.6
3.219
79.508
690.11
10.3 %
100
122.56
17.8
567.55
9.1 %
82.2
39.22
5.7
115.6
16.8
196.8
18 %
28.5
370.75
4.9 %
53.7
99.475
14.4
-2.345
-0.3
467.88
47.3 %
67.8
64.495
9.3
403.38
55.3 %
58.5
5.074
79.495
625.4
0.7 %
100
105.3
16.8
520.1
1.8 %
83.2
31.4
5
103.4
16.5
166.8
1 %
26.7
353.3
2.1 %
56.5
-36.6
-5.9
0.9
0.1
317.7
3.4 %
50.8
58
9.3
259.7
5.2 %
41.5
3.27
79.5
621.2
4.9 %
100
110.1
17.7
511.1
5.7 %
82.3
30.1
4.8
103.6
16.7
165.1
-2.3 %
26.6
346
10 %
55.7
-36.2
-5.8
-2.6
-0.4
307.2
11.1 %
49.5
60.3
9.7
246.8
3.4 %
39.7
3.09
79.9
592.2
2.8 %
100
108.6
18.3
483.6
2.1 %
81.7
31.3
5.3
107.5
18.2
169
2.4 %
28.5
314.6
1.9 %
53.1
-35.8
-6.05
-2.4
-0.4
276.4
4 %
46.7
37.6
6.3
238.7
11 %
40.3
2.97
80.5
576.2
2.8 %
100
102.4
17.8
473.8
2.5 %
82.2
29
5
105.8
18.4
165.1
8.1 %
28.7
308.8
-0.2 %
53.6
-39
-6.8
-4.1
-0.7
265.7
-1.3 %
46.1
50.7
8.8
215
-0.7 %
37.3
2.67
80.4
560.6
1.6 %
100
98.4
17.6
462.2
2.5 %
82.4
25.9
4.6
96.2
17.2
152.7
1.4 %
27.2
309.5
3 %
55.2
-40.2
-7.2
-0.1
-0.02
269.2
3.5 %
48
52.6
9.4
216.6
2.8 %
38.6
2.68
80.9
551.8
-1.4 %
100
100.8
18.3
451
-1.4 %
81.7
23.9
4.3
97.8
17.7
150.6
-10.5 %
27.3
300.4
3.9 %
54.4
-40.2
-7.3
-0.2
-0.04
260
4.5 %
47.1
49.4
9
210.6
-7.8 %
38.2
2.59
81.3
559.9
1.8 %
100
102.8
18.4
457.2
0.7 %
81.7
28.3
5.1
111.6
19.9
168.2
-3 %
30
289
3 %
51.6
-40.4
-7.2
0.4
0.07
248.9
1.3 %
44.5
20.5
3.7
228.4
17.8 %
40.8
2.78
82.3
549.8
6.3 %
100
95.9
17.4
453.9
6.2 %
82.6
30.8
5.6
113.6
20.7
173.4
17.8 %
31.5
280.6
0.1 %
51
-40
-7.3
-16.7
-3.04
245.8
22.5 %
44.7
51.9
9.4
193.9
14.1 %
35.3
2.32
83.6
517.1
3.8 %
100
89.7
17.3
427.4
4 %
82.7
28.4
5.5
97.9
18.9
147.2
-4 %
28.5
280.2
8.8 %
54.2
-41.7
-8.06
-0.5
-0.1
200.7
2.6 %
38.8
30.8
6
169.9
2.7 %
32.9
2.03
83.6
498.2
4.1 %
100
87.3
17.5
410.9
4.7 %
82.5
27.5
5.5
88.4
17.7
153.3
10.9 %
30.8
257.5
1.2 %
51.7
-39.2
-7.9
-0.8
-0.2
195.7
-9.4 %
39.3
30.3
6.1
165.4
-16 %
33.2
1.99
83.3
478.4
7.8 %
100
85.8
17.9
392.6
6.8 %
82.1
24.9
5.2
91.2
19.1
138.2
3.4 %
28.9
254.4
8.7 %
53.2
-37.2
-7.8
-1.1
-0.2
216
10.7 %
45.2
19.2
4
196.8
26 %
41.1
2.36
83.5
443.7
4.3 %
100
75.9
17.1
367.7
3.7 %
82.9
27.1
6.1
84.5
19
133.7
5.3 %
30.1
234.1
2.9 %
52.8
-37
-8.3
-1.9
-0.4
195.2
3.3 %
44
39
8.8
156.2
-14.4 %
35.2
1.87
83.7
425.3
3.8 %
100
70.7
16.6
354.6
4.5 %
83.4
24.9
5.9
80.3
18.9
127
2.5 %
29.9
227.6
5.8 %
53.5
-37.1
-8.7
-1.5
-0.4
189
35.8 %
44.4
12.2
2.9
182.4
58.5 %
42.9
2.15
84.5
409.6
-1.7 %
100
70.5
17.2
339.2
-0.9 %
82.8
22.5
5.5
79.9
19.5
123.9
-7.7 %
30.2
215.2
3.5 %
52.5
-40.5
-9.9
-0.6
-0.1
139.2
-14.5 %
34
24
5.9
115.1
-22.3 %
28.1
1.36
84.3
416.8
2.5 %
100
74.6
17.9
342.2
1.7 %
82.1
26.6
6.4
86.4
20.7
134.3
-2 %
32.2
207.9
4.3 %
49.9
-36.7
-8.8
1.7
0.4
162.8
11.1 %
39.1
15.5
3.7
148.1
20.6 %
35.5
1.72
85.5
406.6
3.1 %
100
70.2
17.3
336.5
3.9 %
82.8
27.1
6.7
89.1
21.9
137
11.8 %
33.7
199.4
-0.9 %
49
-35
-8.6
-17.9
-4.4
146.5
-13.2 %
36
23.8
5.9
122.8
-10.4 %
30.2
1.44
85.5
394.3
2.3 %
100
70.5
17.9
323.8
3.3 %
82.1
24.3
6.2
78.7
20
122.5
1.1 %
31.1
201.2
4.6 %
51
-32.2
-8.2
-0.2
-0.05
168.7
5.6 %
42.8
31.8
8.1
137
9 %
34.7
1.6
85.6
385.6
3.8 %
100
72
18.7
313.6
8.5 %
81.3
23.8
6.2
78
20.2
121.2
-4.1 %
31.4
192.4
18.3 %
49.9
-32.6
-8.5
-0.1
-0.03
159.7
24.5 %
41.4
34.1
8.8
125.7
-29.5 %
32.6
1.47
85.4
371.4
2.7 %
100
82.3
22.2
289
0.4 %
77.8
23.2
6.2
83.5
22.5
126.4
7 %
34
162.7
-4.2 %
43.8
-31.8
-8.6
-2.6
-0.7
128.3
-31.5 %
34.5
-49.9
-13.4
178.2
17.2 %
48
2.08
85.6
361.7
1.1 %
100
73.8
20.4
287.9
0.3 %
79.6
20.3
5.6
77.9
21.5
118.1
6.8 %
32.7
169.8
-3.7 %
46.9
-29.8
-8.2
47.3
13.1
187.3
27.6 %
51.8
44.8
12.4
152.1
22.9 %
42.1
1.82
83.3
357.9
-1.4 %
100
70.9
19.8
287
-1.6 %
80.2
20.6
5.8
70.9
19.8
110.6
-6.4 %
30.9
176.4
1.7 %
49.3
-29.4
-8.2
-0.2
-0.06
146.8
-6.1 %
41
23
6.4
123.8
6 %
34.6
1.36
91.4
363
3.3 %
100
71.4
19.7
291.7
4.2 %
80.4
19.8
5.5
71.5
19.7
118.1
4.6 %
32.5
173.5
3.8 %
47.8
-27.5
-7.6
10.3
2.8
156.3
12.1 %
43.1
39.5
10.9
116.8
1.5 %
32.2
1.28
91.6
351.3
4.9 %
100
71.3
20.3
280
5.5 %
79.7
20.7
5.9
72.6
20.7
112.9
1.3 %
32.1
167.2
8.5 %
47.6
-26.8
-7.6
-0.9
-0.3
139.4
9.8 %
39.7
25.9
7.4
115.1
78.2 %
32.8
1.23
92.6
334.8
3.9 %
69.2
265.5
4.7 %
20.7
71
111.4
6.2 %
154.1
3.6 %
-26.8
-0.4
127
5.1 %
27.9
64.6
-24.2 %
0.69
92.5
322.1
1.9 %
68.4
253.7
2.5 %
18
67
104.9
3.3 %
148.8
1.8 %
-27.2
-0.8
120.8
2.8 %
35.7
85.2
4.8 %
0.93
91.9
316.1
4.9 %
68.5
247.6
5.9 %
18.2
63
101.5
-1.6 %
146.1
11.9 %
-27.7
-0.9
117.5
15.6 %
36.2
81.3
11.4 %
0.89
91.7
301.2
2.9 %
67.5
233.7
2.1 %
19
64
103.1
0.1 %
130.6
3.7 %
-28.4
-0.6
101.6
4.6 %
28.7
73
6.9 %
0.8
91.6
292.8
1.5 %
63.8
229
1.6 %
19
63.1
103
0.8 %
126
2.2 %
-27.7
-1.2
97.1
-0.4 %
28.8
68.3
4.6 %
0.73
93.8
288.4
-0.8 %
63
225.4
-1.4 %
18.8
63.4
102.2
-0.6 %
123.3
-1.9 %
-25.8
—
97.5
-3 %
32.2
65.3
-2.5 %
0.68
95.5
290.6
4.2 %
62.1
228.5
5.9 %
18.6
63.9
102.8
0.3 %
125.7
11.1 %
-21.6
-3.5
100.5
10.7 %
33.6
67
10.9 %
0.69
96.9
278.8
2.2 %
63.2
215.7
3.7 %
18.9
63.6
102.5
1.9 %
113.1
5.2 %
-22.5
0.1
90.8
6.3 %
30.4
60.4
1.7 %
0.6
100
272.9
1.5 %
64.8
208.1
2.4 %
17.8
63.4
100.6
6.9 %
107.5
-1.5 %
-22
-0.1
85.4
-13.7 %
25.4
59.4
-7.8 %
0.58
103.9
268.8
-0.7 %
65.6
203.2
-5.9 %
15.5
58.8
94.1
-19.9 %
109.1
10.8 %
-17
6.9
99
13.3 %
34.6
64.4
15 %
0.59
109.4
270.6
3 %
54.6
215.9
19.9 %
—
53.7
117.5
28.7 %
98.5
11 %
-9.5
-1.6
87.4
12.5 %
31.4
56
27.9 %
0.52
109.1
262.8
4.7 %
82.7
180.1
3.7 %
—
72.5
91.3
3.2 %
88.7
4.2 %
-12.3
1.2
77.7
9.9 %
28
43.8
-1.1 %
0.38
113.5
251.1
-0.2 %
77.5
173.7
0.5 %
—
69.3
88.5
-0.2 %
85.1
1.3 %
-15.6
1.2
70.7
-11.6 %
27.5
44.3
-14.1 %
0.38
113.3
251.7
-1 %
78.9
172.8
-2.6 %
—
70.8
88.7
-0.2 %
84
-5.1 %
-5.6
1.5
80
-4.9 %
28.3
51.6
-52 %
0.44
117.8
254.2
6 %
76.8
177.4
8 %
—
71.5
88.9
4.8 %
88.5
11.3 %
-5.6
1.1
84.1
14.4 %
27.3
107.5
33.9 %
0.91
117.7
239.7
1.2 %
75.4
164.3
-0.2 %
—
67.7
84.8
4.8 %
79.5
-4.9 %
-5.1
-0.9
73.5
-4.5 %
26.4
80.3
69.8 %
0.67
118.6
236.9
3.6 %
72.3
164.6
2.6 %
—
64.2
80.9
5.8 %
83.6
-0.4 %
-6.6
—
77
-0.9 %
36.1
47.3
-14.2 %
0.39
120
228.6
0.1 %
68.2
160.5
1.1 %
—
59.9
76.5
11.2 %
83.9
-6.7 %
-7.1
0.9
77.7
-7.4 %
27.8
55.1
-9.4 %
0.45
120.6
228.4
4.1 %
69.7
158.7
2.9 %
—
52.8
68.8
-3.5 %
89.9
8.4 %
-4.5
-1.5
83.9
13.1 %
27.8
60.8
3.6 %
0.49
121.7
219.5
—
65.3
154.2
—
—
55.5
71.3
—
82.9
—
-7.3
-1.4
74.2
—
21.2
58.7
—
0.48
121.7