Blue Statements
B7
Data from Blue`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
23 Oct, 2024
Blue Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
129.21
1 %
100
64.577
50
64.637
3.2 %
50
—
0
35.425
27.4
60.037
-3.8 %
46.5
4.6
1585 %
3.6
-2.071
-1.6
-0.001
-0.0008
-1.285
91.8 %
-1
-0.325
-0.3
-0.452
95.5 %
-0.3
-0.102
4.429
127.95
-12 %
100
65.292
51
62.655
-4.5 %
49
—
0
33.476
26.2
62.382
0.5 %
48.8
0.273
-92.3 %
0.2
-4.184
-3.3
-0.001
-0.0008
-15.664
-529.6 %
-12.2
3.099
2.4
-10.017
-28.3 %
-7.8
-2.24
4.462
145.38
0 %
100
79.765
54.9
65.61
-0.1 %
45.1
—
0
36.507
25.1
62.073
-0.5 %
42.7
3.537
7.3 %
2.4
-2.485
-1.7
0.001
0.0007
-2.488
49.2 %
-1.7
-0.734
-0.5
-7.807
-204.2 %
-5.4
-1.77
4.396
145.44
-0.3 %
100
79.787
54.9
65.653
-3.3 %
45.1
—
0
34.602
23.8
62.358
38.9 %
42.9
3.295
-85.6 %
2.3
-0.618
-0.4
0.001
0.0007
-4.901
-124.9 %
-3.4
-1.168
-0.8
-2.566
-117.4 %
-1.8
-0.58
4.396
145.83
-0.5 %
100
77.963
53.5
67.865
3.3 %
46.5
—
0
33.555
23
44.91
-26.6 %
30.8
22.955
408 %
15.7
0.146
0.1
-0.001
-0.0007
19.666
497 %
13.5
5.773
4
14.77
299.2 %
10.1
3.35
4.396
146.57
21.4 %
100
80.895
55.2
65.674
10 %
44.8
—
0
34.032
23.2
61.155
5.7 %
41.7
4.519
144 %
3.1
-0.48
-0.3
0.004
0.003
3.294
82.5 %
2.2
0.226
0.2
3.7
154.6 %
2.5
0.859
4.309
120.78
1.4 %
100
61.067
50.6
59.711
12.7 %
49.4
—
0
33.455
27.7
57.859
16.6 %
47.9
1.852
-45.2 %
1.5
0.109
0.09
-0.002
-0.002
1.805
92.2 %
1.5
0.158
0.1
1.453
56.9 %
1.2
0.364
3.993
119.07
4.5 %
100
66.08
55.5
52.989
-2.7 %
44.5
—
0
27.99
23.5
49.612
36.6 %
41.7
3.377
-81.4 %
2.8
-0.888
-0.7
0.001
0.0008
0.939
-94.3 %
0.8
0.047
0.04
0.926
-94.1 %
0.8
0.232
3.997
113.93
-5.2 %
100
59.473
52.2
54.457
4.2 %
47.8
—
0
32.555
28.6
36.32
-31.2 %
31.9
18.137
3409.7 %
15.9
-1.552
-1.4
0.001
0.0009
16.586
1120.7 %
14.6
0.986
0.9
15.647
1263.3 %
13.7
3.923
3.989
120.22
14 %
100
67.973
56.5
52.242
10.1 %
43.5
—
0
31.87
26.5
52.79
24 %
43.9
-0.548
-111.2 %
-0.5
-1.076
-0.9
-0.001
-0.0008
-1.625
-140.1 %
-1.4
-0.262
-0.2
-1.345
-132.3 %
-1.1
-0.338
3.98
105.46
-40.1 %
100
58.022
55
47.434
-41 %
45
—
0
26.417
25.1
42.561
-36.1 %
40.4
4.873
-64.6 %
4.6
-0.792
-0.8
—
0
4.048
-66.5 %
3.8
-0.134
-0.1
4.166
-66.7 %
4
1.047
3.98
175.97
116.1 %
100
95.557
54.3
80.408
—
45.7
—
0
48.435
27.5
66.623
-13.9 %
37.9
13.785
242.3 %
7.8
-1.544
-0.9
0.001
0.0006
12.066
251.4 %
6.9
-0.481
-0.3
12.499
809.7 %
7.1
3.14
3.98
81.417
20.9 %
100
—
0
—
—
0
—
0
20.999
25.8
77.39
18 %
95.1
4.027
133.8 %
4.9
-0.593
-0.7
—
0
3.434
436.1 %
4.2
2.057
2.5
1.374
49.3 %
1.7
0.345
3.98
67.322
-9.6 %
—
—
—
—
18.694
65.6
102.5 %
1.722
-95.9 %
-1.082
—
0.641
-98.4 %
-0.315
0.92
-97.6 %
0.231
3.98
74.441
38.9 %
—
—
—
—
20.909
32.389
-38.9 %
42.052
5907.4 %
-0.807
—
41.245
41144.7 %
2.185
38.974
—
9.792
3.98
53.6
24.9 %
—
—
—
—
14.5
53
30.9 %
0.7
-70.8 %
-0.6
0.3
0.1
-94.7 %
—
—
-100 %
0.01
4
42.9
8.1 %
—
—
—
—
12.3
40.5
4.7 %
2.4
118.2 %
-0.6
0
1.9
111.1 %
0.7
1.1
175 %
0.28
4
39.7
-0.7 %
—
—
—
—
12.4
38.7
1.3 %
1.1
-38.9 %
-0.7
-0.7
0.9
-18.2 %
0.5
0.4
-33.3 %
0.1
4.4
40
-2.9 %
—
—
—
—
12.3
38.2
-1.3 %
1.8
-28 %
-0.4
-0.7
1.1
-42.1 %
0.3
0.6
-25 %
0.16
3.5
41.2
10.5 %
—
—
—
—
11.3
38.7
8.4 %
2.5
56.2 %
-0.6
-0.1
1.9
72.7 %
0.8
0.8
100 %
0.23
3.5
37.3
-17.1 %
—
—
—
—
11.2
35.7
-16.2 %
1.6
-33.3 %
-0.5
-0.1
1.1
-35.3 %
0.5
0.4
-75 %
0.13
3
45
8.2 %
—
—
—
—
13
42.6
6.8 %
2.4
33.3 %
-0.7
0.1
1.7
70 %
-0.1
1.6
300 %
0.52
3
41.6
4.8 %
—
—
—
—
11.9
39.9
3.4 %
1.8
63.6 %
-0.7
-0.1
1
150 %
0.5
0.4
33.3 %
0.13
3
39.7
12.8 %
—
—
—
—
11.7
38.6
19.9 %
1.1
-62.1 %
-0.6
0
0.4
-84.6 %
—
0.3
-78.6 %
0.11
3
35.2
50.4 %
—
—
—
—
9.8
32.2
44.4 %
2.9
163.6 %
-0.3
-0.1
2.6
225 %
1
1.4
600 %
0.46
3
23.4
3242.9 %
—
—
—
—
5.9
22.3
3616.7 %
1.1
—
-0.4
0.2
0.8
140 %
0.5
0.2
110 %
0.07
3
0.7
250 %
—
—
—
—
0.2
0.6
-33.3 %
—
100 %
-2
—
-2
-185.7 %
—
-2
-233.3 %
-0.62
3.2
0.2
100 %
—
—
—
—
0.3
0.9
200 %
-0.7
-600 %
—
—
-0.7
-600 %
—
-0.6
-200 %
-0.24
2.7
0.1
-50 %
—
—
—
—
0.2
0.3
—
-0.1
—
—
-0.1
-0.1
—
0.1
-0.2
—
-0.07
2.8
0.2
100 %
—
—
—
—
0.2
0.3
—
—
100 %
—
—
—
100 %
—
—
100 %
—
2.5
0.1
—
—
—
—
—
0.2
0.3
50 %
-0.2
—
—
—
-0.2
—
—
-0.2
—
-0.07
2.4
—
-100 %
—
—
—
—
0.1
0.2
-85.7 %
-0.2
—
—
-0.1
-0.2
33.3 %
—
-0.2
33.3 %
-0.08
2.5
1.2
—
—
—
—
—
0.1
1.4
566.7 %
-0.2
-166.7 %
-0.1
0.5
-0.3
-200 %
—
-0.3
-200 %
-0.12
2.4
—
—
—
—
—
—
0.1
-0.3
-200 %
0.3
200 %
—
-0.5
0.3
200 %
—
0.3
200 %
0.15
2
—
—
—
—
—
—
0.1
0.3
—
-0.3
—
—
—
-0.3
—
—
-0.3
—
-0.13
2.4