Deutsche Statements
DB
Deutsche Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
16.679
100
1.049
6.3
15.63
93.7
—
0
7.751
46.5
13.562
81.3
2.068
12.4
0.044
0.3
—
0
2.112
12.7
0.968
5.8
1.145
6.9
0.061
18.817
44.216
100
1.215
2.7
43.001
97.3
—
0
7.453
16.9
12.414
28.1
30.587
69.2
0.034
0.08
-0.001
-0.002
30.62
69.3
0.113
0.3
30.506
69
1.65
18.488
5.76
100
0.707
12.3
5.053
87.7
—
0
7.18
124.7
10.877
188.8
-5.824
-101.1
0.024
0.4
0.001
0.02
-5.799
-100.7
0.108
1.9
-5.909
-102.6
-0.31
19.065
7.475
100
0.944
12.6
6.531
87.4
—
0
7.766
103.9
13.068
174.8
-6.537
-87.5
—
0
0.001
0.01
-6.536
-87.4
1.977
26.4
-8.514
-113.9
-0.452
18.821
44.633
100
0.43
1
44.203
99
—
0
7.557
16.9
12.288
27.5
31.915
71.5
0.239
0.5
—
0
32.154
72
0.444
1
31.708
71
1.689
18.77
51.113
100
0.901
1.8
50.212
98.2
—
0
5.593
10.9
9.315
18.2
40.897
80
0.169
0.3
—
0
41.066
80.3
0.112
0.2
40.953
80.1
2.18
18.786
52.214
100
0.477
0.9
51.737
99.1
—
0
6.172
11.8
9.989
19.1
41.748
80
0.153
0.3
—
0
41.901
80.2
0.266
0.5
41.633
79.7
2.21
18.838
-8.986
100
0.465
-5.2
-9.451
105.2
—
0
4.837
-53.8
8.042
-89.5
-17.493
194.7
0.017
-0.2
—
0
-17.476
194.5
1.818
-20.2
-19.295
214.7
-1.028
18.776
-32.309
100
0.273
-0.8
-32.582
100.8
—
0
4.856
-15.03
9.604
-29.7
-42.186
130.6
-0.499
1.5
—
0
-42.685
132.1
-0.169
0.5
-42.518
131.6
-2.26
18.811
-15.777
100
0.215
-1.4
-15.992
101.4
—
0
8.311
-52.7
11.914
-75.5
-27.906
176.9
0.342
-2.2
-0.001
0.006
-27.565
174.7
0.001
-0.006
-27.568
174.7
-1.339
20.585
1.346
100
0.182
13.5
1.164
86.5
—
0
6.546
486.3
9.525
707.7
-8.361
-621.2
0.168
12.5
0.001
0.07
-8.192
-608.6
-0.011
-0.8
-8.183
-607.9
-0.48
17.048
62.181
100
0.431
0.7
61.75
99.3
—
0
4.465
7.2
7.934
12.8
53.816
86.5
—
0
—
0
53.816
86.5
-0.154
-0.2
53.967
86.8
2.845
18.971
66.477
100
0.474
0.7
66.003
99.3
—
0
6.539
9.8
8.308
12.5
57.695
86.8
0.332
0.5
—
0
58.027
87.3
—
0
58.026
87.3
3.243
17.895
57.283
100
0.311
0.5
56.972
99.5
—
0
5.248
9.2
8.224
14.4
48.748
85.1
0.236
0.4
—
0
48.984
85.5
0.731
1.3
48.251
84.2
3.025
15.952
34.52
100
0.273
0.8
34.247
99.2
—
0
6.849
19.8
9.557
27.7
24.69
71.5
0.203
0.6
—
0
24.893
72.1
—
0
24.89
72.1
1.553
16.026
17.338
100
0.169
1
17.169
99
—
0
6.7
38.6
8.345
48.1
8.824
50.9
0.041
0.2
-0.001
-0.006
8.864
51.1
0.982
5.7
7.879
45.4
0.491
16.053
57.665
100
0.131
0.2
57.534
99.8
—
0
3.398
5.9
5.486
9.5
52.048
90.3
0.013
0.02
0.002
0.003
52.063
90.3
—
0
52.06
90.3
3.269
15.924
-69.719
100
0.187
-0.3
-69.906
100.3
—
0
3.505
-5.03
6.734
-9.7
-76.64
109.9
0.118
-0.2
-0.001
0.001
-76.523
109.8
-0.017
0.02
-76.508
109.7
-6.386
11.981
7.156
100
0.312
4.4
6.844
95.6
—
0
4.794
67
7.208
100.7
-0.364
-5.09
0.178
2.5
—
0
-0.186
-2.6
—
0
-0.188
-2.6
-0.009
19.974
39.363
100
0.24
0.6
39.123
99.4
—
0
4.363
11.1
6.951
17.7
32.172
81.7
0.28
0.7
—
0
32.452
82.4
-0.659
-1.7
33.232
84.4
2.202
15.09
13.906
100
0.21
1.5
13.696
98.5
—
0
6.675
48
8.816
63.4
4.88
35.1
0.142
1
0.001
0.007
5.023
36.1
—
0
5.02
36.1
0.329
15.266
37.031
100
0.048
0.1
36.983
99.9
—
0
5.151
13.9
8.344
22.5
28.639
77.3
0.388
1
—
0
29.027
78.4
—
0
29.027
78.4
1.965
14.776
-13.701
100
0.285
-2.08
-13.986
102.1
—
0
4.853
-35.4
7.576
-55.3
-21.562
157.4
0.145
-1.06
—
0
-21.418
156.3
—
0
-21.423
156.4
-1.424
15.044
9.61
100
0.15
1.6
9.46
98.4
—
0
4.85
50.5
7.55
78.6
1.91
19.9
0.15
1.6
-1.46
-15.2
2.06
21.4
0.02
0.2
2.04
21.2
0.13
15.09
15.89
100
0.23
1.4
15.66
98.6
—
0
4.79
30.1
6.54
41.2
9.12
57.4
0.03
0.2
—
0
9.15
57.6
—
0
9.15
57.6
0.61
15
15.81
100
0.16
1
15.65
99
—
0
4.24
26.8
7.29
46.1
8.36
52.9
0.04
0.3
—
0
8.4
53.1
—
0
8.39
53.1
0.56
15.04
18.64
100
0.16
0.9
18.48
99.1
—
0
4.13
22.2
8.49
45.5
9.99
53.6
0.13
0.7
-0.43
-2.3
10.12
54.3
—
0
10.11
54.2
0.67
15.05
17.57
100
0.16
0.9
17.42
99.1
—
0
4.9
27.9
4.89
27.8
12.52
71.3
-1.94
-11.04
—
0
10.58
60.2
—
0
10.57
60.2
0.7
15
35.38
100
0.15
0.4
35.23
99.6
—
0
6.14
17.4
7.93
22.4
27.29
77.1
0.02
0.06
0
0
27.31
77.2
—
0
27.3
77.2
1.81
15.08
37.6
100
0.14
0.4
37.46
99.6
—
0
4.04
10.7
7.48
19.9
29.98
79.7
—
0
-1.29
-3.4
29.98
79.7
—
0
29.97
79.7
1.99
15.08
22.33
100
0.12
0.5
22.22
99.5
—
0
5.67
25.4
8.09
36.2
14.12
63.2
—
0
-1.37
-6.1
14.12
63.2
—
0
14.11
63.2
0.94
15.01
30.86
100
0.18
0.6
30.68
99.4
—
0
4.32
14
7.63
24.7
23.05
74.7
0.04
0.1
-0.02
-0.06
23.09
74.8
—
0
23.08
74.8
1.65
13.95
1.12
100
0.16
14.3
0.96
85.7
—
0
3.97
354.5
6.6
589.3
-5.64
-503.6
-0.01
-0.9
—
0
-5.65
-504.5
—
0
-5.67
-506.2
-0.41
13.79
8.24
100
0.17
2.1
8.06
97.8
—
0
3.98
48.3
6.97
84.6
1.1
13.3
-0.03
-0.4
-1.82
-22.09
1.07
13
-0.17
-2.06
1.23
14.9
0.09
13.69
37.56
100
0.08
0.2
37.48
99.8
—
0
3.78
10.1
6.73
17.9
30.75
81.9
0.07
0.2
-1.25
-3.3
30.82
82.1
—
0
30.81
82
2.25
13.69
14.25
100
0.04
0.3
14.2
99.6
—
0
5.17
36.3
7.34
51.5
6.87
48.2
0.06
0.4
—
0
6.93
48.6
—
0
6.92
48.6
0.51
13.69
13.07
100
0.04
0.3
13.03
99.7
—
0
3.01
23
5.03
38.5
8
61.2
0.21
1.6
-1.19
-9.1
8.21
62.8
0.01
0.08
8.19
62.7
0.6
13.63
18.07
100
0.04
0.2
18.03
99.8
—
0
3.24
17.9
4.88
27
13.15
72.8
0.12
0.7
0
0
13.27
73.4
0.07
0.4
13.2
73
0.96
13.74
11.41
100
0.09
0.8
11.32
99.2
—
0
2.19
19.2
3.67
32.2
7.65
67
0.07
0.6
—
0
7.72
67.7
0.01
0.09
8.33
73
0.61
13.61
33.23
100
0.02
0.06
33.2
99.9
—
0
8
24.1
10.95
33
22.26
67
0.08
0.2
0
0
22.34
67.2
0.39
1.2
21.43
64.5
1.56
13.7
10.47
100
0.03
0.3
10.45
99.8
—
0
3.01
28.7
4.65
44.4
5.79
55.3
0.09
0.9
-1.15
-11
5.88
56.2
—
0
5.75
54.9
0.42
13.68
17.8
100
0.02
0.1
17.78
99.9
—
0
3.36
18.9
5.43
30.5
12.35
69.4
0.12
0.7
-1.53
-8.6
12.47
70.1
—
0
12.45
69.9
0.91
13.68
31.75
100
0.1
0.3
31.65
99.7
—
0
3.75
11.8
20.88
65.8
10.77
33.9
0.18
0.6
—
0
10.95
34.5
-0.06
-0.2
10.96
34.5
0.8
13.68