Muenchener Rueckversicherungs Statements
MU
Muenchener Rueckversicherungs Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
15 640
100
—
0
—
0
—
0
—
0
13 297
85
2 343
15
-120
-0.8
—
0
2 161
13.8
538
3.4
1 624
10.4
12.157
133.59
16 017
100
—
0
—
0
—
0
—
0
14 801
92.4
1 216
7.6
-542
-3.4
—
0
544
3.4
-461
-2.9
1 011
6.3
7.502
134.76
14 285
100
—
0
—
0
—
0
—
0
12 745
89.2
1 540
10.8
2
0.01
—
0
1 531
10.7
377
2.6
1 153
8.1
8.452
136.42
14 861
100
—
0
—
0
—
0
—
0
12 921
86.9
1 940
13.1
-145
-1
-42
-0.3
1 725
11.6
455
3.1
1 275
8.6
9.29
137.24
19 827
100
—
0
—
0
—
0
—
0
17 881
90.2
1 946
9.8
-672
-3.4
-94
-0.5
1 619
8.2
104
0.5
1 527
7.7
11.052
138.16
18 350
100
—
0
—
0
—
0
—
0
18 497
100.8
-147
-0.8
846
4.6
-49
-0.3
451
2.5
-76
-0.4
527
2.9
3.79
139.05
14 082
100
—
0
—
0
—
0
—
0
11 691
83
2 391
17
634
4.5
-46
-0.3
2 204
15.7
618
4.4
1 585
11.3
11.316
140.07
16 617
100
—
0
—
0
—
0
—
0
15 137
91.1
1 480
8.9
17
0.1
-61
-0.4
736
4.4
130
0.8
607
3.7
4.34
139.86
17 842
100
—
0
—
0
—
0
-40
-0.2
16 881
94.6
961
5.4
160
0.9
-11
-0.06
1 021
5.7
150
0.8
869
4.9
6.206
140.03
17 490
100
—
0
—
0
—
0
—
0
17 286
98.8
204
1.2
242
1.4
-63
-0.4
383
2.2
18
0.1
365
2.1
2.61
139.85
17 488
100
—
0
—
0
—
0
712
4.1
15 956
91.2
1 532
8.8
-95
-0.5
-58
-0.3
1 375
7.9
270
1.5
1 106
6.3
7.894
140.1
16 441
100
—
0
—
0
—
0
—
0
15 643
95.1
798
4.9
-23
-0.1
-71
-0.4
704
4.3
114
0.7
594
3.6
4.24
140.09
17 620
100
—
0
—
0
—
0
-95
-0.5
17 139
97.3
481
2.7
-267
-1.5
16
0.09
120
0.7
-91
-0.5
207
1.2
1.48
139.88
16 137
100
—
0
—
0
—
0
—
0
15 784
97.8
353
2.2
-100
-0.6
-85
-0.5
168
1
-32
-0.2
202
1.3
1.44
140.28
16 558
100
—
0
—
0
—
0
756
4.6
15 817
95.5
741
4.5
37
0.2
-58
-0.4
717
4.3
138
0.8
580
3.5
4.14
140.1
13 679
100
—
0
—
0
—
0
745
5.4
13 302
97.2
377
2.8
164
1.2
-65
-0.5
476
3.5
255
1.9
222
1.6
1.57
141.4
16 298
100
—
0
—
0
—
0
-25
-0.2
15 902
97.6
396
2.4
-240
-1.5
40
0.2
90
0.6
-126
-0.8
216
1.3
1.52
142.14
32 794
100
—
0
—
0
—
0
1 650
5
30 806
93.9
1 988
6.1
475
1.4
-402
-1.2
2 014
6.1
286
0.9
1 768
5.4
12.34
143.27
31 333
100
—
0
—
0
—
0
1 565
5
29 154
93
2 179
7
96
0.3
-136
-0.4
2 092
6.7
466
1.5
1 625
5.2
11.227
144.75
15 891
100
—
0
—
0
—
0
—
0
15 120
95.1
771
4.9
58
0.4
-74
-0.5
755
4.8
122
0.8
632
4
4.35
145.29
27 981
100
—
0
—
0
—
0
—
0
26 624
95.2
1 357
4.8
-67
-0.2
-274
-1
1 016
3.6
296
1.1
761
2.7
5.159
147.52
14 233
100
—
0
—
0
—
0
—
0
13 204
92.8
1 029
7.2
—
0
-312
-2.2
717
5
235
1.7
505
3.5
3.407
148.24
14 210
100
—
0
—
0
—
0
1 555
10.9
13 213
93
997
7
97
0.7
-241
-1.7
797
5.6
68
0.5
723
5.1
4.78
151
14 054
100
—
0
—
0
—
0
-3
-0.02
12 776
90.9
1 278
9.1
-63
-0.4
-177
-1.3
1 038
7.4
212
1.5
826
5.9
5.49
150
15 559
—
—
—
1 506
14 631
928
-63
-252
544
4
530
3.44
154
14 747
—
—
—
-6
16 519
-1 772
40
-296
-2 034
-597
-1 438
-9.39
153
15 082
—
—
—
801
13 931
1 151
5
-316
840
108
729
4.64
157
16 152
—
—
—
759
15 210
942
229
-416
745
187
554
3.57
155
15 525
—
—
—
—
14 702
823
—
2
623
137
491
3.1
158
15 362
—
—
—
—
14 348
1 014
—
-166
848
164
685
4.27
160
16 397
—
—
—
—
15 344
1 053
—
224
1 277
302
974
5.93
164
14 218
—
—
—
—
13 492
726
—
-133
593
157
430
2.67
161
15 796
—
—
—
-123
14 369
1 427
-213
162
906
175
727
4.45
164
14 590
—
—
—
—
14 010
580
—
-155
425
-101
520
3.14
166
15 790
—
—
—
770
13 977
1 813
-357
-32
1 326
250
1 070
6.42
167
16 526
—
—
—
763
15 525
1 001
60
-38
941
151
790
4.71
168
16 022
—
—
—
728
15 347
675
137
5
123
-608
725
4.28
169
15 240
—
—
—
630
14 331
909
-74
-21
725
-11
733
4.28
171
16 154
—
—
—
708
15 016
1 138
-170
-29
854
92
758
4.39
173
15 887
—
—
—
673
14 556
1 331
-54
-27
1 156
215
936
5.33
176
16 075
—
—
—
—
14 804
1 271
—
-289
953
-241
1 185
6.63
179
15 945
—
—
—
648
14 889
1 056
—
-467
589
-41
631
3.52
179
15 629
—
—
—
—
14 933
696
—
-213
483
-52
521
2.91
179