2Invest Statements
2I
2Invest Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
0.062
0
-1.191
0
1.191
0
-4.691
0
0.556
0
-2.944
0
0.051
0
-2.994
0
-0.521
5.748
—
100
—
0
—
0
—
0
0.062
0
-1.638
0
1.638
0
-20.418
0
0.748
0
-18.032
0
0.008
0
-18.041
0
-3.139
5.748
—
100
—
0
—
0
—
0
0.057
0
-0.473
0
0.473
0
-2.866
0
0.904
0
-1.489
0
0.11
0
-1.599
0
-0.278
5.748
—
100
—
0
—
0
—
0
0.101
0
-0.33
0
0.33
0
-0.703
0
0.083
0
-0.29
0
—
0
-0.29
0
-0.05
5.748
—
100
—
0
—
0
—
0
-0.06
0
-1.33
0
1.33
0
—
0
—
0
1.33
0
—
0
1.33
0
—
—
0.069
100
—
0
—
0
—
0
0.079
114.5
-56.251
-81523.2
56.32
81623.2
-1.248
-1808.7
—
0
55.072
79814.5
0.039
56.5
55.033
79758
9.574
5.748
0.289
100
0.111
38.4
0.178
61.6
0.102
35.3
0.946
327.3
1.347
466.1
-1.169
-404.5
-0.099
-34.3
0.001
0.3
-1.267
-438.4
—
0
-1.268
-438.8
-0.224
5.657
0.212
100
0.133
62.7
0.079
37.3
—
0
1.306
616
1.669
787.3
-1.59
-750.0000000000001
-0.191
-90.09
0.001
0.5
-1.78
-839.6
0.089
42
-1.87
-882.08
-0.327
5.722
0.296
100
0.23
77.7
0.066
22.3
0.183
61.8
0.596
201.4
0.695
234.8
-0.629
-212.5
-0.173
-58.4
—
0
-0.802
-270.9
0.333
112.5
65.728
22205.4
11.24
5.842
1.052
100
0.686
65.2
0.366
34.8
0.22
20.9
4.088
388.6
4.164
395.8
-3.798
-361.03
-0.308
-29.3
0.002
0.2
-4.104
-390.1
-0.317
-30.1
-2.653
-252.2
-0.45
5.781
0.304
100
0.109
35.9
0.195
64.1
0.175
57.6
1.262
415.1
1.421
467.4
-1.226
-403.3
-0.006
-2
—
0
-1.232
-405.3
-0.01
-3.3
-0.205
-67.4
-0.06
3.361