Carl Zeiss Statements
AF
Carl Zeiss Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
504.22
100
212.05
42.1
292.17
57.9
84.248
16.7
124.3
24.7
208.55
41.4
83.619
16.6
10.035
2
-2.943
-0.6
90.711
18
27.424
5.4
62.003
12.3
0.69
89.859
445.23
100
176.65
39.7
268.57
60.3
69.692
15.7
95.837
21.5
165.62
37.2
102.96
23.1
-8.662
-1.9
25.805
5.8
120.1
27
28.004
6.3
90.728
20.4
1.01
89.83
398.46
100
167.7
42.1
230.75
57.9
57.404
14.4
84.081
21.1
141.48
35.5
89.27
22.4
-9.995
-2.5
-0.181
-0.05
79.094
19.9
23.921
6
54.309
13.6
0.61
89.031
620.53
100
272.74
44
347.78
56
113.31
18.3
159.42
25.7
272.73
44
75.05
12.1
-15.278
-2.5
22.846
3.7
82.618
13.3
24.237
3.9
58.475
9.4
0.658
88.867
714.93
100
317.19
44.4
397.73
55.6
105.49
14.8
189.74
26.5
295.23
41.3
102.5
14.3
-6.073
-0.8
-0.33
-0.05
96.099
13.4
31.059
4.3
63.91
8.9
0.71
90.014
792.14
100
333.22
42.1
458.92
57.9
94.804
12
209.81
26.5
304.61
38.5
154.3
19.5
-12.457
-1.6
-0.033
-0.004
141.81
17.9
40.151
5.1
101.68
12.8
1.136
89.53
667.18
100
294.21
44.1
372.97
55.9
78.508
11.8
184.1
27.6
262.61
39.4
110.36
16.5
-22.04
-3.3
-0.271
-0.04
88.045
13.2
29.128
4.4
58.078
8.7
0.65
89.351
289.8
100
132.9
45.9
156.8
54.1
33
11.4
80
27.6
113
39
43.9
15.1
-1.7
-0.6
-0.1
-0.03
42.1
14.5
11.2
3.9
30.6
10.6
0.38
80.3
257.8
100
120.2
46.6
137.6
53.4
29.6
11.5
72.8
28.2
102.4
39.7
35.2
13.7
-6.5
-2.5
-0.3
-0.1
28.3
11
8.6
3.3
19.8
7.7
0.24
82.4
278.2
100
130
46.7
148.2
53.3
29.7
10.7
75.5
27.1
105.1
37.8
43.1
15.5
3.4
1.2
-0.4
-0.1
46.1
16.6
13.8
5
31.3
11.3
0.38
82.3
262.6
100
125.7
47.9
136.9
52.1
31.1
11.8
73.5
28
104.7
39.9
32.2
12.3
-6.5
-2.5
-0.3
-0.1
25.5
9.7
8.4
3.2
16.7
6.4
0.21
79.6
291.4
100
143.5
49.2
147.9
50.8
27.6
9.5
79.2
27.2
106.8
36.7
41.1
14.1
-12.4
-4.3
-7.2
-2.5
21.5
7.4
10.8
3.7
10
3.4
0.12
80.1
250.7
100
120
47.9
130.7
52.1
28.2
11.2
74.1
29.6
102.2
40.8
28.5
11.4
4.7
1.9
-0.3
-0.1
32.8
13.1
10.3
4.1
22.2
8.9
0.27
82.4
256.9
100
123.3
48
133.5
52
27.8
10.8
72.6
28.3
100.5
39.1
33.1
12.9
-13.9
-5.4
-0.4
-0.2
18.8
7.3
5.8
2.3
11.7
4.6
0.14
83.8
241.1
100
113.5
47.1
127.5
52.9
28.4
11.8
71.3
29.6
99.7
41.4
27.9
11.6
1
0.4
-0.3
-0.1
28.6
11.9
9.2
3.8
18.3
7.6
0.23
79.7
235.5
100
107.3
45.6
128.3
54.5
27.4
11.6
72.3
30.7
99.7
42.3
28.6
12.1
-2.9
-1.2
-2.6
-1.1
23
9.8
5.2
2.2
17.5
7.4
0.21
82.4
212.8
100
95
44.6
117.8
55.4
24.3
11.4
65
30.5
89.3
42
28.5
13.4
-3.3
-1.6
-0.2
-0.09
25
11.7
7.8
3.7
18
8.5
0.22
81.8
248.6
100
120.3
48.4
128.3
51.6
24.2
9.7
66.9
26.9
91.2
36.7
37.2
15
-2.4
-1
-0.1
-0.04
34.7
14
11.9
4.8
19.4
7.8
0.24
80.7
212.3
100
98.3
46.3
114
53.7
23.8
11.2
63.7
30
87.5
41.2
26.5
12.5
5.5
2.6
-0.1
-0.05
31.8
15
10.4
4.9
20.1
9.5
0.25
80.4
257.4
100
119.7
46.5
137.7
53.5
26.5
10.3
72
28
98.5
38.3
39.2
15.2
4
1.6
-2.6
-1.01
40.6
15.8
14.1
5.5
25.7
10
0.31
82.1