Biofrontera Statements
B8
Biofrontera Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7.45
100
1.436
19.3
6.014
80.7
1.605
21.5
3.757
50.4
5.231
70.2
0.783
10.5
1.715
23
-0.001
-0.01
2.497
33.5
-3.42
-45.9
5.917
79.4
0.089
66.648
11.985
100
2.313
19.3
9.672
80.7
2.083
17.4
3.539
29.5
5.556
46.4
4.116
34.3
-2.899
-24.2
—
0
1.217
10.2
0.887
7.4
0.33
2.8
0.006
56.3
5.799
100
1.251
21.6
4.548
78.4
1.842
31.8
3.569
61.5
5.307
91.5
-0.759
-13.09
-2.637
-45.5
—
0
-3.396
-58.6
0.079
1.4
-3.475
-59.9
-0.05
69.5
3.83
100
0.898
23.4
2.932
76.6
2.184
57
3.869
101
6.245
163.1
-3.313
-86.5
0.777
20.3
-0.001
-0.03
-2.537
-66.2
-0.218
-5.7
-2.319
-60.5
-0.044
52.56
6.832
100
1.089
15.9
5.743
84.1
1.809
26.5
2.474
36.2
4.296
62.9
1.447
21.2
-6.059
-88.7
—
0
-4.612
-67.5
0.491
7.2
-5.103
-74.7
-0.086
59.27
8.51
100
1.658
19.5
6.852
80.5
1.533
18
3.219
37.8
4.955
58.2
1.897
22.3
-9.858
-115.8
—
0
-7.961
-93.5
0.684
8
-8.645
-101.6
-0.144
59.829
6.566
100
1.111
16.9
5.455
83.1
1.601
24.4
2.701
41.1
4.362
66.4
1.093
16.6
-29.193
-444.6
—
0
-28.1
-428
—
0
-28.1
-428
-0.478
58.747
10.314
100
1.201
11.6
9.113
88.4
2.493
24.2
29.384
284.9
-27.687
-268.4
36.8
356.8
13.513
131
-0.001
-0.01
50.312
487.8
1.783
17.3
52.99
513.8
0.88
60.187
5.379
100
0.699
13
4.68
87
1.595
29.7
8.076
150.1
9.428
175.3
-4.748
-88.3
-1.046
-19.4
-0.001
-0.02
-5.795
-107.7
0.006
0.1
-5.8
-107.8
-0.096
60.629
7.615
100
1.111
14.6
6.504
85.4
1.604
21.1
8.393
110.2
9.924
130.3
-3.42
-44.9
-0.538
-7.07
-0.001
-0.01
-3.959
-52
0.037
0.5
-3.995
-52.5
-0.065
61.931
5.479
100
0.901
16.4
4.578
83.6
1.317
24
7.351
134.2
8.549
156
-3.971
-72.5
-0.906
-16.5
0.001
0.02
-4.876
-89
0.001
0.02
-4.877
-89.01
-0.09
54.189
9.517
100
0.969
10.2
8.548
89.8
—
0
6.41
67.4
7.795
81.9
0.753
7.9
-1.892
-19.9
0.077
0.8
-1.062
-11.2
-0.066
-0.7
-0.996
-10.5
-0.018
54.18
4.713
100
1.076
22.8
3.637
77.2
—
0
6.659
141.3
7.673
162.8
-4.036
-85.6
-0.928
-19.7
-1.437
-30.5
-6.401
-135.8
0.054
1.1
-6.456
-137
-0.129
50.112
9.643
100
0.692
7.2
8.951
92.8
1.078
11.2
5.633
58.4
6.711
69.6
2.24
23.2
-0.773
-8.02
-1.202
-12.5
0.265
2.7
0.339
3.5
-0.072
-0.7
-0.001
50.42
6.473
100
0.799
12.3
5.674
87.7
1.311
20.3
8.41
129.9
10.24
158.2
-4.566
-70.5
0.399
6.2
1.011
15.6
-5.498
-84.9
0.001
0.02
-5.499
-85
-0.14
39.279
12.206
100
0.682
5.6
11.524
94.4
1.421
11.6
12.388
101.5
13.808
113.1
-2.284
-18.7
-0.325
-2.7
0.357
2.9
-2.253
-18.5
2.556
20.9
-4.809
-39.4
-0.094
51.31
5.155
100
1.71
33.2
3.445
66.8
0.894
17.3
10.78
209.1
11.674
226.5
-8.229
-159.6
-0.914
-17.7
0.103
2
-11.55
-224.05
-0.001
-0.02
-11.55
-224.05
-0.303
38.174
7.096
100
1.52
21.4
5.576
78.6
1.234
17.4
14.435
203.4
15.67
220.8
-10.094
-142.2
-0.942
-13.3
5.377
75.8
11.664
164.4
0.026
0.4
11.638
164
0.261
44.638
6.808
100
0.963
14.1
5.845
85.9
1.088
16
7.528
110.6
8.615
126.5
-2.77
-40.7
-0.403
-5.9
0.536
7.9
-2.637
-38.7
—
0
-2.637
-38.7
-0.06
43.95
6.555
100
1.669
25.5
4.886
74.5
1.208
18.4
10.727
163.6
11.973
182.7
-7.088
-108.1
-0.349
-5.3
0.42
6.4
-7.016
-107.04
-10.395
-158.6
3.378
51.5
0.078
43.469
5.58
100
1.13
20.3
4.45
79.7
1.03
18.5
7.5
134.4
8.58
153.8
-4.13
-74.01
-0.35
-6.3
-0.09
-1.6
-4.57
-81.9
—
0
-4.57
-81.9
-0.1
45.71
4.29
100
0.98
22.8
3.31
77.2
1.25
29.1
6.62
154.3
7.93
184.8
-4.61
-107.5
-0.56
-13.05
0.9
21
-4.27
-99.5
—
0
-4.27
-99.5
-0.1
42.91
4.68
100
0.67
14.3
4.01
85.7
0.94
20.1
5.36
114.5
6.66
142.3
-2.65
-56.6
-0.5
-10.7
-0.26
-5.6
-3.41
-72.9
—
0
-3.41
-72.9
-0.08
44.42
4.69
0.82
3.88
0.99
4.71
4.79
-0.92
-0.4
-0.17
-1.49
—
-1.49
-0.04
39.86
2.33
0.26
2.06
1.05
5.26
7.29
-5.23
-0.37
-0.28
-5.88
—
-5.88
-0.15
39.41
2.39
0.27
2.12
1.06
5.23
6.63
-4.51
-0.15
-0.56
-5.22
—
-5.22
-0.14
38.25
2.62
0.36
2.25
1.13
4.23
5.53
-3.27
-0.17
-0.06
-3.51
—
-3.51
-0.09
37.72
3.25
0.62
2.63
1.28
4.26
5.88
-3.25
-0.3
0.14
-3.42
—
-3.42
-0.1
34.64
1.17
0.27
0.91
1.51
2.7
4.32
-3.41
-0.31
0.03
-3.69
—
-3.69
-0.13
28.35
0.69
0.4
0.29
0.85
2.15
3.07
-2.78
-0.3
0.05
-3.02
—
-3.02
-0.1
31.74
1.02
0.36
0.66
1
1.68
2.99
-2.33
-0.29
2.18
-0.45
—
-0.45
-0.02
28.15
1.5
0.38
1.13
0.84
1.91
2.77
-1.65
-0.3
0.04
-1.92
—
-1.92
-0.08
24.95
1.07
0.33
0.74
0.87
1.52
2.47
-1.73
-0.3
0.06
-1.96
—
-1.96
-0.09
22.05
0.54
0.22
0.31
3.26
1.74
5.07
-4.75
-0.29
0.08
-4.96
—
-4.96
-0.22
22.43
1.03
0.31
0.72
1.24
1.5
2.82
-2.1
-0.27
0.01
-2.36
—
-2.36
-0.11
22.44
1.1
0.24
0.86
1.39
1.71
3.25
-2.39
-0.15
-0.22
-2.77
-0.01
-2.76
-0.12
22.7
0.78
0.53
0.25
1.08
1.4
2.56
-2.32
-0.26
0.04
-2.54
—
-2.55
-0.12
21.45
0.57
0.17
0.4
0.92
2.06
2.98
-2.59
-0.25
0.06
-2.77
—
-2.78
-0.13
21.38
0.65
0.18
0.47
1.14
1.46
2.83
-2.36
-0.31
0.03
-2.64
—
-2.64
-0.12
22.44
1.25
0.31
0.94
1.24
1.46
2.7
-1.76
-0.3
0.02
-2.05
—
-2.05
-0.12
16.49
0.48
0.39
0.09
0.79
1.33
2.12
-2.03
-0.31
0.01
-2.32
—
-2.32
-0.12
19.86
0.75
0.31
0.44
0.58
1.8
2.38
-1.94
-0.35
0.15
-2.14
—
-2.14
-0.13
17.18
0.63
0.59
0.04
0.58
0.87
1.45
-1.41
-0.27
0.11
-1.56
—
-1.56
-0.09
16.99
0.1
0.09
0.01
0.19
0.75
0.94
-0.93
-0.61
-0.25
-1.79
0.25
-2.04
-0.59
3.44