Bayer Statements
BA
Bayer Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11 144
100
4 994
44.8
6 150
55.2
1 499
13.5
4 050
36.3
5 625
50.5
525
4.7
-622
-5.6
—
0
-97
-0.9
-71
-0.6
-34
-0.3
-0.035
982.42
13 765
100
5 463
39.7
8 302
60.3
1 426
10.4
3 828
27.8
5 210
37.8
3 092
22.5
-501
-3.6
—
0
2 591
18.8
589
4.3
2 000
14.5
2.036
982.42
11 862
100
4 486
37.8
7 376
62.2
1 070
9
3 594
30.3
5 187
43.7
2 189
18.5
-545
-4.6
—
0
1 644
13.9
302
2.5
1 337
11.3
1.361
982.42
10 342
100
4 812
46.5
5 530
53.5
1 502
14.5
3 604
34.8
9 124
88.2
-3 594
-34.8
-703
-6.8
—
0
-4 297
-41.5
280
2.7
-4 569
-44.2
-4.651
982.42
11 044
100
4 718
42.7
6 326
57.3
1 228
11.1
3 685
33.4
7 282
65.9
-956
-8.7
-618
-5.6
—
0
-1 574
-14.3
315
2.9
-1 887
-17.09
-1.921
982.42
14 389
100
5 733
39.8
8 656
60.2
1 571
10.9
4 052
28.2
5 683
39.5
2 973
20.7
-367
-2.6
—
0
2 606
18.1
424
2.9
2 178
15.1
2.217
982.42
12 000
100
4 768
39.7
7 232
60.3
1 614
13.5
4 426
36.9
5 800
48.3
1 432
11.9
-562
-4.7
—
0
870
7.2
261
2.2
611
5.1
0.622
982.42
11 281
100
4 247
37.6
7 034
62.4
1 576
14
4 079
36.2
5 835
51.7
1 199
10.6
-598
-5.3
—
0
601
5.3
49
0.4
546
4.8
0.556
982.42
12 819
100
5 680
44.3
7 139
55.7
1 928
15
4 472
34.9
6 970
54.4
169
1.3
-692
-5.4
—
0
-523
-4.08
-234
-1.8
-298
-2.3
-0.303
982.42
14 639
100
5 176
35.4
9 463
64.6
1 454
9.9
3 945
26.9
5 251
35.9
4 212
28.8
-490
-3.3
—
0
3 722
25.4
428
2.9
3 291
22.5
3.35
982.39
11 118
100
3 685
33.1
7 433
66.9
1 012
9.1
4 291
38.6
5 412
48.7
2 021
18.2
-524
-4.7
—
0
1 497
13.5
327
2.9
1 161
10.4
1.182
982.42
9 781
100
3 887
39.7
5 894
60.3
1 564
16
3 766
38.5
5 364
54.8
530
5.4
-336
-3.4
—
0
194
2
104
1.1
85
0.9
0.087
982.42
10 854
100
4 546
41.9
6 308
58.1
1 638
15.1
3 747
34.5
8 589
79.1
-2 281
-21.02
-99
-0.9
—
0
-2 380
-21.9
-52
-0.5
-2 335
-21.5
-2.377
982.42
12 328
100
4 698
38.1
7 630
61.9
1 198
9.7
3 521
28.6
4 547
36.9
3 083
25
-348
-2.8
—
0
2 735
22.2
645
5.2
2 089
16.9
2.13
980.75
9 995
100
3 669
36.7
6 326
63.3
—
0
3 491
34.9
4 811
48.1
1 515
15.2
-142
-1.4
—
0
1 373
13.7
987
9.9
308
3.1
0.31
982.42
8 506
100
6 795
79.9
1 711
20.1
3 366
39.6
4 928
57.9
11 110
130.6
-9 399
-110.5
-11
-0.1
—
0
-9 410
-110.6
-1 705
-20.04
-2 744
-32.3
-2.79
982.42
10 054
100
4 018
40
6 036
60
1 167
11.6
3 676
36.6
16 820
167.3
-10 784
-107.3
-276
-2.7
—
0
-11 060
-110.006
-1 450
-14.4
-9 548
-95
-9.71
982.42
12 845
100
4 656
36.2
8 189
63.8
1 302
10.1
3 837
29.9
5 690
44.3
2 499
19.5
-652
-5.08
—
0
1 847
14.4
479
3.7
1 489
11.6
1.52
979.61
10 750
100
4 920
45.8
5 830
54.2
1 399
13
4 027
37.5
5 441
50.6
389
3.6
-378
-3.5
—
0
11
0.1
43
0.4
1 414
13.2
1.43
982.41
9 830
100
3 783
38.5
6 047
61.5
1 281
13
3 794
38.6
4 839
49.2
1 208
12.3
-179
-1.8
—
0
1 029
10.5
31
0.3
1 036
10.5
1.05
982.43
10 713
100
4 043
37.7
6 670
62.3
1 304
12.2
4 224
39.4
5 885
54.9
785
7.3
-455
-4.2
—
0
330
3.1
10
0.09
404
3.8
0.41
981.73
12 252
100
4 867
39.7
7 385
60.3
1 317
10.7
4 050
33.1
5 605
45.7
1 780
14.5
-298
-2.4
—
0
1 482
12.1
358
2.9
1 241
10.1
1.27
977.17
10 355
100
5 644
54.5
4 711
45.5
1 698
16.4
5 030
48.6
8 917
86.1
-4 206
-40.6
-720
-7
—
0
-4 926
-47.6
-964
-9.3
-3 924
-37.9
-4
980.61
9 261
100
4 101
44.3
5 160
55.7
1 167
12.6
3 705
40
837
9
4 323
46.7
-679
-7.3
—
0
3 644
39.3
829
9
2 871
31
2.92
980.15
9 481
100
3 507
37
5 974
63
1 267
13.4
3 518
37.1
4 628
48.8
1 346
14.2
-323
-3.4
—
0
1 023
10.8
215
2.3
794
8.4
0.88
916
9 138
100
2 909
31.8
6 229
68.2
1 040
11.4
2 936
32.1
3 919
42.9
2 310
25.3
130
1.4
—
0
2 440
26.7
494
5.4
1 954
21.4
2.19
887
8 596
3 047
5 549
1 234
3 662
4 924
625
-258
—
367
435
148
0.16
887
8 025
2 565
5 460
1 079
3 029
4 072
1 388
-403
—
985
212
3 881
4.37
887
8 714
2 783
5 931
1 097
3 324
4 468
1 463
-369
—
1 094
258
1 224
1.36
899
9 680
2 987
6 693
1 094
3 127
4 266
2 427
-296
—
2 131
424
2 083
2.35
885
8 823
3 148
5 675
1 245
3 751
5 089
586
-224
—
362
63
453
0.52
863
8 258
2 716
5 542
1 055
3 111
4 145
1 397
-233
—
1 164
207
1 187
1.41
840
6 008
848
5 160
996
2 707
3 725
1 435
-193
—
1 242
273
1 380
1.62
850
11 854
5 044
6 810
1 109
3 383
4 490
2 320
-315
—
2 005
474
1 511
1.79
840
11 285
5 397
5 888
1 256
3 886
4 967
921
-164
—
757
166
613
0.74
840
11 004
4 940
6 064
1 039
3 416
4 492
1 572
-280
—
1 292
298
999
1.18
840
12 003
5 267
6 736
1 035
3 695
4 913
1 823
-287
—
1 536
390
1 164
1.38
840
11 793
5 436
6 357
944
3 367
4 432
1 925
-274
—
1 651
369
1 334
1.58
840
10 792
5 325
5 467
1 017
3 649
4 918
549
-347
—
202
-16
224
0.25
840
9 967
4 859
5 108
867
2 968
3 762
1 346
-302
—
1 044
236
826
0.98
840
10 228
4 991
5 237
841
2 979
3 802
1 435
-173
—
1 262
343
953
1.13
840
10 352
4 734
5 618
812
2 776
3 553
2 065
-159
—
1 906
508
1 423
1.69
840
9 888
5 084
4 804
989
2 999
4 149
655
-84
—
571
129
455
0.54
840
9 643
4 651
4 992
784
3 000
3 771
1 221
-228
—
993
255
733
0.87
840
10 360
4 958
5 402
908
3 129
4 115
1 287
-225
—
1 062
218
841
1
840
10 266
4 823
5 443
725
2 896
3 672
1 771
-190
—
1 581
419
1 160
1.38
840
9 860
4 783
5 077
822
3 181
4 348
729
-169
—
560
156
366
0.436
840