Fresenius SE Statements
FR
Fresenius SE Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 460
100
4 237
77.6
1 223
22.4
145
2.7
803
14.7
958
17.5
265
4.9
-107
-2
—
0
158
2.9
170
3.1
-373
-6.8
-0.65
565.15
5 377
100
4 000
75.4
1 377
24.6
129
2.3
682
12.4
821
14.8
556
9.8
-142
-2.5
—
0
414
7.3
125
2.2
278
4.9
0.493
564.19
5 678
100
4 381
77.2
1 297
22.8
155
2.7
1 008
17.8
1 172
20.6
125
2.2
-137
-2.4
—
0
-52
-0.9
165
2.9
-614
-10.8
-1.09
563.24
5 518
100
4 246
76.9
1 272
23.1
151
2.7
756
13.7
913
16.5
359
6.5
-100
-1.8
—
0
246
4.5
91
1.6
-406
-7.4
-0.71
563.89
11 103
100
8 614
77.6
2 489
22.4
266
2.4
1 490
13.4
1 777
16
712
6.4
-191
-1.7
—
0
521
4.7
221
2
426
3.8
0.75
563.56
10 225
100
7 714
75.4
2 511
24.6
188
1.8
1 552
15.2
1 750
17.1
761
7.4
-144
-1.4
—
0
617
6
154
1.5
346
3.4
0.614
563.24
10 643
100
7 859
73.8
2 784
26.2
242
2.3
1 820
17.1
2 072
19.5
712
6.7
-132
-1.2
—
0
555
5.2
152
1.4
255
2.4
0.453
563.24
10 459
100
7 754
74.1
2 705
25.9
200
1.9
1 610
15.4
1 818
17.4
887
8.5
-141
-1.3
—
0
746
7.1
194
1.9
321
3.1
0.57
563.24
10 018
100
7 340
73.3
2 678
26.7
195
1.9
1 631
16.3
1 833
18.3
845
8.4
-116
-1.2
—
0
729
7.3
165
1.6
383
3.8
0.68
563.24
9 720
100
7 162
73.7
2 558
26.3
174
1.8
1 488
15.3
1 667
17.2
891
9.2
-107
-1.1
—
0
784
8.1
185
1.9
413
4.2
0.739
558.5
9 966
100
7 254
72.8
2 712
27.2
197
2
1 487
14.9
1 585
15.9
1 127
11.3
-122
-1.2
—
0
1 001
10
242
2.4
499
5
0.893
558.49
9 324
100
6 801
72.9
2 523
27.1
198
2.1
1 300
13.9
1 504
16.1
1 019
10.9
-126
-1.4
—
0
882
9.5
201
2.2
413
4.4
0.74
558.11
9 246
100
6 628
71.7
2 618
28.3
186
2
1 400
15.1
1 591
17.2
1 027
11.1
-121
-1.3
—
0
900
9.7
192
2.1
471
5.1
0.84
560.71
8 984
100
6 526
72.6
2 458
27.4
181
2
1 266
14.1
1 452
16.2
1 006
11.2
-137
-1.5
—
0
869
9.7
198
2.2
435
4.8
0.78
557.65
9 304
100
6 701
72
2 603
28
—
0
1 376
14.8
1 578
17
1 025
11
-156
-1.7
—
0
868
9.3
255
2.7
410
4.4
0.735
557.58
8 918
100
6 414
71.9
2 504
28.1
153
1.7
1 229
13.8
1 387
15.6
1 117
12.5
-154
-1.7
—
0
959
10.8
211
2.4
427
4.8
0.77
554.55
8 920
100
6 369
71.4
2 551
28.6
193
2.2
1 235
13.8
1 433
16.1
1 118
12.5
-167
-1.9
—
0
956
10.7
224
2.5
411
4.6
0.74
555.41
9 135
100
6 452
70.6
2 683
29.4
181
2
1 396
15.3
1 582
17.3
1 101
12.1
-182
-2
—
0
943
10.3
213
2.3
459
5
0.823
557.85
9 311
100
6 592
70.8
2 719
29.2
140
1.5
1 312
14.1
1 456
15.6
1 263
13.6
-184
-2
—
0
1 085
11.7
251
2.7
515
5.5
0.923
557.76
8 842
100
6 275
71
2 567
29
197
2.2
1 239
14
1 441
16.3
1 126
12.7
-172
-1.9
—
0
957
10.8
202
2.3
444
5
0.79
562.03
8 761
100
6 203
70.8
2 558
29.2
117
1.3
1 314
15
1 435
16.4
1 123
12.8
-179
-2.04
—
0
939
10.7
213
2.4
471
5.4
0.85
554.12
8 495
100
5 991
70.5
2 504
29.5
149
1.8
1 236
14.5
1 389
16.4
1 115
13.1
-184
-2.2
—
0
931
11
217
2.6
453
5.3
0.813
557.25
8 835
100
6 215
70.3
2 620
29.7
184
2.1
1 179
13.3
1 389
15.7
1 231
13.9
-139
-1.6
—
0
1 092
12.4
191
2.2
516
5.8
0.926
557.26
8 192
100
5 798
70.8
2 394
29.2
149
1.8
1 204
14.7
1 353
16.5
1 041
12.7
-146
-1.8
—
0
895
10.9
196
2.4
419
5.1
0.75
557.49
8 382
100
5 900
70.4
2 482
29.6
162
1.9
1 206
14.4
1 372
16.4
1 110
13.2
-155
-1.8
—
0
1 788
21.3
372
4.4
652
7.8
1.17
557.3
8 121
100
5 783
71.2
2 338
28.8
155
1.9
1 143
14.1
1 302
16
1 036
12.8
-152
-1.9
—
0
884
10.9
186
2.3
440
5.4
0.79
557.4
8 695
6 029
2 666
179
1 417
1 600
1 066
-175
—
917
41
511
0.92
557.5
8 297
5 806
2 491
129
1 245
1 377
1 114
-163
—
951
263
396
0.71
557.7
8 532
5 891
2 641
118
1 352
1 474
1 167
-172
—
995
277
450
0.81
554.3
8 362
5 669
2 693
117
1 356
1 477
1 216
-157
—
1 059
308
457
0.82
557.9
7 820
5 258
2 562
145
1 175
1 324
1 238
-149
—
1 095
305
442
0.8
550.5
7 433
5 038
2 395
117
1 196
1 317
1 078
-142
—
929
259
382
0.69
553.6
7 203
4 886
2 317
113
1 147
1 264
1 053
-139
—
889
251
378
0.69
547.8
7 015
4 776
2 239
111
1 165
1 280
959
-152
—
807
229
358
0.65
550
7 339
4 941
2 398
108
1 172
1 284
1 114
-137
—
977
287
402
0.73
548.9
7 034
4 756
2 278
111
1 155
1 270
1 008
-146
—
862
256
350
0.63
555.6
7 044
4 811
2 233
112
1 177
1 293
940
-165
—
775
230
320
0.58
551.7
6 578
4 564
2 014
104
1 034
1 142
872
-165
—
707
204
314
0.57
547
6 594
4 610
1 984
91
1 014
1 112
872
-171
—
699
177
268
0.49
545.2
6 039
4 207
1 832
90
927
1 020
812
-148
—
664
194
276
0.5
552
5 568
3 877
1 691
86
817
907
784
-145
—
639
196
283
0.52
544.2
5 258
3 693
1 565
79
832
914
651
-138
—
513
136
243
0.45
544.4
5 358
3 610
1 748
85
832
925
823
-135
—
685
192
288
0.54
538.1
5 100
3 464
1 636
124
808
932
704
-136
—
568
157
238
0.44
540.9
5 148
3 505
1 643
85
820
912
731
-150
—
581
163
242
0.45
541.8
4 939
3 364
1 575
74
806
884
691
-163
—
528
152
220
0.41
540.2
5 247
3 499
1 748
83
885
974
774
-186
2
590
152
246
0.456
538.9