Heidelberg Statements
HP
Heidelberg Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.267
100
0.029
2.3
1.237
97.7
5.073
400.4
1.236
97.6
5.945
469.2
-4.707
-371.6
0.262
20.7
—
0
-4.445
-350.9
0.049
3.9
-4.494
-354.7
-0.1
44.943
3.224
100
0.163
5.1
3.061
94.9
6.01
186.4
1.624
50.4
8.18
253.7
-5.119
-158.8
0.333
10.3
—
0
-4.786
-148.4
-0.277
-8.6
-4.508
-139.8
-0.097
46.634
2.243
100
0.125
5.6
2.118
94.4
7.294
325.1
1.34
59.7
2.174
96.9
-0.056
-2.5
0.269
12
—
0
0.213
9.5
0.1
4.5
0.113
5
0.002
46.568
2.317
100
1.515
65.4
0.802
34.6
9.02
389.4
1.217
52.5
10.29
444.2
-9.488
-409.6
0.198
8.5
—
0
-9.29
-401.01
0.098
4.2
-9.388
-405.2
-0.202
46.591
2.075
100
1.45
69.9
0.625
30.1
5.751
277.2
1.068
51.5
7.173
345.7
-6.548
-315.6
0.064
3.1
—
0
-6.484
-312.5
0.079
3.8
-6.563
-316.3
-0.14
46.882
2.819
100
-0.521
-18.5
3.34
118.5
8.7
308.6
0.702
24.9
9.755
346
-6.414
-227.5
-0.025
-0.9
—
0
-6.439
-228.4
0.038
1.4
-6.478
-229.8
-0.137
47.215
3.76
100
1.698
45.1
2.062
54.9
5.837
155.3
1.277
34
6.482
172.4
-4.42
-117.5
-0.191
-5.09
—
0
-4.611
-122.6
0.009
0.2
-4.62
-122.9
-0.138
33.375
11.219
100
2.872
25.6
8.347
74.4
6.121
54.6
1.47
13.1
7.61
67.8
0.736
6.6
-0.226
-2.02
—
0
0.51
4.5
1.868
16.7
-1.358
-12.1
-0.04
34.176
0.716
100
0.631
88.1
0.085
11.9
5.717
798.8
1.367
191.1
7.169
1001.7
-7.084
-989.8
-0.162
-22.7
—
0
-7.246
-1012.5
—
0
-7.246
-1012.5
-0.21
34.507
0.624
100
1.663
266.4
-1.039
-166.4
4.654
745.5
1.428
228.7
6.075
973
-7.114
-1139.4
-0.174
-27.8
—
0
-7.287
-1167.2
—
0
-7.287
-1167.2
-0.213
34.161
0.307
100
1.114
362.6
-0.807
-262.6
3.985
1297
0.835
271.7
4.792
1559.4
-5.599
-1822.03
-0.164
-53.3
—
0
-5.762
-1875.3
—
0
-5.762
-1875.3
-0.171
33.728
0.448
100
0.858
191.6
-0.411
-91.6
5.247
1171.4
1.015
226.6
6.225
1389.6
-6.635
-1481.2
-0.133
-29.8
—
0
-6.769
-1511
—
0
-6.769
-1511
-0.218
31.065
0.37
100
1.076
290.6
-0.706
-190.6
—
0
0.709
191.5
5.578
1506.4
-6.284
-1697
-0.037
-10
—
0
-6.321
-1707
—
0
-6.321
-1707
-0.2
31.603
1
100
1.142
114.2
-0.142
-14.2
4.741
474.1
1.117
111.7
5.681
568.1
-5.824
-582.3
-0.077
-7.7
—
0
-5.901
-590.04
—
0
-5.901
-590.04
-0.193
30.529
4.368
100
1.826
41.8
2.542
58.2
4.843
110.9
0.814
18.6
5.586
127.9
-3.044
-69.7
-0.001
-0.02
—
0
-3.045
-69.7
—
0
-3.045
-69.7
-0.096
31.559
1.621
100
1.124
69.3
0.497
30.7
4.823
297.5
0.795
49
5.347
329.8
-4.85
-299.1
-0.003
-0.2
—
0
-4.852
-299.3
—
0
-4.852
-299.3
-0.166
29.283
1.498
100
1.507
100.6
-0.009
-0.6
3.879
258.9
0.856
57.1
4.558
304.3
-4.567
-304.9
-0.003
-0.2
—
0
-4.571
-305.08
—
0
-4.571
-305.08
-0.16
28.566
1.13
100
0.983
87
0.147
13
3.701
327.6
0.925
81.9
4.646
411.3
-4.5
-398.3
—
0
—
0
-4.5
-398.3
—
0
-4.5
-398.3
-0.16
28.109
2.428
100
0.785
32.3
1.643
67.7
2.264
93.3
0.81
33.4
2.958
121.8
-1.315
-54.1
—
0
—
0
-1.315
-54.1
0.005
0.2
-1.32
-54.4
-0.059
22.255
2.681
100
1.282
47.8
1.399
52.2
2.008
74.9
0.702
26.2
2.644
98.6
-1.245
-46.4
—
0
—
0
-1.245
-46.4
—
0
-1.245
-46.4
-0.044
28.21