Medios Statements
IL
Data from Medios`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
13 Aug, 2024
Expected release date:
12 Nov, 2024
Medios Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
451.04
-1.1 %
100
418.63
92.8
32.405
22.6 %
7.2
—
0
11.775
2.6
26.314
32.3 %
5.8
6.091
-6.7 %
1.4
-1.816
-0.4
—
0
4.275
-27 %
0.9
1.86
0.4
2.415
-39.5 %
0.5
0.098
24.594
456.22
3.4 %
100
429.8
94.2
26.422
-2.3 %
5.8
—
0
8.631
1.9
19.892
-7 %
4.4
6.53
15.3 %
1.4
-0.671
-0.1
—
0
5.859
11.7 %
1.3
1.867
0.4
3.992
63.5 %
0.9
0.17
23.482
441.25
-9.9 %
100
414.2
93.9
27.044
-6.1 %
6.1
—
0
10.546
2.4
21.379
15.8 %
4.8
5.665
-45.2 %
1.3
-0.419
-0.09
-0.001
-0.0002
5.245
-46.1 %
1.2
2.805
0.6
2.441
-65.6 %
0.6
0.101
24.054
489.94
16 %
100
461.14
94.1
28.8
10.2 %
5.9
—
0
8.297
1.7
18.457
-1.7 %
3.8
10.343
40.8 %
2.1
-0.611
-0.1
0.001
0.0002
9.733
42.8 %
2
2.63
0.5
7.103
60.1 %
1.4
0.3
23.677
422.28
-2.1 %
100
396.15
93.8
26.131
-5.3 %
6.2
—
0
8.748
2.1
18.785
-4.1 %
4.4
7.346
-8.4 %
1.7
-0.531
-0.1
—
0
6.815
-10 %
1.6
2.378
0.6
4.437
-8.1 %
1.1
0.19
23.353
431.24
8 %
100
403.63
93.6
27.604
4 %
6.4
—
0
9.008
2.1
19.587
-13.1 %
4.5
8.017
100.6 %
1.9
-0.44
-0.1
-0.001
-0.0002
7.576
104.4 %
1.8
2.747
0.6
4.829
94.9 %
1.1
0.2
24.145
399.38
-4.7 %
100
372.84
93.4
26.543
-4.6 %
6.6
—
0
9.38
2.3
22.547
19 %
5.6
3.996
-55 %
1
-0.289
-0.07
—
0
3.707
-56.9 %
0.9
1.229
0.3
2.478
-57.8 %
0.6
0.103
24.077
419.22
5 %
100
391.39
93.4
27.829
4.5 %
6.6
—
0
8.022
1.9
18.952
3.1 %
4.5
8.877
7.7 %
2.1
-0.282
-0.07
-0.001
-0.0002
8.594
8.3 %
2.1
2.715
0.6
5.879
19.2 %
1.4
0.25
23.516
399.22
1.6 %
100
372.6
93.3
26.622
3.1 %
6.7
—
0
8.074
2
18.377
2.3 %
4.6
8.245
5.1 %
2.1
-0.313
-0.08
—
0
7.932
4.5 %
2
2.998
0.8
4.934
-2.1 %
1.2
0.21
23.495
392.95
6.6 %
100
367.13
93.4
25.82
35.3 %
6.6
—
0
8.229
2.1
17.972
-7.5 %
4.6
7.848
2408.2 %
2
-0.26
-0.07
—
0
7.588
741.4 %
1.9
2.549
0.6
5.038
302.5 %
1.3
0.21
23.99
368.64
4.2 %
100
349.56
94.8
19.08
10.8 %
5.2
—
0
7.926
2.2
19.42
68.5 %
5.3
-0.34
-106 %
-0.09
-0.843
-0.2
—
0
-1.183
-121.8 %
-0.3
1.305
0.4
-2.488
-168.8 %
-0.7
-0.12
20.808
353.84
10.9 %
100
336.62
95.1
17.215
4.3 %
4.9
—
0
4.867
1.4
11.528
2.7 %
3.3
5.687
7.9 %
1.6
-0.268
-0.08
-0.001
-0.0003
5.418
9.1 %
1.5
1.801
0.5
3.617
5.4 %
1
0.17
21.276
319.02
1 %
100
302.52
94.8
16.503
5.2 %
5.2
—
0
4.654
1.5
11.23
1.7 %
3.5
5.273
13.6 %
1.7
-0.306
-0.1
—
0
4.967
13.6 %
1.6
1.535
0.5
3.432
20.8 %
1.1
0.17
20.188
315.91
-5.3 %
100
300.23
95
15.682
-22 %
5
—
0
4.608
1.5
11.041
-26.5 %
3.5
4.641
-8.6 %
1.5
-0.267
-0.08
—
0
4.374
-7.5 %
1.4
1.533
0.5
2.841
20.6 %
0.9
0.14
20.293
333.66
108.5 %
100
313.55
94
20.105
129.4 %
6
—
0
8.449
2.5
15.026
123 %
4.5
5.079
150.8 %
1.5
-0.352
-0.1
—
0
4.727
162.3 %
1.4
2.371
0.7
2.356
114 %
0.7
0.148
15.929
160.01
-45.4 %
100
151.25
94.5
8.764
-49.8 %
5.5
—
0
3.784
2.4
6.739
-48.2 %
4.2
2.025
-54.6 %
1.3
-0.223
-0.1
—
0
1.802
-56.8 %
1.1
0.702
0.4
1.101
-65.3 %
0.7
0.07
15.729
292.88
1.6 %
100
275.41
94
17.474
-8.3 %
6
—
0
6.846
2.3
13.011
22.4 %
4.4
4.463
-47 %
1.5
-0.289
-0.1
—
0
4.174
-49.8 %
1.4
1.005
0.3
3.169
-45.3 %
1.1
0.197
16.085
288.3
26.2 %
100
269.24
93.4
19.057
27.3 %
6.6
—
0
6.07
2.1
10.631
18 %
3.7
8.426
41.2 %
2.9
-0.106
-0.04
—
0
8.32
41 %
2.9
2.531
0.9
5.788
45.8 %
2
0.379
15.258
228.51
24.8 %
100
213.53
93.4
14.973
13.3 %
6.6
—
0
4.882
2.1
9.008
2.9 %
3.9
5.966
33.7 %
2.6
-0.065
-0.03
—
0
5.901
32.6 %
2.6
1.929
0.8
3.971
41.8 %
1.7
0.273
14.564
183.11
—
100
169.9
92.8
13.217
—
7.2
—
0
5.227
2.9
8.756
—
4.8
4.461
—
2.4
-0.01
-0.005
—
0
4.451
—
2.4
1.651
0.9
2.801
—
1.5
0.202
13.89