MorphoSys Statements
MO
MorphoSys Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
27.54
100
2.824
10.3
24.716
89.7
85.151
309.2
203.99
740.7
288.72
1048.4
-264
-958.6
3.705
13.5
-52.434
-190.4
-312.62
-1135.2
-1.583
-5.7
-314.96
-1143.7
-8.37
37.618
59.019
100
11.691
19.8
47.328
80.2
80.341
136.1
45.489
77.1
129.66
219.7
-82.336
-139.5
68.944
116.8
63.018
106.8
46.621
79
-1.644
-2.8
48.266
81.8
1.389
34.747
63.776
100
10.577
16.6
53.2
83.4
63.194
99.1
34.915
54.7
96.745
151.7
-43.546
-68.3
-31.424
-49.3
-38.038
-59.6
-119.15
-186.8
0.456
0.7
-119.6
-187.5
-3.5
34.171
53.165
100
7.701
14.5
45.464
85.5
57.008
107.2
39
73.4
95.938
180.5
-50.474
-94.9
1.288
2.4
-24.827
-46.7
-73.967
-139.1
—
0
-73.967
-139.1
-2.165
34.167
62.318
100
20.985
33.7
41.333
66.3
83.071
133.3
27.763
44.6
110.56
177.4
-69.226
-111.08
3.408
5.5
20.842
33.4
-44.432
-71.3
—
0
-44.432
-71.3
-1.3
34.166
81.6
100
15.407
18.9
66.193
81.1
94.015
115.2
40.549
49.7
134.97
165.4
-68.779
-84.3
-152.14
-186.5
722.68
885.6
502.16
615.4
172.71
211.7
329.45
403.7
9.643
34.166
95.759
100
8.078
8.4
87.681
91.6
77.833
81.3
39.125
40.9
113.84
118.9
-26.164
-27.3
54.086
56.5
-151.52
-158.2
-122.98
-128.4
-0.112
-0.1
-122.87
-128.3
-3.597
34.155
59.442
100
17.242
29
42.2
71
60.917
102.5
36.389
61.2
101.29
170.4
-59.087
-99.4
3
5
-181.97
-306.1
-239.01
-402.1
-4.022
-6.8
-234.99
-395.3
-6.881
34.151
41.466
100
7.892
19
33.574
81
65.048
156.9
36.483
88
103.87
250.5
-70.301
-169.5
7.1
17.1
-59.361
-143.2
-122.65
-295.8
—
0
-122.65
-295.8
-3.592
34.149
52.943
100
9.528
18
43.415
82
87.012
164.3
50.71
95.8
139.33
263.2
-95.913
-181.2
-92.542
-174.8
4.061
7.7
-415.34
-784.5
-34.368
-64.9
-380.97
-719.6
-11.156
34.149
41.245
100
7.482
18.1
33.763
81.9
62.675
152
51.347
124.5
116.66
282.9
-82.902
-201
5.9
14.3
-76.868
-186.4
-154.01
-373.4
-41.233
-100
-112.77
-273.4
-3.304
34.133
38.234
100
10.136
26.5
28.098
73.5
40.507
105.9
40.154
105
78.835
206.2
-50.737
-132.7
-9.3
-24.3
113.04
295.6
34.397
90
13.502
35.3
20.894
54.6
0.591
35.371
47.19
100
5.048
10.7
42.142
89.3
32.317
68.5
38.424
81.4
72.638
153.9
-30.496
-64.6
8.2
17.4
-33.893
-71.8
-56.1
-118.9
-14.492
-30.7
-41.608
-88.2
-1.27
32.759
36.044
100
9.417
26.1
26.627
73.9
—
0
46.973
130.3
98.757
274
-72.13
-200.1
48.786
135.4
-11.477
-31.8
-36.715
-101.9
-20.19
-56.01
-16.526
-45.8
-0.504
32.758
21.998
100
3.725
16.9
18.273
83.1
34.177
155.4
46.126
209.7
79.944
363.4
-61.671
-280.4
-25.3
-115.01
-9.885
-44.9
-97.217
-441.9
-31.872
-144.9
-65.345
-297.05
-1.997
32.723
18.434
100
-7.228
-39.2
25.662
139.2
17.233
93.5
43.096
233.8
62.033
336.5
-36.371
-197.3
-8
-43.4
0.395
2.1
-57.988
-314.6
-4.899
-26.6
-53.089
-288
-1.624
32.697
251.22
100
3.259
1.3
247.96
98.7
21.496
8.6
22.951
9.1
34.403
13.7
213.56
85
-2.2
-0.9
3.513
1.4
214.41
85.3
-18.437
-7.3
232.85
92.7
7.15
32.567
11.078
100
0.838
7.6
10.24
92.4
33.171
299.4
27.622
249.3
61.441
554.6
-51.201
-462.2
-2.011
-18.2
—
0
-53.623
-484.06
-3.293
-29.7
-50.33
-454.3
-1.587
31.711
12.473
100
0.971
7.8
11.502
92.2
25.916
207.8
13.436
107.7
38.516
308.8
-27.014
-216.6
2.173
17.4
—
0
-24.802
-198.8
-0.646
-5.2
-24.156
-193.7
-0.764
31.602
34.656
100
-3.379
-9.7
38.035
109.7
24.652
71.1
10.685
30.8
35.467
102.3
2.568
7.4
-0.327
-0.9
—
0
-5.768
-16.6
0.091
0.3
-5.859
-16.9
-0.186
31.577
13.548
100
4.97
36.7
8.578
63.3
24.692
182.3
7.593
56
32.166
237.4
-23.588
-174.1
0.692
5.1
—
0
-22.327
-164.8
0.342
2.5
-22.669
-167.3
-0.718
31.559
10.483
100
0.893
8.5
9.591
91.5
30.656
292.4
10.252
97.8
40.924
390.4
-31.333
-298.9
-0.005
-0.04
—
0
-46.693
-445.4
-3.328
-31.7
-43.364
-413.6
-1.374
31.557
55.035
100
0.904
1.6
54.131
98.4
18.011
32.7
6.417
11.7
23.986
43.6
30.145
54.8
-0.025
-0.05
—
0
30.417
55.3
0.198
0.4
30.219
54.9
0.95
31.657
8.12
100
—
0
—
0
21.41
263.7
6.92
85.2
27.87
343.2
-19.75
-243.2
-0.05
-0.6
-0.53
-6.5
-24.84
-305.9
-1.3
-16.01
-23.54
-289.9
-0.76
31.1
2.8
100
—
0
2.8
100
17.17
613.2
4.72
168.6
21.82
779.3
-19.02
-679.3
-0.26
-9.3
-0.29
-10.4
-19.37
-691.8
0.12
4.3
-19.49
-696.07
-0.67
29.1
28.15
—
—
36.35
4.94
41.95
-13.79
-0.62
-0.31
-14.41
0.28
-14.69
-0.51
29.06
15.05
—
—
34.14
4.09
38.55
-23.5
-0.37
-0.1
-23.87
0.15
-24.02
-0.83
29
11.75
—
—
23.04
4.41
27.14
-15.39
-0.26
-0.48
-15.65
0.42
-16.08
-0.56
28.95
11.84
—
—
23.28
3.6
26.77
-14.93
0.07
-0.22
-14.86
0.18
-15.04
-0.52
28.76
13.02
—
—
36.93
3.8
40.64
-27.62
-0.65
-0.32
-28.27
0.47
-28.74
-1.05
27.45
12.47
—
—
22.15
3.42
25.55
-13.09
0.34
-0.12
-12.74
0.07
-12.82
-0.49
26.13
12.16
—
—
18.02
3.67
21.7
-9.54
0.29
-0.1
-9.25
2.37
-11.62
-0.45
26.08
12.09
—
—
18.63
3.23
21.79
-9.69
0.1
-0.17
-9.59
-2.39
-7.21
-0.28
26.09
12.31
—
—
25.58
4.52
29.82
-17.51
1.1
-0.59
-16.42
-3.08
-13.33
-0.51
26.06
11.3
—
—
19.17
3.56
22.64
-11.34
0.42
-0.13
-10.91
-2.63
-8.29
-0.32
26.04
12.2
—
—
19.23
4.01
18.89
-6.69
-0.24
0
-6.93
-2.6
-4.33
-0.17
26.03
70.41
—
—
14.68
2.99
17.64
52.78
2.11
-0.09
54.89
14.03
40.85
1.55
26.31
17.03
—
—
15.18
3.8
19.19
-2.16
0.16
-0.1
-2
-1
-1
-0.04
25.97
16.4
—
—
17.39
3.6
20.55
-4.15
0.95
-0.46
-3.2
-0.63
-2.57
-0.1
25.93
14.67
—
—
12.18
3.43
15.64
-0.97
0.26
-0.1
-0.72
-0.19
-0.53
-0.02
25.85
15.88
—
—
11.21
3.32
14.49
1.39
0.22
-0.13
1.61
0.52
1.09
0.04
26.29
14.37
—
—
13.26
5.52
19.09
-4.72
0.22
-0.18
-4.5
-0.99
-3.54
-0.14
24.38
15.36
—
—
13.15
4.82
18.04
-2.68
0.02
-0.2
-2.66
-0.57
-2.11
-0.08
25.69
31.31
—
—
11.75
4.85
16.48
14.83
0.46
-0.21
15.29
4.18
11.11
0.47
23.51
16.92
—
16.92
11
3.57
14.42
2.5
0.06
-0.21
2.56
0.68
7.86
0.33
23.58
3.06
-4.8
7.86
7.33
-4.07
3.06
4.8
0.08
-0.09
4.87
1.29
3.16
0.15
24.1